Financial Data
Balance Sheet Projections
(in thousands of United States dollars)
|
Year One |
|
Year Two |
|
Year Three |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and due from depository institutions |
|
|
|
|
|
|
|
|
|
|
|
United States Treasury securities |
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions in the United States |
|
|
|
|
|
|
|
|
|
|
|
Other bonds, notes, debentures, and corporate stock |
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities purchased under agreements to resell |
|
|
|
|
|
|
|
|
|
|
|
Total Loans |
|
|
|
|
|
|
|
|
|
|
|
Lease financing receivables |
|
|
|
|
|
|
|
|
|
|
|
Customer’s liability on acceptances outstanding |
|
|
|
|
|
|
|
|
|
|
|
Other assets (itemize any item exceeding 10 percent of other assets) |
|
|
|
|
|
|
|
|
|
|
|
Net due from head office and other related institutions in the United States and in foreign countries |
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo Account Information |
|
|
|
|
|
|
|
|
|
|
|
Net direct country exposure |
|
|
|
|
|
|
|
|
|
|
|
Net indirect country exposure |
|
|
|
|
|
Balance Sheet Projections
(in thousands of United States dollars)
|
Year One |
|
Year Two |
|
Year Three |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Demand deposits/call money/credit balances |
|
|
|
|
|
|
|
|
|
|
|
Time deposits |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to repurchase |
|
|
|
|
|
|
|
|
|
|
|
Other liabilities for borrowed money |
|
|
|
|
|
|
|
|
|
|
|
Acceptances executed and outstanding |
|
|
|
|
|
|
|
|
|
|
|
Other liabilities (itemize any item exceeding 10 percent of other liabilities) |
|
|
|
|
|
|
|
|
|
|
|
Net due to head office and other related institutions in the United States and in foreign countries |
|
|
|
|
|
|
|
|
|
|
|
Required capital equivalency deposit |
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
|
|
|
Summary of Projected Contingent Liabilities
(in thousands of United States dollars)
|
Year One |
|
Year Two |
|
Year Three |
Letters of Credit |
|
|
|
|
|
|
|
|
|
|
|
Commercial (issued/confirmed) |
|
|
|
|
|
|
|
|
|
|
|
Standby |
|
|
|
|
|
|
|
|
|
|
|
Commitments |
|
|
|
|
|
|
|
|
|
|
|
To grant/purchase loans/ securities |
|
|
|
|
|
|
|
|
|
|
|
To place/accept deposits |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Contracts |
|
|
|
|
|
|
|
|
|
|
|
To buy foreign exchange/ bullion |
|
|
|
|
|
|
|
|
|
|
|
To sell foreign exchange/ bullion |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Total Contingent Liabilities |
|
|
|
|
|
Income and Expense Projections
(in thousands of United States dollars)
|
Year One |
|
Year Two |
|
Year Three |
Income |
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
|
|
|
|
|
|
|
|
|
|
Income on: |
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
|
Time placements |
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit purchased |
|
|
|
|
|
|
|
|
|
|
|
Interest on investment securities |
|
|
|
|
|
|
|
|
|
|
|
Service charges, commissions, and fees |
|
|
|
|
|
|
|
|
|
|
|
Other operating income (itemize any category exceeding $100,000) |
|
|
|
|
|
|
|
|
|
|
|
Income from funds loaned to head office, other offices of applicant bank, and related entities |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Income |
|
|
|
|
|
Income and Expense Projections
(in thousands of United States dollars)
|
Year One |
|
Year Two |
|
Year Three |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Salaries and other employee benefits |
|
|
|
|
|
|
|
|
|
|
|
Interest on: |
|
|
|
|
|
|
|
|
|
|
|
Time certificates of deposits |
|
|
|
|
|
|
|
|
|
|
|
All other deposits and credit balances |
|
|
|
|
|
|
|
|
|
|
|
Interest on borrowings: |
|
|
|
|
|
|
|
|
|
|
|
From head office, other offices of applicant bank, and related entities |
|
|
|
|
|
|
|
|
|
|
|
Other borrowings |
|
|
|
|
|
|
|
|
|
|
|
Interest on federal funds purchased |
|
|
|
|
|
|
|
|
|
|
|
Occupancy expense |
|
|
|
|
|
|
|
|
|
|
|
Provision (if any) for possible loan losses |
|
|
|
|
|
|
|
|
|
|
|
Other expenses (itemize any category exceeding $100,000) |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and securities gains/losses |
|
|
|
|
|
|
|
|
|
|
|
Applicable income taxes, gains, and losses |
|
|
|
|
|
|
|
|
|
|
|
Net securities gains or losses (net of related tax effects) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
Memo information |
|
|
|
|
|
|
|
|
|
|
|
Fees payable to head office/affiliates |
|
|
|
|
|
Fiduciary Income and Expense Projections
(in thousands of United States dollars)
|
Year One |
|
Year Two |
|
Year Three |
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
Estates and trusts |
|
|
|
|
|
|
|
|
|
|
|
Custodial and agency accounts |
|
|
|
|
|
|
|
|
|
|
|
Corporate trusts (for example, indentured trustee, transfer agent) |
|
|
|
|
|
|
|
|
|
|
|
Employee benefit trusts |
|
|
|
|
|
|
|
|
|
|
|
Other operating income |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Salaries and other employee benefits |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo Information |
|
|
|
|
|
|
|
|
|
|
|
# of accounts under management |
|
|
|
|
|
|
|
|
|
|
|
Value of assets under management |
|
|
|
|
|
File Type | application/vnd.openxmlformats-officedocument.wordprocessingml.document |
File Title | Financial Data |
Author | yoojin.na |
File Modified | 0000-00-00 |
File Created | 2024-12-06 |