2023-stress-test-severely-adverse-market-shocks_Final.xlsx

Company-Run Annual Stress Test Reporting Template and Documentation for Covered Institutions with Total Consolidated Assets of $250 Billion or More

2023-stress-test-severely-adverse-market-shocks_Final.xlsx

OMB: 1557-0319

Document [xlsx]
Download: xlsx | pdf

Overview

Cover Sheet
Equity by Geography
Dividends
FX Spot
FX Vega
Rates DV01
Rates Vega-Normal & Relative
Rates Vega-Normal & Absolute
Other Rates
Energy
Metals
Ags & Softs
Commodity Indices
Securitized Products
Agencies
Munis
ARS
Corporate Credit-Advanced
Corporate Credit-EM
Sovereign Credit
Credit Correlation
Private Equity
Other Fair Value Assets


Sheet 1: Cover Sheet


Trading, PE and Other Fair Value Assets: Market Shocks









Scenario Name: 2023 GMS Component: Severely Adverse













As-Of Date: 10/14/2022













Date of Generation: 2/9/2023














































































































































































































2023 GMS Component: Severely Adverse Scenario






Sheet 2: Equity by Geography

2023 GMS Component: Severely Adverse Scenario
















Equity by Geography

























































Vol Points

Country
Spot Shock (%)
1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y



















Australia
-30.4%
43.8 32.7 23.3 18.1 14.8 8.9 6.7 5.0 4.2 3.6 3.2 2.9 2.7

Austria
-24.9%
42.3 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Belgium
-24.5%
40.9 30.6 21.8 16.9 13.8 8.3 6.3 4.6 3.9 3.4 3.0 2.8 2.5

Canada
-30.4%
43.8 32.7 23.3 18.1 14.8 8.9 6.7 5.0 4.2 3.6 3.2 2.9 2.7

Denmark
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Finland
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

France
-32.6%
43.2 32.3 23.0 17.8 14.6 8.8 6.6 4.9 4.1 3.6 3.1 2.9 2.7

Germany
-32.9%
45.9 35.7 25.8 19.7 15.9 9.1 6.7 4.8 4.0 3.4 2.9 2.7 2.4

Greece
-38.3%
47.3 35.4 25.2 19.5 16.0 9.6 7.3 5.3 4.5 3.9 3.4 3.2 2.9

Ireland
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Italy
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Japan
-32.2%
48.9 31.1 19.2 13.7 10.7 6.1 4.6 3.3 2.8 2.4 2.1 1.9 1.8

Netherlands
-33.4%
41.7 31.2 22.2 17.2 14.1 8.5 6.4 4.7 4.0 3.4 3.0 2.8 2.6

New Zealand
-30.4%
43.8 32.7 23.3 18.1 14.8 8.9 6.7 5.0 4.2 3.6 3.2 2.9 2.7

Norway
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Portugal
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Spain
-32.9%
42.7 31.9 22.7 17.6 14.4 8.7 6.6 4.8 4.1 3.5 3.1 2.9 2.7

Sweden
-33.2%
43.2 32.3 23.0 17.8 14.6 8.8 6.6 4.9 4.1 3.6 3.1 2.9 2.7

Switzerland
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

United Kingdom
-30.3%
40.6 30.2 21.2 15.9 12.7 7.3 5.4 3.9 3.2 2.8 2.4 2.2 2.0

United States
-26.3%
37.1 32.0 26.5 22.3 19.1 11.7 8.5 5.8 4.7 3.8 3.2 2.8 2.5

Euro Stoxx 50 Index
-35.2%
42.2 31.6 22.5 17.4 14.3 8.6 6.5 4.8 4.0 3.5 3.1 2.8 2.6

Stoxx Europe 600 Index
-31.2%
44.2 33.0 23.5 18.2 14.9 9.0 6.8 5.0 4.2 3.7 3.2 3.0 2.8

Other Cross-Country Indices
-31.2%
44.2 33.0 23.5 18.2 14.9 9.0 6.8 5.0 4.2 3.7 3.2 3.0 2.8

Other Advanced Economies
-26.3%
37.1 32.0 26.5 22.3 19.1 11.7 8.5 5.8 4.7 3.8 3.2 2.8 2.5



















Bulgaria
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2

Czech Republic
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2

Hungary
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2

Poland
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2

Russia
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

Ukraine
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

MSCI EM Eastern Europe
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2

Other Cross-Country Indices
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2

Other Emerging Europe
-39.5%
51.8 38.7 27.6 21.4 17.5 10.6 8.0 5.9 5.0 4.3 3.8 3.5 3.2



















Argentina
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

Brazil
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

Chile
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

Mexico
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

MSCI EM Latin America Index
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

Other Cross-Country Indices
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7

Other Latam & Caribbean
-47.9%
58.4 36.0 22.9 17.1 14.1 9.7 8.3 7.1 6.6 6.2 6.0 5.8 5.7



















China
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Hong Kong
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

India
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Indonesia
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Malaysia
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Philippines
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Singapore
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

South Korea
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Taiwan
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

MSCI EM Asia Index
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Other Cross-Country Indices
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Other Asia Ex-Japan
-35.4%
56.6 42.3 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5



















Israel
-36.1%
56.5 42.2 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Turkey
-36.1%
56.5 42.2 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Other Cross-Country Indices
-36.1%
56.5 42.2 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

Other Middle East/N. Africa
-36.1%
56.5 42.2 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5



















South Africa
-25.4%
36.1 26.9 19.2 14.9 12.2 7.4 5.5 4.1 3.4 3.0 2.6 2.4 2.2

Other Cross-Country Indices
-25.4%
36.1 26.9 19.2 14.9 12.2 7.4 5.5 4.1 3.4 3.0 2.6 2.4 2.2

Other Sub-Saharan Africa
-25.4%
36.1 26.9 19.2 14.9 12.2 7.4 5.5 4.1 3.4 3.0 2.6 2.4 2.2



















MSCI All Country World Index (ACWI)
-30.4%
43.8 32.7 23.3 18.1 14.8 8.9 6.7 5.0 4.2 3.6 3.2 2.9 2.7

MSCI EAFE Index
-34.7%
47.2 35.2 25.1 19.5 15.9 9.6 7.2 5.3 4.5 3.9 3.4 3.2 2.9

MSCI EM Index
-38.3%
47.3 35.4 25.2 19.5 16.0 9.6 7.3 5.3 4.5 3.9 3.4 3.2 2.9

MSCI EMEA Index
-36.1%
56.5 42.2 30.1 23.3 19.1 11.5 8.7 6.4 5.4 4.7 4.1 3.8 3.5

MSCI World Index
-30.4%
43.8 32.7 23.3 18.1 14.8 8.9 6.7 5.0 4.2 3.6 3.2 2.9 2.7

Other Cross-Country Indices
-30.4%
43.8 32.7 23.3 18.1 14.8 8.9 6.7 5.0 4.2 3.6 3.2 2.9 2.7

Sheet 3: Dividends

2023 GMS Component: Severely Adverse Scenario







Other Equity


























Relative Dividend Shocks (%)
















Region 1Y 2Y 3Y 5Y 7Y 10Y Unspecified Tenor

US -21.0% -21.0% -19.0% -16.0% -14.0% -10.0% -21.0%

Europe -25.8% -25.8% -23.0% -18.5% -15.0% -11.5% -25.8%

Japan -19.5% -19.5% -18.5% -14.0% -12.0% -8.0% -19.5%

Other / Unspecified -21.0% -21.0% -19.0% -16.0% -14.0% -10.0% -21.0%

Sheet 4: FX Spot

2023 GMS Component: Severely Adverse Scenario



FX Spot Sensitivities






















% Change in Spot Price Defined as Currency1 vs. Currency2

Currency 1 Currency 2

AED AUD
-6.5%

AED CHF
-6.3%

AED DKK
-6.0%

AED EUR
-6.0%

AED GBP
-4.6%

AED JPY
-9.3%

AED NOK
-6.0%

AED SEK
-2.5%

AED USD
0.0%

ALL USD
-7.3%

AMD USD
-18.5%

ANG USD
0.0%

AOA EUR
-13.6%

AOA GBP
-12.3%

AOA USD
-8.1%

ARS AUD
-22.2%

ARS CHF
-22.0%

ARS DKK
-21.8%

ARS EUR
-21.8%

ARS GBP
-20.6%

ARS JPY
-24.6%

ARS NOK
-21.8%

ARS SEK
-18.9%

ARS USD
-16.8%

AUD BBD
7.0%

AUD BDT
15.4%

AUD BGN
0.6%

AUD BHD
7.0%

AUD BMD
7.0%

AUD BRL
23.6%

AUD BSD
7.0%

AUD BWP
16.4%

AUD CAD
2.1%

AUD CHF
0.3%

AUD CLP
14.0%

AUD CNY
4.9%

AUD COP
15.4%

AUD CYP
0.6%

AUD CZK
15.4%

AUD DJF
7.0%

AUD DKK
0.6%

AUD DOP
15.2%

AUD DZD
16.4%

AUD EGP
16.4%

AUD EUR
0.6%

AUD FJD
15.4%

AUD GBP
2.1%

AUD GEL
31.3%

AUD HKD
7.0%

AUD HRK
0.6%

AUD HUF
15.4%

AUD IDR
8.5%

AUD ILS
15.4%

AUD INR
9.5%

AUD IRR
15.4%

AUD ISK
15.4%

AUD JMD
15.2%

AUD JOD
7.0%

AUD JPY
-3.0%

AUD KES
16.4%

AUD KGS
31.3%

AUD KHR
16.4%

AUD KRW
7.6%

AUD KWD
15.4%

AUD KZT
31.3%

AUD LAK
7.0%

AUD LBP
7.0%

AUD LKR
15.4%

AUD LVL
0.6%

AUD MAD
16.4%

AUD MMK
15.4%

AUD MOP
7.0%

AUD MRO
16.4%

AUD MTL
0.6%

AUD MUR
16.4%

AUD MVR
7.0%

AUD MWK
16.4%

AUD MXN
12.9%

AUD MYR
7.5%

AUD MZM
16.4%

AUD NGN
16.4%

AUD NOK
0.6%

AUD NPR
9.5%

AUD NZD
6.8%

AUD OMR
7.0%

AUD PEN
10.8%

AUD PGK
7.0%

AUD PHP
8.2%

AUD PKR
15.4%

AUD PLN
15.4%

AUD PYG
15.2%

AUD QAR
7.0%

AUD RON
15.4%

AUD RSD
15.4%

AUD RUB
31.3%

AUD RWF
16.4%

AUD SAR
7.0%

AUD SBD
15.4%

AUD SEK
4.3%

AUD SGD
5.7%

AUD SKK
0.6%

AUD THB
15.4%

AUD TJS
31.3%

AUD TND
16.4%

AUD TOP
8.2%

AUD TRY
14.0%

AUD TTD
15.2%

AUD TWD
7.8%

AUD UAH
31.3%

AUD USD
7.0%

AUD UZS
31.4%

AUD VEF
7.0%

AUD VND
7.0%

AUD VUV
6.7%

AUD WST
6.7%

AUD XAF
0.6%

AUD XCD
7.0%

AUD XPF
0.6%

AUD ZAR
16.4%

AWG EUR
-6.0%

AWG GBP
-4.6%

AWG USD
0.0%

AZN USD
-18.5%

BAM EUR
0.0%

BAM GBP
1.5%

BAM USD
6.4%

BBD EUR
-6.0%

BBD GBP
-4.6%

BBD JPY
-9.3%

BBD USD
0.0%

BDT CHF
-13.1%

BDT DKK
-12.9%

BDT EUR
-12.9%

BDT GBP
-11.5%

BDT JPY
-16.0%

BDT NOK
-12.9%

BDT USD
-7.3%

BGN CHF
-0.3%

BGN DKK
0.0%

BGN EUR
0.0%

BGN GBP
1.5%

BGN JPY
-3.5%

BGN NOK
0.0%

BGN SEK
3.7%

BGN USD
6.4%

BHD CHF
-6.3%

BHD EUR
-6.0%

BHD GBP
-4.6%

BHD JPY
-9.3%

BHD USD
0.0%

BIF EUR
-13.6%

BIF GBP
-12.3%

BIF USD
-8.1%

BMD CHF
-6.3%

BMD EUR
-6.0%

BMD GBP
-4.6%

BMD JPY
-9.3%

BMD USD
0.0%

BND USD
-7.3%

BRL CAD
-17.4%

BRL CHF
-18.8%

BRL CNY
-15.1%

BRL DKK
-18.6%

BRL EUR
-18.6%

BRL GBP
-17.4%

BRL HUF
-6.6%

BRL IDR
-12.2%

BRL INR
-11.4%

BRL JPY
-21.5%

BRL KRW
-12.9%

BRL MXN
-8.6%

BRL MYR
-13.0%

BRL NOK
-18.6%

BRL PLN
-6.6%

BRL RUB
6.3%

BRL SEK
-15.6%

BRL TRY
-7.8%

BRL TWD
-12.8%

BRL USD
-13.4%

BRL ZAR
-5.8%

BSD EUR
-6.0%

BSD GBP
-4.6%

BSD JPY
-9.3%

BSD USD
0.0%

BWP CHF
-13.9%

BWP DKK
-13.6%

BWP EUR
-13.6%

BWP GBP
-12.3%

BWP JPY
-16.7%

BWP NOK
-13.6%

BWP SEK
-10.4%

BWP USD
-8.1%

BYR EUR
-23.4%

BYR GBP
-22.2%

BYR USD
-18.5%

BZD EUR
-6.0%

BZD GBP
-4.6%

BZD USD
0.0%

CAD CHF
-1.8%

CAD CNY
2.7%

CAD DKK
-1.5%

CAD EUR
-1.5%

CAD GBP
0.0%

CAD IDR
6.3%

CAD ILS
13.1%

CAD INR
7.3%

CAD JPY
-5.0%

CAD KRW
5.4%

CAD MXN
10.5%

CAD NOK
-1.5%

CAD NZD
4.6%

CAD PLN
13.1%

CAD RUB
28.6%

CAD SEK
2.1%

CAD SGD
3.6%

CAD USD
4.8%

CAD ZAR
14.0%

CHF CLP
13.6%

CHF CNY
4.6%

CHF COP
15.1%

CHF CRC
14.9%

CHF CYP
0.3%

CHF CZK
15.1%

CHF DKK
0.3%

CHF DOP
14.9%

CHF DZD
16.1%

CHF ECS
6.7%

CHF EEK
0.3%

CHF EGP
16.1%

CHF EUR
0.3%

CHF GBP
1.8%

CHF GEL
30.9%

CHF HKD
6.7%

CHF HRK
0.3%

CHF HUF
15.1%

CHF IDR
8.2%

CHF ILS
15.1%

CHF INR
9.2%

CHF IRR
15.1%

CHF ISK
15.1%

CHF JMD
14.9%

CHF JOD
6.7%

CHF JPY
-3.3%

CHF KES
16.1%

CHF KGS
30.9%

CHF KHR
16.1%

CHF KRW
7.3%

CHF KWD
15.1%

CHF LBP
6.7%

CHF LKR
15.1%

CHF LTL
0.3%

CHF LVL
0.3%

CHF MAD
16.1%

CHF MRO
16.1%

CHF MTL
0.3%

CHF MWK
16.1%

CHF MXN
12.6%

CHF MYR
7.2%

CHF NGN
16.1%

CHF NOK
0.3%

CHF NPR
9.2%

CHF NZD
6.5%

CHF OMR
6.7%

CHF PEN
10.5%

CHF PGK
6.7%

CHF PHP
7.9%

CHF PKR
15.1%

CHF PLN
15.1%

CHF QAR
6.7%

CHF RON
15.1%

CHF RSD
15.1%

CHF RUB
30.9%

CHF SAR
6.7%

CHF SEK
4.0%

CHF SGD
5.4%

CHF SKK
0.3%

CHF SYP
5.4%

CHF THB
15.1%

CHF TND
16.1%

CHF TRY
13.6%

CHF TWD
7.5%

CHF UAH
30.9%

CHF USD
6.7%

CHF VEF
6.7%

CHF VND
6.7%

CHF XAF
0.3%

CHF YER
5.4%

CHF ZAR
16.1%

CHF ZMK
16.1%

CLP DKK
-11.7%

CLP EUR
-11.7%

CLP GBP
-10.4%

CLP JPY
-14.9%

CLP KRW
-5.5%

CLP NOK
-11.7%

CLP PHP
-5.1%

CLP SEK
-8.5%

CLP USD
-6.1%

CNY DKK
-4.1%

CNY EUR
-4.1%

CNY GBP
-2.7%

CNY HUF
10.0%

CNY IDR
3.4%

CNY INR
4.4%

CNY JPY
-7.5%

CNY KRW
2.6%

CNY MXN
7.6%

CNY MYR
2.5%

CNY NOK
-4.1%

CNY NZD
1.8%

CNY PHP
3.1%

CNY PLN
10.0%

CNY RUB
25.2%

CNY SEK
-0.6%

CNY SGD
0.8%

CNY TRY
8.6%

CNY TWD
2.7%

CNY USD
2.0%

COP DKK
-12.9%

COP EUR
-12.9%

COP GBP
-11.5%

COP JPY
-16.0%

COP NOK
-12.9%

COP SEK
-9.6%

COP USD
-7.3%

CRC EUR
-12.7%

CRC GBP
-11.4%

CRC JPY
-15.8%

CRC USD
-7.1%

CSD USD
-7.3%

CUP EUR
-6.0%

CUP GBP
-4.6%

CUP USD
0.0%

CVE EUR
0.0%

CVE GBP
1.5%

CVE USD
6.4%

CYP DKK
0.0%

CYP EUR
0.0%

CYP GBP
1.5%

CYP JPY
-3.5%

CYP SEK
3.7%

CYP USD
6.4%

CZK DKK
-12.9%

CZK EUR
-12.9%

CZK GBP
-11.5%

CZK JPY
-16.0%

CZK NOK
-12.9%

CZK SEK
-9.6%

CZK USD
-7.3%

DEM USD
6.4%

DJF EUR
-6.0%

DJF GBP
-4.6%

DJF USD
0.0%

DKK DZD
15.8%

DKK ECS
6.4%

DKK EEK
0.0%

DKK EGP
15.8%

DKK EUR
0.0%

DKK GBP
1.5%

DKK GEL
30.6%

DKK HKD
6.4%

DKK HRK
0.0%

DKK HUF
14.8%

DKK IDR
7.9%

DKK ILS
14.8%

DKK INR
8.9%

DKK IQD
6.4%

DKK ISK
14.8%

DKK JMD
14.5%

DKK JOD
6.4%

DKK JPY
-3.5%

DKK KES
15.8%

DKK KHR
15.8%

DKK KRW
7.0%

DKK KWD
14.8%

DKK KZT
30.6%

DKK LAK
6.4%

DKK LBP
6.4%

DKK LKR
14.8%

DKK LTL
0.0%

DKK LVL
0.0%

DKK MAD
15.8%

DKK MMK
14.8%

DKK MTL
0.0%

DKK MXN
12.2%

DKK MYR
6.9%

DKK NGN
15.8%

DKK NOK
0.0%

DKK NPR
8.9%

DKK NZD
6.2%

DKK PEN
10.1%

DKK PGK
6.4%

DKK PHP
7.6%

DKK PKR
14.8%

DKK PLN
14.8%

DKK QAR
6.4%

DKK RON
14.8%

DKK RSD
14.8%

DKK RUB
30.6%

DKK SAR
6.4%

DKK SEK
3.7%

DKK SGD
5.1%

DKK SKK
0.0%

DKK SYP
5.1%

DKK THB
14.8%

DKK TND
15.8%

DKK TRY
13.3%

DKK TWD
7.2%

DKK UAH
30.6%

DKK UGX
15.8%

DKK USD
6.4%

DKK VEF
6.4%

DKK VND
6.4%

DKK XAF
0.0%

DKK ZAR
15.8%

DOP EUR
-12.7%

DOP GBP
-11.4%

DOP JPY
-15.8%

DOP USD
-7.1%

DZD EUR
-13.6%

DZD GBP
-12.3%

DZD JPY
-16.7%

DZD USD
-8.1%

ECS EUR
-6.0%

ECS GBP
-4.6%

ECS USD
0.0%

ECU USD
6.4%

EEK EUR
0.0%

EEK GBP
1.5%

EEK JPY
-3.5%

EEK NOK
0.0%

EEK SEK
3.7%

EEK USD
6.4%

EGP EUR
-13.6%

EGP GBP
-12.3%

EGP JPY
-16.7%

EGP NOK
-13.6%

EGP SEK
-10.4%

EGP USD
-8.1%

ERN EUR
-6.0%

ERN USD
0.0%

ETB EUR
-13.6%

ETB GBP
-12.3%

ETB JPY
-16.7%

ETB USD
-8.1%

EUR FJD
14.8%

EUR GBP
1.5%

EUR GEL
30.6%

EUR GMD
15.8%

EUR GNF
15.8%

EUR GTQ
14.5%

EUR GYD
14.5%

EUR HKD
6.4%

EUR HNL
14.5%

EUR HRK
0.0%

EUR HTG
14.5%

EUR HUF
14.8%

EUR IDR
7.9%

EUR ILS
14.8%

EUR INR
8.9%

EUR IQD
6.4%

EUR IRR
14.8%

EUR ISK
14.8%

EUR JMD
14.5%

EUR JOD
6.4%

EUR JPY
-3.5%

EUR KES
15.8%

EUR KGS
30.6%

EUR KHR
15.8%

EUR KMF
0.0%

EUR KRW
7.0%

EUR KWD
14.8%

EUR KZT
30.6%

EUR LAK
6.4%

EUR LBP
6.4%

EUR LKR
14.8%

EUR LRD
15.8%

EUR LTL
0.0%

EUR LVL
0.0%

EUR LYD
15.8%

EUR MAD
15.8%

EUR MDL
14.8%

EUR MGA
15.8%

EUR MMK
14.8%

EUR MNT
14.8%

EUR MOP
6.4%

EUR MRO
15.8%

EUR MTL
0.0%

EUR MUR
15.8%

EUR MVR
6.4%

EUR MWK
15.8%

EUR MXN
12.2%

EUR MYR
6.9%

EUR MZM
15.8%

EUR NGN
15.8%

EUR NIO
8.9%

EUR NOK
0.0%

EUR NPR
8.9%

EUR NZD
6.2%

EUR OMR
6.4%

EUR PAB
6.4%

EUR PEN
10.1%

EUR PGK
6.4%

EUR PHP
7.6%

EUR PKR
14.8%

EUR PLN
14.8%

EUR PYG
14.5%

EUR QAR
6.4%

EUR RON
14.8%

EUR RSD
14.8%

EUR RUB
30.6%

EUR RWF
15.8%

EUR SAR
6.4%

EUR SBD
14.8%

EUR SCR
15.8%

EUR SDD
15.8%

EUR SEK
3.7%

EUR SGD
5.1%

EUR SIT
0.0%

EUR SKK
0.0%

EUR SLL
15.8%

EUR SOS
30.6%

EUR SRD
14.5%

EUR STD
30.6%

EUR SVC
6.4%

EUR SYP
5.1%

EUR THB
14.8%

EUR TJS
30.6%

EUR TND
15.8%

EUR TOP
7.6%

EUR TRY
13.3%

EUR TTD
14.5%

EUR TWD
7.2%

EUR UAH
30.6%

EUR UGX
15.8%

EUR USD
6.4%

EUR UZS
30.7%

EUR VEF
6.4%

EUR VND
6.4%

EUR VUV
6.1%

EUR WST
6.1%

EUR XAF
0.0%

EUR XCD
6.4%

EUR XOF
0.0%

EUR XPF
0.0%

EUR YER
5.1%

EUR ZAR
15.8%

EUR ZMK
15.8%

FJD GBP
-11.5%

FJD JPY
-16.0%

FJD USD
-7.3%

FKP USD
4.8%

FRF USD
6.4%

GBP GEL
28.6%

GBP GMD
14.0%

GBP GNF
14.0%

GBP GTQ
12.8%

GBP GYD
12.8%

GBP HKD
4.8%

GBP HNL
12.8%

GBP HRK
-1.5%

GBP HTG
12.8%

GBP HUF
13.1%

GBP IDR
6.3%

GBP ILS
13.1%

GBP INR
7.3%

GBP IQD
4.8%

GBP IRR
13.1%

GBP ISK
13.1%

GBP JMD
12.8%

GBP JOD
4.8%

GBP JPY
-5.0%

GBP KES
14.0%

GBP KGS
28.6%

GBP KHR
14.0%

GBP KMF
-1.5%

GBP KRW
5.4%

GBP KWD
13.1%

GBP KZT
28.6%

GBP LBP
4.8%

GBP LKR
13.1%

GBP LRD
14.0%

GBP LTL
-1.5%

GBP LVL
-1.5%

GBP LYD
14.0%

GBP MAD
14.0%

GBP MDL
13.1%

GBP MGA
14.0%

GBP MMK
13.1%

GBP MNT
13.1%

GBP MOP
4.8%

GBP MRO
14.0%

GBP MTL
-1.5%

GBP MUR
14.0%

GBP MVR
4.8%

GBP MWK
14.0%

GBP MXN
10.5%

GBP MYR
5.3%

GBP MZM
14.0%

GBP NGN
14.0%

GBP NIO
7.3%

GBP NOK
-1.5%

GBP NPR
7.3%

GBP NZD
4.6%

GBP OMR
4.8%

GBP PEN
8.5%

GBP PGK
4.8%

GBP PHP
6.0%

GBP PKR
13.1%

GBP PLN
13.1%

GBP PYG
12.8%

GBP QAR
4.8%

GBP RON
13.1%

GBP RSD
13.1%

GBP RUB
28.6%

GBP RWF
14.0%

GBP SAR
4.8%

GBP SBD
13.1%

GBP SCR
14.0%

GBP SDD
14.0%

GBP SEK
2.1%

GBP SGD
3.6%

GBP SIT
-1.5%

GBP SKK
-1.5%

GBP SLL
14.0%

GBP SOS
28.6%

GBP SRD
12.8%

GBP SVC
4.8%

GBP SYP
3.6%

GBP THB
13.1%

GBP TJS
28.6%

GBP TND
14.0%

GBP TOP
6.0%

GBP TRY
11.6%

GBP TTD
12.8%

GBP TWD
5.5%

GBP UAH
28.6%

GBP UGX
14.0%

GBP USD
4.8%

GBP UZS
28.7%

GBP VEF
4.8%

GBP VND
4.8%

GBP VUV
4.5%

GBP WST
4.5%

GBP XAF
-1.5%

GBP XCD
4.8%

GBP XOF
-1.5%

GBP XPF
-1.5%

GBP YER
3.5%

GBP ZAR
14.0%

GBP ZMK
14.0%

GEL JPY
-26.1%

GEL NOK
-23.4%

GEL SEK
-20.6%

GEL USD
-18.5%

GHC USD
-8.1%

GHS USD
-8.1%

GMD JPY
-16.7%

GMD USD
-8.1%

GNF USD
-8.1%

GTQ USD
-7.1%

GWP USD
6.4%

GYD USD
-7.1%

HKD IDR
1.4%

HKD JPY
-9.3%

HKD MYR
0.5%

HKD NOK
-6.0%

HKD PHP
1.1%

HKD SEK
-2.5%

HKD SGD
-1.2%

HKD TWD
0.7%

HKD USD
0.0%

HNL JPY
-15.8%

HNL USD
-7.1%

HRK JPY
-3.5%

HRK NOK
0.0%

HRK SEK
3.7%

HRK USD
6.4%

HTG USD
-7.1%

HUF INR
-5.1%

HUF JPY
-16.0%

HUF MXN
-2.2%

HUF NOK
-12.9%

HUF SEK
-9.6%

HUF TRY
-1.3%

HUF USD
-7.3%

IDR INR
0.9%

IDR JPY
-10.6%

IDR KRW
-0.8%

IDR MXN
4.0%

IDR MYR
-0.9%

IDR NOK
-7.3%

IDR PHP
-0.3%

IDR RUB
21.0%

IDR SEK
-3.9%

IDR SGD
-2.6%

IDR TRY
5.0%

IDR TWD
-0.7%

IDR USD
-1.4%

ILS JPY
-16.0%

ILS KRW
-6.7%

ILS NOK
-12.9%

ILS SEK
-9.6%

ILS USD
-7.3%

INR JPY
-11.4%

INR KRW
-1.7%

INR MXN
3.1%

INR MYR
-1.8%

INR NOK
-8.2%

INR PHP
-1.2%

INR PLN
5.4%

INR RUB
19.9%

INR SEK
-4.8%

INR SGD
-3.5%

INR TRY
4.0%

INR TWD
-1.6%

INR USD
-2.3%

INR ZAR
6.3%

IQD USD
0.0%

IRR JPY
-16.0%

IRR USD
-7.3%

ISK JPY
-16.0%

ISK NOK
-12.9%

ISK SEK
-9.6%

ISK USD
-7.3%

ITL USD
6.4%

JMD JPY
-15.8%

JMD NOK
-12.7%

JMD SEK
-9.5%

JMD USD
-7.1%

JOD JPY
-9.3%

JOD NOK
-6.0%

JOD SEK
-2.5%

JOD USD
0.0%

JPY KES
20.0%

JPY KHR
20.0%

JPY KRW
11.0%

JPY KWD
19.0%

JPY KZT
35.3%

JPY LAK
10.3%

JPY LBP
10.3%

JPY LKR
19.0%

JPY LTL
3.7%

JPY LVL
3.7%

JPY LYD
20.0%

JPY MAD
20.0%

JPY MDL
19.0%

JPY MNT
19.0%

JPY MOP
10.3%

JPY MRO
20.0%

JPY MTL
3.7%

JPY MUR
20.0%

JPY MVR
10.3%

JPY MWK
20.0%

JPY MXN
16.4%

JPY MYR
10.9%

JPY NGN
20.0%

JPY NIO
12.9%

JPY NOK
3.7%

JPY NPR
12.9%

JPY NZD
10.1%

JPY OMR
10.3%

JPY PEN
14.2%

JPY PGK
10.3%

JPY PHP
11.5%

JPY PKR
19.0%

JPY PLN
19.0%

JPY PYG
18.7%

JPY QAR
10.3%

JPY RON
19.0%

JPY RSD
19.0%

JPY RUB
35.3%

JPY SAR
10.3%

JPY SBD
19.0%

JPY SEK
7.5%

JPY SGD
9.0%

JPY SKK
3.7%

JPY SLL
20.0%

JPY SYP
9.0%

JPY THB
19.0%

JPY TND
20.0%

JPY TOP
11.5%

JPY TRY
17.5%

JPY TTD
18.7%

JPY TWD
11.1%

JPY UAH
35.3%

JPY UGX
20.0%

JPY USD
10.3%

JPY UZS
35.4%

JPY VEF
10.3%

JPY VND
10.3%

JPY WST
10.0%

JPY XAF
3.7%

JPY XCD
10.3%

JPY XOF
3.7%

JPY XPF
3.7%

JPY YER
9.0%

JPY ZAR
20.0%

JPY ZMK
20.0%

KES NOK
-13.6%

KES SEK
-10.4%

KES USD
-8.1%

KGS USD
-18.5%

KHR SEK
-10.4%

KHR USD
-8.1%

KMF USD
6.4%

KRW MXN
4.9%

KRW MYR
-0.1%

KRW NOK
-6.6%

KRW PHP
0.5%

KRW PLN
7.2%

KRW RUB
22.0%

KRW SEK
-3.1%

KRW SGD
-1.8%

KRW TRY
5.9%

KRW TWD
0.1%

KRW USD
-0.6%

KRW ZAR
8.1%

KWD NOK
-12.9%

KWD SEK
-9.6%

KWD USD
-7.3%

KZT NOK
-23.4%

KZT SEK
-20.6%

KZT USD
-18.5%

LAK USD
0.0%

LBP NOK
-6.0%

LBP SEK
-2.5%

LBP USD
0.0%

LKR SEK
-9.6%

LKR USD
-7.3%

LRD USD
-8.1%

LSL USD
-8.1%

LTL NOK
0.0%

LTL SEK
3.7%

LTL USD
6.4%

LVL NOK
0.0%

LVL SEK
3.7%

LVL USD
6.4%

LYD USD
-8.1%

MAD NOK
-13.6%

MAD SEK
-10.4%

MAD USD
-8.1%

MDL USD
-7.3%

MGA USD
-8.1%

MKD USD
6.4%

MMK USD
-7.3%

MNT SEK
-9.6%

MNT USD
-7.3%

MOP USD
0.0%

MRO USD
-8.1%

MTL NOK
0.0%

MTL SEK
3.7%

MTL USD
6.4%

MUR USD
-8.1%

MVR USD
0.0%

MWK USD
-8.1%

MXN NOK
-10.9%

MXN NZD
-5.4%

MXN PLN
2.3%

MXN RUB
16.3%

MXN SEK
-7.6%

MXN TRY
1.0%

MXN USD
-5.2%

MXN ZAR
3.1%

MYR NOK
-6.5%

MYR PHP
0.6%

MYR RUB
22.1%

MYR SEK
-3.0%

MYR SGD
-1.7%

MYR TWD
0.2%

MYR USD
-0.5%

MZM USD
-8.1%

MZN USD
-8.1%

NAD USD
-8.1%

NGN NOK
-13.6%

NGN SEK
-10.4%

NGN USD
-8.1%

NIO USD
-2.3%

NOK NZD
6.2%

NOK PEN
10.1%

NOK PGK
6.4%

NOK PHP
7.6%

NOK PKR
14.8%

NOK PLN
14.8%

NOK QAR
6.4%

NOK RON
14.8%

NOK RSD
14.8%

NOK RUB
30.6%

NOK SAR
6.4%

NOK SEK
3.7%

NOK SGD
5.1%

NOK SKK
0.0%

NOK SYP
5.1%

NOK THB
14.8%

NOK TND
15.8%

NOK TRY
13.3%

NOK TWD
7.2%

NOK UAH
30.6%

NOK USD
6.4%

NOK VEF
6.4%

NOK VND
6.4%

NOK ZAR
15.8%

NPR SEK
-4.8%

NPR USD
-2.3%

NZD PLN
8.1%

NZD SEK
-2.3%

NZD USD
0.2%

NZD ZAR
9.0%

OMR USD
0.0%

PAB USD
0.0%

PEN SEK
-5.8%

PEN USD
-3.4%

PGK SEK
-2.5%

PGK USD
0.0%

PHP SEK
-3.6%

PHP SGD
-2.3%

PHP TWD
-0.4%

PHP USD
-1.1%

PKR SEK
-9.6%

PKR USD
-7.3%

PLN RUB
13.7%

PLN SEK
-9.6%

PLN USD
-7.3%

PYG USD
-7.1%

QAR SEK
-2.5%

QAR USD
0.0%

ROL USD
-7.3%

RON SEK
-9.6%

RON USD
-7.3%

RSD SEK
-9.6%

RSD USD
-7.3%

RUB SEK
-20.6%

RUB TRY
-13.2%

RUB USD
-18.5%

RUB ZAR
-11.3%

RWF USD
-8.1%

SAR SEK
-2.5%

SAR USD
0.0%

SBD USD
-7.3%

SCR USD
-8.1%

SDD USD
-8.1%

SEK SGD
1.4%

SEK SKK
-3.6%

SEK SYP
1.4%

SEK THB
10.7%

SEK TND
11.6%

SEK TRY
9.3%

SEK TTD
10.4%

SEK TWD
3.3%

SEK UAH
25.9%

SEK USD
2.6%

SEK VEF
2.6%

SEK VND
2.6%

SEK ZAR
11.6%

SGD TWD
1.9%

SGD USD
1.2%

SIT USD
6.4%

SKK USD
6.4%

SLL USD
-8.1%

SRD USD
-7.1%

SVC USD
0.0%

SYP USD
1.2%

SZL USD
-8.1%

THB USD
-7.3%

TJS USD
-18.5%

TND USD
-8.1%

TOP USD
-1.1%

TRL USD
-6.1%

TRY USD
-6.1%

TRY ZAR
2.2%

TTD USD
-7.1%

TWD USD
-0.7%

TZS USD
-8.1%

UAH USD
-18.5%

UGX USD
-8.1%

USD UYP
7.6%

USD UYU
7.6%

USD UZS
22.8%

USD VEB
0.0%

USD VEF
0.0%

USD VND
0.0%

USD VUV
-0.3%

USD WST
-0.3%

USD XAF
-6.0%

USD XCD
0.0%

USD XEU
-6.0%

USD XOF
-6.0%

USD XPF
-6.0%

USD YER
-1.2%

USD ZAR
8.8%

USD ZMK
8.8%






OTHER USD
-18.5%

Sheet 5: FX Vega

2023 GMS Component: Severely Adverse Scenario














FX Vega















































Absolute Vega Shock (Vol Pts)






























Currency 1 Currency 2 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AED AUD 4.5 4.1 3.5 3.2 2.9 2.4 2.1 1.9 1.9 1.8 1.8 1.7 1.7

AED BRL 6.1 5.6 5.0 4.5 4.1 3.3 2.9 2.6 2.4 2.3 2.3 2.2 2.2

AED CLP 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

AED CNY 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

AED CZK 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

AED EGP 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

AED EUR 3.9 3.6 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.5 1.5 1.5 1.4

AED GBP 6.2 5.4 4.5 4.0 3.5 2.7 2.4 2.2 2.0 2.0 1.9 1.9 1.8

AED HKD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

AED INR 1.7 1.6 1.4 1.3 1.2 0.9 0.8 0.7 0.7 0.7 0.6 0.6 0.6

AED KWD 0.6 0.5 0.5 0.4 0.4 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2

AED MYR 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

AED NOK 4.6 4.2 3.7 3.3 3.1 2.5 2.2 1.9 1.8 1.7 1.7 1.7 1.6

AED SAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

AED SGD 1.8 1.7 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.6

AED TRY 3.0 2.8 2.5 2.2 2.0 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

AED TWD 1.8 1.6 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.6

AED USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

ARS AUD 6.5 5.9 5.2 4.7 4.3 3.5 3.1 2.8 2.7 2.6 2.5 2.4 2.4

ARS BRL 5.8 5.3 4.7 4.2 3.9 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.1

ARS CHF 6.4 5.9 5.3 4.8 4.4 3.5 3.1 2.7 2.5 2.4 2.3 2.3 2.2

ARS EUR 6.1 5.6 5.0 4.5 4.2 3.4 3.0 2.6 2.5 2.4 2.3 2.2 2.2

ARS GBP 7.6 6.8 5.8 5.2 4.7 3.7 3.3 2.9 2.8 2.6 2.6 2.5 2.5

ARS HUF 6.8 6.2 5.5 5.0 4.6 3.7 3.2 2.9 2.7 2.6 2.5 2.5 2.4

ARS IDR 4.8 4.4 3.9 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

ARS INR 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.1 2.0 1.9 1.9 1.8 1.8

ARS JPY 7.8 7.0 6.1 5.4 4.9 3.7 3.2 2.7 2.5 2.3 2.2 2.1 2.1

ARS MXN 4.4 4.0 3.5 3.2 2.9 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

ARS NOK 6.6 6.0 5.3 4.8 4.4 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

ARS NZD 6.3 5.7 5.1 4.6 4.2 3.4 3.0 2.7 2.5 2.4 2.3 2.3 2.2

ARS RUB 8.5 7.7 6.9 6.2 5.7 4.6 4.0 3.6 3.4 3.2 3.1 3.1 3.0

ARS TRY 5.2 4.7 4.2 3.8 3.5 2.8 2.4 2.2 2.1 2.0 1.9 1.9 1.8

ARS TWD 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.1 2.0 1.9 1.9 1.8 1.8

ARS USD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

ARS ZAR 6.5 5.9 5.3 4.8 4.4 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

AUD BRL 4.9 4.5 3.9 3.6 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.7

AUD CAD 2.9 2.6 2.3 2.0 1.8 1.5 1.4 1.3 1.2 1.2 1.2 1.1 1.1

AUD CHF 4.7 4.2 3.8 3.4 3.1 2.5 2.2 2.0 1.9 1.8 1.8 1.7 1.7

AUD CLP 4.4 4.0 3.5 3.2 2.9 2.3 2.1 1.9 1.8 1.7 1.6 1.6 1.6

AUD CNY 4.3 3.8 3.4 3.0 2.8 2.2 2.0 1.8 1.8 1.7 1.7 1.6 1.6

AUD CZK 3.7 3.3 2.9 2.6 2.4 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

AUD DKK 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

AUD EUR 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

AUD GBP 4.9 4.3 3.7 3.3 3.0 2.3 2.1 1.9 1.8 1.7 1.7 1.7 1.6

AUD HKD 4.5 4.1 3.5 3.2 2.9 2.4 2.1 1.9 1.9 1.8 1.8 1.7 1.7

AUD HUF 3.9 3.6 3.1 2.8 2.6 2.1 1.9 1.7 1.6 1.5 1.4 1.4 1.4

AUD IDR 3.9 3.5 3.1 2.8 2.5 2.0 1.8 1.7 1.6 1.6 1.5 1.5 1.5

AUD ILS 3.4 3.1 2.7 2.4 2.2 1.8 1.6 1.4 1.4 1.3 1.3 1.3 1.2

AUD INR 4.0 3.6 3.1 2.8 2.6 2.1 1.9 1.7 1.7 1.6 1.6 1.5 1.5

AUD JPY 7.7 7.0 6.0 5.4 4.8 3.6 3.1 2.7 2.5 2.3 2.2 2.2 2.1

AUD KRW 3.7 3.3 2.9 2.6 2.4 1.9 1.8 1.6 1.5 1.5 1.4 1.4 1.4

AUD MXN 3.7 3.3 2.9 2.6 2.4 1.9 1.7 1.6 1.5 1.4 1.4 1.4 1.4

AUD MYR 4.1 3.7 3.2 2.9 2.6 2.1 1.9 1.8 1.7 1.6 1.6 1.6 1.5

AUD NOK 3.4 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.4 1.3 1.3 1.2 1.2

AUD NZD 2.4 2.2 1.9 1.8 1.6 1.3 1.2 1.0 1.0 1.0 0.9 0.9 0.9

AUD PLN 3.5 3.1 2.8 2.5 2.3 1.8 1.6 1.5 1.4 1.3 1.3 1.3 1.3

AUD RUB 6.8 6.2 5.5 5.0 4.6 3.6 3.2 2.9 2.7 2.6 2.5 2.4 2.4

AUD SAR 4.5 4.1 3.5 3.2 2.9 2.4 2.1 1.9 1.9 1.8 1.8 1.7 1.7

AUD SEK 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

AUD SGD 3.4 3.1 2.7 2.4 2.2 1.8 1.6 1.5 1.4 1.4 1.3 1.3 1.3

AUD THB 3.9 3.5 3.1 2.8 2.5 2.0 1.8 1.7 1.6 1.5 1.5 1.5 1.5

AUD TRY 3.3 3.0 2.6 2.4 2.2 1.7 1.5 1.4 1.3 1.2 1.2 1.2 1.2

AUD TWD 3.9 3.5 3.1 2.7 2.5 2.0 1.8 1.7 1.6 1.6 1.5 1.5 1.5

AUD USD 4.5 4.1 3.5 3.2 2.9 2.4 2.1 1.9 1.9 1.8 1.8 1.7 1.7

AUD ZAR 3.7 3.3 2.9 2.7 2.4 1.9 1.7 1.5 1.5 1.4 1.4 1.3 1.3

BRL CAD 5.1 4.7 4.1 3.7 3.4 2.7 2.4 2.2 2.0 2.0 1.9 1.9 1.8

BRL CHF 6.3 5.8 5.1 4.6 4.3 3.4 3.0 2.7 2.5 2.4 2.3 2.3 2.2

BRL CLP 5.6 5.1 4.5 4.1 3.8 3.0 2.7 2.4 2.2 2.1 2.1 2.0 2.0

BRL CNY 6.0 5.5 4.8 4.4 4.0 3.2 2.8 2.5 2.4 2.3 2.2 2.2 2.1

BRL CZK 5.6 5.1 4.6 4.1 3.8 3.0 2.7 2.4 2.2 2.2 2.1 2.0 2.0

BRL DKK 5.8 5.3 4.7 4.2 3.9 3.1 2.8 2.4 2.3 2.2 2.1 2.1 2.1

BRL EUR 5.8 5.3 4.7 4.2 3.9 3.1 2.8 2.4 2.3 2.2 2.1 2.1 2.1

BRL GBP 6.5 5.9 5.2 4.6 4.2 3.3 3.0 2.6 2.5 2.4 2.3 2.3 2.2

BRL HKD 6.1 5.6 5.0 4.5 4.1 3.3 2.9 2.6 2.4 2.3 2.3 2.2 2.2

BRL HUF 5.8 5.3 4.7 4.2 3.9 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.0

BRL IDR 5.8 5.2 4.7 4.2 3.9 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.0

BRL ILS 5.4 5.0 4.4 4.0 3.6 2.9 2.6 2.3 2.1 2.1 2.0 1.9 1.9

BRL INR 5.6 5.1 4.6 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.0 2.0

BRL JPY 9.0 8.1 7.1 6.4 5.8 4.4 3.8 3.2 3.0 2.8 2.7 2.6 2.6

BRL KRW 5.4 5.0 4.4 4.0 3.7 2.9 2.6 2.3 2.2 2.1 2.0 2.0 1.9

BRL MXN 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.2 2.0 1.9 1.9 1.8 1.8

BRL MYR 5.8 5.3 4.7 4.2 3.9 3.1 2.8 2.5 2.3 2.2 2.1 2.1 2.1

BRL NOK 5.3 4.9 4.3 3.9 3.6 2.9 2.5 2.3 2.1 2.0 2.0 1.9 1.9

BRL NZD 5.3 4.8 4.3 3.9 3.6 2.8 2.5 2.2 2.1 2.0 2.0 1.9 1.9

BRL PHP 5.7 5.2 4.6 4.2 3.8 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.0

BRL PLN 5.4 4.9 4.4 3.9 3.6 2.9 2.6 2.3 2.2 2.1 2.0 2.0 1.9

BRL RUB 7.4 6.7 6.0 5.4 5.0 4.0 3.5 3.1 2.9 2.8 2.7 2.7 2.6

BRL SAR 6.1 5.6 5.0 4.5 4.1 3.3 2.9 2.6 2.4 2.3 2.3 2.2 2.2

BRL SEK 5.7 5.2 4.6 4.2 3.9 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.0

BRL SGD 5.4 4.9 4.3 3.9 3.6 2.9 2.6 2.3 2.1 2.1 2.0 1.9 1.9

BRL THB 5.7 5.2 4.6 4.2 3.8 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.0

BRL TRY 4.8 4.3 3.8 3.5 3.2 2.5 2.2 2.0 1.9 1.8 1.7 1.7 1.6

BRL TWD 5.6 5.2 4.6 4.1 3.8 3.0 2.7 2.4 2.3 2.2 2.1 2.0 2.0

BRL USD 6.1 5.6 5.0 4.5 4.1 3.3 2.9 2.6 2.4 2.3 2.3 2.2 2.2

BRL ZAR 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.1 2.0 1.9 1.9 1.8 1.8

CAD CHF 4.5 4.2 3.8 3.5 3.2 2.7 2.4 2.2 2.1 2.0 1.9 1.9 1.9

CAD CLP 4.2 3.9 3.5 3.1 2.9 2.4 2.1 1.9 1.8 1.8 1.7 1.7 1.7

CAD CNY 3.0 2.9 2.7 2.5 2.4 2.1 2.0 1.8 1.8 1.7 1.7 1.7 1.7

CAD CZK 3.3 3.0 2.7 2.5 2.3 1.9 1.7 1.6 1.5 1.5 1.4 1.4 1.4

CAD DKK 3.5 3.2 3.0 2.7 2.6 2.1 1.9 1.8 1.7 1.6 1.6 1.6 1.6

CAD EUR 3.5 3.2 3.0 2.7 2.6 2.1 1.9 1.8 1.7 1.6 1.6 1.6 1.6

CAD GBP 5.0 4.4 3.8 3.3 3.0 2.4 2.1 1.9 1.8 1.8 1.7 1.7 1.7

CAD HKD 3.3 3.1 2.9 2.7 2.6 2.3 2.1 2.0 1.9 1.9 1.9 1.8 1.8

CAD HUF 3.9 3.5 3.1 2.8 2.6 2.1 1.9 1.7 1.6 1.5 1.5 1.4 1.4

CAD IDR 2.7 2.5 2.4 2.2 2.1 1.8 1.7 1.6 1.6 1.5 1.5 1.5 1.5

CAD ILS 1.8 1.7 1.6 1.5 1.4 1.3 1.2 1.1 1.1 1.1 1.1 1.1 1.1

CAD INR 3.0 2.8 2.6 2.4 2.3 2.0 1.9 1.8 1.7 1.7 1.7 1.6 1.6

CAD JPY 7.3 6.6 5.9 5.3 4.8 3.7 3.2 2.8 2.6 2.5 2.3 2.3 2.2

CAD KRW 3.1 2.9 2.6 2.4 2.3 1.9 1.8 1.6 1.6 1.5 1.5 1.5 1.5

CAD MXN 3.0 2.7 2.5 2.3 2.1 1.8 1.6 1.5 1.4 1.4 1.3 1.3 1.3

CAD MYR 2.9 2.8 2.6 2.4 2.3 2.0 1.9 1.8 1.8 1.7 1.7 1.7 1.7

CAD NOK 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.4 1.3 1.3 1.2 1.2

CAD NZD 3.1 2.8 2.5 2.3 2.1 1.7 1.5 1.4 1.3 1.3 1.2 1.2 1.2

CAD PHP 2.6 2.4 2.3 2.1 2.0 1.8 1.7 1.6 1.5 1.5 1.5 1.5 1.5

CAD PLN 3.0 2.8 2.5 2.3 2.1 1.7 1.5 1.4 1.3 1.3 1.2 1.2 1.2

CAD RUB 6.6 6.0 5.3 4.8 4.4 3.5 3.1 2.7 2.6 2.4 2.4 2.3 2.3

CAD SEK 3.8 3.5 3.1 2.8 2.6 2.1 1.9 1.7 1.6 1.6 1.5 1.5 1.5

CAD SGD 2.6 2.5 2.3 2.2 2.1 1.8 1.7 1.6 1.6 1.5 1.5 1.5 1.5

CAD TRY 2.8 2.6 2.3 2.1 1.9 1.6 1.4 1.3 1.2 1.2 1.1 1.1 1.1

CAD TWD 2.9 2.8 2.6 2.4 2.3 2.0 1.9 1.7 1.7 1.7 1.6 1.6 1.6

CAD USD 3.3 3.1 2.9 2.7 2.6 2.3 2.1 2.0 1.9 1.9 1.9 1.8 1.8

CAD ZAR 3.5 3.2 2.8 2.5 2.3 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

CHF CLP 5.6 5.1 4.6 4.1 3.8 3.0 2.7 2.4 2.2 2.1 2.0 2.0 2.0

CHF CNY 4.2 3.9 3.5 3.2 2.9 2.3 2.0 1.7 1.6 1.5 1.5 1.4 1.4

CHF CZK 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.2 1.2

CHF DKK 3.1 2.9 2.6 2.4 2.2 1.7 1.5 1.3 1.2 1.2 1.1 1.1 1.1

CHF EUR 3.1 2.9 2.6 2.4 2.2 1.7 1.5 1.3 1.2 1.2 1.1 1.1 1.1

CHF GBP 5.7 5.0 4.3 3.8 3.5 2.7 2.4 2.1 2.0 1.9 1.8 1.8 1.8

CHF HKD 4.5 4.1 3.7 3.4 3.1 2.5 2.1 1.9 1.7 1.7 1.6 1.5 1.5

CHF HUF 4.1 3.8 3.4 3.0 2.8 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.4

CHF IDR 4.0 3.7 3.3 3.0 2.8 2.2 1.9 1.7 1.6 1.5 1.4 1.4 1.3

CHF ILS 3.0 2.7 2.5 2.2 2.0 1.6 1.4 1.2 1.1 1.0 1.0 1.0 0.9

CHF INR 4.3 4.0 3.6 3.2 3.0 2.4 2.1 1.8 1.7 1.6 1.5 1.5 1.5

CHF ISK 3.8 3.5 3.1 2.8 2.6 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

CHF JPY 6.3 5.7 5.0 4.5 4.0 3.0 2.5 2.1 1.9 1.8 1.7 1.6 1.6

CHF KRW 4.4 4.0 3.6 3.3 3.0 2.4 2.1 1.8 1.7 1.6 1.6 1.5 1.5

CHF MXN 4.8 4.4 4.0 3.6 3.3 2.6 2.3 2.0 1.9 1.8 1.7 1.7 1.7

CHF MYR 4.2 3.8 3.5 3.1 2.9 2.3 2.0 1.7 1.6 1.5 1.5 1.4 1.4

CHF NOK 4.2 3.9 3.5 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

CHF NZD 4.3 4.0 3.5 3.2 3.0 2.3 2.1 1.8 1.7 1.6 1.6 1.5 1.5

CHF PHP 3.9 3.6 3.2 2.9 2.7 2.1 1.9 1.6 1.5 1.4 1.4 1.3 1.3

CHF PLN 3.6 3.3 2.9 2.7 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

CHF RUB 7.3 6.7 5.9 5.4 4.9 3.9 3.5 3.1 2.9 2.8 2.7 2.6 2.6

CHF SEK 4.2 3.8 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

CHF SGD 3.6 3.3 3.0 2.7 2.5 2.0 1.7 1.5 1.4 1.3 1.3 1.2 1.2

CHF THB 3.7 3.5 3.1 2.8 2.6 2.0 1.8 1.5 1.4 1.4 1.3 1.3 1.2

CHF TRY 3.9 3.6 3.2 2.9 2.6 2.1 1.8 1.6 1.5 1.4 1.4 1.4 1.3

CHF TWD 4.0 3.7 3.3 3.0 2.8 2.2 1.9 1.7 1.6 1.5 1.4 1.4 1.4

CHF USD 4.5 4.1 3.7 3.4 3.1 2.5 2.1 1.9 1.7 1.7 1.6 1.5 1.5

CHF ZAR 4.9 4.4 4.0 3.6 3.3 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CLP CNY 4.6 4.2 3.7 3.4 3.1 2.5 2.2 1.9 1.8 1.8 1.7 1.7 1.6

CLP CZK 4.8 4.4 3.9 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CLP EUR 4.8 4.4 3.9 3.6 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.7

CLP GBP 6.3 5.6 4.9 4.3 3.9 3.1 2.7 2.4 2.3 2.2 2.1 2.1 2.1

CLP HKD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CLP HUF 5.2 4.7 4.2 3.8 3.5 2.8 2.5 2.2 2.1 2.0 1.9 1.9 1.8

CLP IDR 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CLP ILS 4.1 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.4 1.4

CLP INR 4.4 4.0 3.6 3.2 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CLP JPY 7.8 7.0 6.1 5.5 4.9 3.7 3.2 2.7 2.5 2.3 2.2 2.2 2.1

CLP KRW 4.7 4.3 3.8 3.4 3.2 2.5 2.2 2.0 1.9 1.8 1.7 1.7 1.7

CLP MXN 4.3 3.9 3.5 3.2 2.9 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.5

CLP MYR 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

CLP NOK 4.9 4.4 3.9 3.6 3.3 2.6 2.3 2.1 1.9 1.9 1.8 1.8 1.7

CLP NZD 4.5 4.1 3.7 3.3 3.0 2.4 2.2 1.9 1.8 1.7 1.7 1.6 1.6

CLP RUB 7.2 6.6 5.8 5.3 4.9 3.9 3.4 3.0 2.9 2.8 2.7 2.6 2.6

CLP SEK 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.2 2.0 1.9 1.9 1.8 1.8

CLP SGD 4.2 3.9 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

CLP TRY 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

CLP TWD 4.4 4.0 3.5 3.2 2.9 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

CLP USD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CLP ZAR 4.6 4.2 3.7 3.4 3.1 2.5 2.2 1.9 1.8 1.8 1.7 1.7 1.6

CNY HKD 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

CNY JPY 6.2 5.6 4.8 4.2 3.8 2.7 2.2 1.8 1.6 1.4 1.3 1.3 1.2

CNY USD 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

CNY CZK 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.3

CNY DKK 3.7 3.4 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.4 1.4 1.4 1.3

CNY EUR 3.7 3.4 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.4 1.4 1.4 1.3

CNY GBP 5.8 5.1 4.3 3.7 3.3 2.6 2.3 2.0 1.9 1.8 1.8 1.8 1.7

CNY HUF 4.8 4.3 3.9 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CNY IDR 1.3 1.2 1.0 0.9 0.9 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

CNY ILS 0.7 0.7 0.6 0.5 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

CNY INR 1.7 1.6 1.4 1.2 1.1 0.9 0.8 0.7 0.7 0.6 0.6 0.6 0.6

CNY KRW 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

CNY KWD 0.9 0.8 0.7 0.7 0.6 0.5 0.4 0.4 0.4 0.3 0.3 0.3 0.3

CNY MXN 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

CNY MYR 0.9 0.8 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.3 0.3 0.3

CNY NOK 4.3 3.9 3.5 3.2 2.9 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.5

CNY NZD 3.9 3.6 3.2 2.9 2.6 2.1 1.9 1.7 1.6 1.5 1.4 1.4 1.4

CNY PHP 1.0 1.0 0.8 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

CNY PLN 3.8 3.5 3.1 2.8 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

CNY RUB 7.3 6.7 5.9 5.4 4.9 3.9 3.5 3.1 2.9 2.8 2.7 2.7 2.6

CNY SAR 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

CNY SEK 4.5 4.1 3.7 3.3 3.0 2.4 2.2 1.9 1.8 1.7 1.7 1.6 1.6

CNY SGD 1.6 1.4 1.3 1.2 1.1 0.8 0.7 0.7 0.6 0.6 0.6 0.6 0.6

CNY THB 1.0 0.9 0.8 0.7 0.7 0.5 0.5 0.4 0.4 0.4 0.4 0.4 0.4

CNY TRY 3.1 2.8 2.5 2.2 2.1 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

CNY TWD 1.6 1.4 1.3 1.1 1.0 0.8 0.7 0.7 0.6 0.6 0.6 0.6 0.5

CNY ZAR 4.3 4.0 3.5 3.2 2.9 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.5

COP EUR 4.9 4.5 4.0 3.7 3.4 2.7 2.4 2.1 2.0 1.9 1.8 1.8 1.8

COP JPY 7.8 7.1 6.2 5.5 5.0 3.7 3.2 2.7 2.5 2.3 2.2 2.2 2.1

COP USD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

CZK DKK 1.8 1.6 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.6 0.6

CZK EUR 1.8 1.6 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.6 0.6

CZK GBP 4.6 4.0 3.4 3.0 2.7 2.1 1.9 1.7 1.6 1.5 1.5 1.5 1.4

CZK HKD 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

CZK HUF 2.7 2.5 2.2 2.0 1.8 1.4 1.3 1.1 1.1 1.0 1.0 1.0 1.0

CZK IDR 3.4 3.1 2.7 2.5 2.3 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

CZK INR 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

CZK ISK 6.0 5.5 4.8 4.4 4.0 3.2 2.8 2.5 2.3 2.2 2.2 2.1 2.1

CZK JPY 6.7 6.0 5.3 4.7 4.2 3.1 2.6 2.2 2.0 1.9 1.8 1.7 1.7

CZK KRW 3.6 3.3 2.9 2.7 2.4 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

CZK MXN 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

CZK MYR 3.4 3.1 2.8 2.5 2.3 1.8 1.6 1.4 1.4 1.3 1.3 1.2 1.2

CZK NOK 3.2 2.9 2.6 2.4 2.2 1.7 1.5 1.4 1.3 1.2 1.2 1.2 1.1

CZK NZD 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

CZK PHP 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.2 1.2 1.2 1.2

CZK PLN 2.0 1.8 1.6 1.5 1.3 1.1 0.9 0.8 0.8 0.8 0.7 0.7 0.7

CZK RON 2.5 2.3 2.0 1.8 1.7 1.3 1.2 1.0 1.0 0.9 0.9 0.9 0.9

CZK RUB 6.7 6.1 5.4 4.9 4.5 3.6 3.2 2.8 2.7 2.6 2.5 2.4 2.4

CZK SEK 2.8 2.6 2.3 2.1 1.9 1.5 1.3 1.2 1.1 1.1 1.0 1.0 1.0

CZK SGD 2.8 2.6 2.3 2.1 1.9 1.5 1.3 1.2 1.1 1.1 1.0 1.0 1.0

CZK THB 3.3 3.0 2.6 2.4 2.2 1.7 1.5 1.4 1.3 1.2 1.2 1.2 1.1

CZK TRY 3.4 3.1 2.7 2.5 2.3 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

CZK TWD 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

CZK USD 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

CZK ZAR 4.1 3.8 3.3 3.0 2.8 2.2 2.0 1.7 1.7 1.6 1.5 1.5 1.5

DKK EUR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

DKK GBP 4.7 4.1 3.5 3.1 2.8 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.5

DKK HKD 3.9 3.6 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.5 1.5 1.5 1.4

DKK HUF 2.6 2.3 2.1 1.8 1.7 1.3 1.2 1.1 1.0 1.0 0.9 0.9 0.9

DKK INR 3.7 3.4 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.3

DKK JPY 6.6 6.0 5.2 4.7 4.2 3.1 2.6 2.2 2.0 1.9 1.8 1.7 1.7

DKK KRW 3.7 3.5 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

DKK NOK 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

DKK PLN 2.1 1.9 1.7 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.7 0.7 0.7

DKK RUB 6.8 6.2 5.5 5.0 4.6 3.7 3.2 2.9 2.7 2.6 2.5 2.5 2.4

DKK SEK 2.6 2.4 2.1 1.9 1.8 1.4 1.2 1.1 1.0 1.0 1.0 0.9 0.9

DKK THB 3.2 3.0 2.7 2.4 2.3 1.8 1.6 1.4 1.3 1.2 1.2 1.2 1.1

DKK TRY 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.2 1.2 1.2 1.2

DKK TWD 3.4 3.2 2.9 2.6 2.4 2.0 1.7 1.5 1.4 1.4 1.3 1.3 1.3

DKK USD 3.9 3.6 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.5 1.5 1.5 1.4

DKK ZAR 4.2 3.8 3.4 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

EGP EUR 5.9 5.4 4.8 4.4 4.0 3.2 2.8 2.5 2.4 2.3 2.2 2.1 2.1

EGP SAR 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

EGP USD 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

EUR GBP 4.7 4.1 3.5 3.1 2.8 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.5

EUR HKD 3.9 3.6 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.5 1.5 1.5 1.4

EUR HUF 2.6 2.3 2.1 1.8 1.7 1.3 1.2 1.1 1.0 1.0 0.9 0.9 0.9

EUR IDR 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.2

EUR ILS 2.4 2.2 2.0 1.8 1.7 1.3 1.1 1.0 0.9 0.9 0.8 0.8 0.8

EUR INR 3.7 3.4 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.3

EUR ISK 3.7 3.4 3.0 2.7 2.5 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

EUR JPY 6.6 6.0 5.2 4.7 4.2 3.1 2.6 2.2 2.0 1.9 1.8 1.7 1.7

EUR KRW 3.7 3.5 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

EUR KRO 3.7 3.5 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

EUR MXN 4.0 3.7 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.4

EUR MYR 3.5 3.3 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

EUR NOK 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

EUR NZD 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

EUR PEN 5.2 4.8 4.3 3.9 3.6 2.9 2.5 2.2 2.1 2.0 2.0 1.9 1.9

EUR PHP 3.3 3.1 2.8 2.5 2.3 1.9 1.6 1.4 1.3 1.3 1.2 1.2 1.2

EUR PLN 2.1 1.9 1.7 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.7 0.7 0.7

EUR RON 1.8 1.6 1.4 1.3 1.2 0.9 0.8 0.7 0.7 0.6 0.6 0.6 0.6

EUR RUB 6.8 6.2 5.5 5.0 4.6 3.7 3.2 2.9 2.7 2.6 2.5 2.5 2.4

EUR SAR 3.9 3.6 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.5 1.5 1.5 1.4

EUR SEK 2.6 2.4 2.1 1.9 1.8 1.4 1.2 1.1 1.0 1.0 1.0 0.9 0.9

EUR SGD 2.9 2.7 2.4 2.2 2.1 1.7 1.5 1.3 1.2 1.2 1.1 1.1 1.1

EUR SKK 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

EUR THB 3.2 3.0 2.7 2.4 2.3 1.8 1.6 1.4 1.3 1.2 1.2 1.2 1.1

EUR TRY 3.3 3.0 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.2 1.2 1.2 1.2

EUR TWD 3.4 3.2 2.9 2.6 2.4 2.0 1.7 1.5 1.4 1.4 1.3 1.3 1.3

EUR UAH 5.7 5.2 4.7 4.2 3.9 3.1 2.8 2.4 2.3 2.2 2.1 2.1 2.0

EUR USD 3.9 3.6 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.5 1.5 1.5 1.4

EUR XAU 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1

EUR ZAR 4.2 3.8 3.4 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

GBP HKD 6.2 5.4 4.5 4.0 3.5 2.7 2.4 2.2 2.0 2.0 1.9 1.9 1.8

GBP HUF 4.7 4.2 3.7 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

GBP IDR 5.5 4.8 4.1 3.6 3.2 2.5 2.2 1.9 1.8 1.8 1.7 1.7 1.7

GBP ILS 4.7 4.0 3.4 2.9 2.6 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

GBP INR 5.8 5.1 4.3 3.8 3.4 2.6 2.3 2.1 1.9 1.9 1.8 1.8 1.7

GBP JPY 8.8 7.8 6.7 5.9 5.2 3.9 3.3 2.8 2.6 2.4 2.3 2.3 2.2

GBP KRW 5.6 4.9 4.2 3.7 3.3 2.6 2.3 2.1 1.9 1.9 1.8 1.8 1.7

GBP MXN 5.4 4.8 4.1 3.6 3.3 2.5 2.3 2.0 1.9 1.8 1.8 1.7 1.7

GBP MYR 5.8 5.1 4.3 3.7 3.3 2.6 2.3 2.0 1.9 1.8 1.8 1.8 1.7

GBP NOK 4.6 4.1 3.5 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

GBP NZD 4.9 4.4 3.7 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

GBP PHP 5.5 4.8 4.0 3.5 3.1 2.4 2.1 1.9 1.8 1.7 1.7 1.7 1.6

GBP PLN 4.2 3.8 3.2 2.9 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

GBP RUB 7.2 6.5 5.8 5.2 4.8 3.8 3.4 3.0 2.8 2.7 2.6 2.6 2.5

GBP SEK 4.8 4.3 3.7 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

GBP SGD 5.3 4.6 3.9 3.4 3.0 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.6

GBP THB 5.4 4.7 4.0 3.5 3.1 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

GBP TRY 4.4 3.9 3.4 3.0 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

GBP TWD 5.6 4.9 4.1 3.6 3.2 2.5 2.2 2.0 1.9 1.8 1.7 1.7 1.7

GBP USD 6.2 5.4 4.5 4.0 3.5 2.7 2.4 2.2 2.0 2.0 1.9 1.9 1.8

GBP ZAR 5.3 4.7 4.1 3.7 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.7

HKD HUF 4.9 4.5 4.0 3.6 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.7

HKD IDR 1.2 1.1 1.0 0.9 0.8 0.6 0.6 0.5 0.5 0.5 0.4 0.4 0.4

HKD INR 1.7 1.6 1.4 1.3 1.2 0.9 0.8 0.7 0.7 0.7 0.6 0.6 0.6

HKD JPY 6.3 5.7 5.0 4.4 3.9 2.8 2.3 1.8 1.6 1.5 1.4 1.3 1.2

HKD KRW 3.1 2.9 2.5 2.3 2.1 1.7 1.5 1.3 1.3 1.2 1.2 1.1 1.1

HKD KWD 0.6 0.5 0.5 0.4 0.4 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2

HKD MXN 3.4 3.1 2.7 2.5 2.3 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

HKD MYR 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

HKD NOK 4.6 4.2 3.7 3.3 3.1 2.5 2.2 1.9 1.8 1.7 1.7 1.7 1.6

HKD NZD 4.1 3.7 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.5

HKD PLN 3.9 3.6 3.2 2.9 2.6 2.1 1.9 1.7 1.6 1.5 1.5 1.4 1.4

HKD RUB 7.4 6.7 6.0 5.4 5.0 4.0 3.5 3.1 2.9 2.8 2.7 2.7 2.6

HKD SAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

HKD SEK 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

HKD SGD 1.8 1.7 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.6

HKD THB 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

HKD TRY 3.0 2.8 2.5 2.2 2.0 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

HKD TWD 1.8 1.6 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.6

HKD USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

HKD ZAR 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

HUF IDR 4.6 4.2 3.7 3.3 3.1 2.5 2.2 1.9 1.8 1.7 1.7 1.7 1.6

HUF ILS 4.1 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

HUF INR 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

HUF JPY 7.4 6.7 5.8 5.2 4.7 3.5 3.0 2.6 2.4 2.3 2.1 2.1 2.0

HUF KRW 4.3 3.9 3.5 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

HUF MXN 4.4 4.0 3.6 3.2 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

HUF MYR 4.6 4.2 3.7 3.3 3.1 2.4 2.2 1.9 1.8 1.7 1.7 1.6 1.6

HUF NOK 3.6 3.3 3.0 2.7 2.5 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

HUF NZD 4.1 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

HUF PLN 2.4 2.2 1.9 1.7 1.6 1.3 1.1 1.0 0.9 0.9 0.9 0.9 0.8

HUF RON 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

HUF RUB 6.9 6.3 5.6 5.1 4.7 3.7 3.3 2.9 2.8 2.6 2.5 2.5 2.5

HUF SEK 3.1 2.8 2.5 2.2 2.1 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

HUF SGD 3.9 3.5 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

HUF THB 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

HUF TRY 3.9 3.6 3.2 2.9 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

HUF TWD 4.3 3.9 3.5 3.2 2.9 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.5

HUF USD 4.9 4.5 4.0 3.6 3.3 2.6 2.3 2.1 2.0 1.9 1.8 1.8 1.7

HUF ZAR 4.3 4.0 3.5 3.2 2.9 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.5

IDR ILS 1.0 0.9 0.8 0.7 0.7 0.5 0.5 0.4 0.4 0.4 0.4 0.4 0.3

IDR INR 1.5 1.4 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.5 0.5 0.5

IDR JPY 6.1 5.5 4.8 4.2 3.7 2.7 2.2 1.8 1.6 1.4 1.3 1.3 1.2

IDR KRW 2.7 2.5 2.2 2.0 1.8 1.4 1.3 1.1 1.1 1.0 1.0 1.0 1.0

IDR MXN 3.1 2.8 2.5 2.3 2.1 1.7 1.5 1.3 1.2 1.2 1.1 1.1 1.1

IDR MYR 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

IDR NOK 4.2 3.8 3.4 3.0 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

IDR NZD 3.6 3.3 2.9 2.7 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

IDR PHP 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.5 0.4 0.4 0.4 0.4 0.4

IDR PLN 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

IDR RUB 7.2 6.6 5.8 5.3 4.9 3.9 3.4 3.1 2.9 2.8 2.7 2.6 2.6

IDR SEK 4.3 3.9 3.5 3.2 2.9 2.3 2.0 1.8 1.7 1.6 1.6 1.6 1.5

IDR SGD 1.5 1.3 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.5 0.5 0.5

IDR THB 1.2 1.1 1.0 0.9 0.8 0.6 0.6 0.5 0.5 0.5 0.4 0.4 0.4

IDR TRY 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

IDR TWD 1.6 1.5 1.3 1.2 1.1 0.9 0.8 0.7 0.7 0.6 0.6 0.6 0.6

IDR USD 1.2 1.1 1.0 0.9 0.8 0.6 0.6 0.5 0.5 0.5 0.4 0.4 0.4

IDR ZAR 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

ILS INR 0.9 0.9 0.7 0.7 0.6 0.5 0.4 0.4 0.4 0.3 0.3 0.3 0.3

ILS JPY 5.4 4.9 4.1 3.6 3.2 2.2 1.8 1.4 1.3 1.1 1.1 1.0 1.0

ILS KRW 2.2 2.0 1.7 1.5 1.4 1.1 1.0 0.9 0.8 0.8 0.8 0.7 0.7

ILS MXN 2.5 2.3 2.0 1.8 1.7 1.3 1.2 1.0 1.0 0.9 0.9 0.9 0.9

ILS MYR 0.5 0.5 0.4 0.4 0.4 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2

ILS NOK 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

ILS PHP 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

ILS RUB 7.2 6.6 5.8 5.3 4.8 3.9 3.4 3.0 2.9 2.7 2.7 2.6 2.6

ILS SEK 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

ILS SGD 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2

ILS TRY 2.9 2.6 2.3 2.1 1.9 1.5 1.4 1.2 1.2 1.1 1.1 1.0 1.0

ILS TWD 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

ILS USD 0.6 0.5 0.5 0.4 0.4 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2

ILS ZAR 3.8 3.5 3.1 2.8 2.6 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

INR JPY 6.6 5.9 5.2 4.6 4.1 3.0 2.4 2.0 1.8 1.6 1.5 1.5 1.4

INR KRW 2.8 2.6 2.3 2.1 1.9 1.5 1.4 1.2 1.1 1.1 1.1 1.0 1.0

INR MXN 3.0 2.8 2.5 2.2 2.0 1.6 1.4 1.3 1.2 1.2 1.1 1.1 1.1

INR MYR 1.5 1.4 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.5 0.5 0.5

INR NOK 4.2 3.8 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

INR NZD 3.6 3.3 2.9 2.7 2.5 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

INR PHP 1.1 1.0 0.9 0.8 0.7 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4

INR PLN 3.6 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

INR RUB 7.1 6.5 5.7 5.2 4.8 3.8 3.4 3.0 2.8 2.7 2.6 2.6 2.5

INR SEK 4.3 4.0 3.5 3.2 2.9 2.3 2.1 1.8 1.7 1.7 1.6 1.6 1.5

INR SGD 1.8 1.7 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.7

INR THB 1.3 1.2 1.0 0.9 0.9 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.4

INR TRY 2.8 2.5 2.2 2.0 1.8 1.5 1.3 1.2 1.1 1.0 1.0 1.0 1.0

INR TWD 1.9 1.7 1.5 1.4 1.3 1.0 0.9 0.8 0.8 0.7 0.7 0.7 0.7

INR USD 1.7 1.6 1.4 1.3 1.2 0.9 0.8 0.7 0.7 0.7 0.6 0.6 0.6

INR ZAR 4.1 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.6 1.5 1.5 1.4

ISK JPY 7.9 7.1 6.2 5.5 5.0 3.7 3.2 2.7 2.4 2.3 2.2 2.1 2.0

ISK PLN 6.1 5.5 4.9 4.4 4.1 3.2 2.9 2.5 2.4 2.3 2.2 2.2 2.1

ISK SGD 5.1 4.6 4.1 3.7 3.4 2.7 2.4 2.1 2.0 1.9 1.8 1.8 1.7

ISK TWD 5.1 4.6 4.1 3.7 3.4 2.7 2.3 2.1 2.0 1.9 1.8 1.8 1.7

ISK USD 4.8 4.3 3.8 3.4 3.1 2.5 2.2 1.9 1.8 1.7 1.7 1.7 1.6

JPY KRW 6.9 6.2 5.4 4.8 4.3 3.2 2.7 2.2 2.0 1.9 1.8 1.7 1.6

JPY MXN 7.4 6.7 5.8 5.1 4.6 3.4 2.9 2.4 2.2 2.1 1.9 1.9 1.8

JPY MYR 6.2 5.6 4.9 4.3 3.8 2.8 2.2 1.8 1.6 1.5 1.3 1.3 1.2

JPY NOK 7.3 6.6 5.8 5.1 4.6 3.5 3.0 2.5 2.3 2.2 2.1 2.0 2.0

JPY NZD 7.3 6.6 5.7 5.1 4.6 3.4 2.9 2.4 2.3 2.1 2.0 1.9 1.9

JPY PHP 6.0 5.4 4.7 4.1 3.7 2.6 2.1 1.7 1.5 1.4 1.3 1.2 1.2

JPY PLN 7.0 6.4 5.5 4.9 4.4 3.3 2.8 2.3 2.2 2.0 1.9 1.9 1.8

JPY RUB 9.0 8.2 7.2 6.4 5.8 4.5 4.0 3.5 3.3 3.1 3.0 2.9 2.8

JPY SEK 7.4 6.7 5.8 5.2 4.7 3.5 3.0 2.5 2.3 2.2 2.1 2.0 2.0

JPY SGD 6.1 5.5 4.7 4.2 3.7 2.7 2.2 1.8 1.6 1.5 1.3 1.3 1.2

JPY THB 5.8 5.2 4.5 3.9 3.5 2.5 2.0 1.6 1.4 1.3 1.2 1.2 1.1

JPY TRY 6.1 5.5 4.8 4.2 3.8 2.8 2.4 2.0 1.8 1.7 1.6 1.6 1.5

JPY TWD 6.3 5.7 4.9 4.4 3.9 2.8 2.3 1.9 1.7 1.5 1.4 1.4 1.3

JPY USD 6.3 5.7 5.0 4.4 3.9 2.8 2.3 1.8 1.6 1.5 1.4 1.3 1.2

JPY ZAR 7.8 7.0 6.1 5.5 4.9 3.7 3.1 2.7 2.5 2.3 2.2 2.1 2.1

KRW USD 3.1 2.9 2.5 2.3 2.1 1.7 1.5 1.3 1.3 1.2 1.2 1.1 1.1

KRO USD 3.1 2.9 2.5 2.3 2.1 1.7 1.5 1.3 1.3 1.2 1.2 1.1 1.1

KRW MXN 3.4 3.1 2.7 2.5 2.3 1.8 1.6 1.4 1.4 1.3 1.3 1.2 1.2

KRW MYR 2.7 2.5 2.2 2.0 1.8 1.5 1.3 1.2 1.1 1.0 1.0 1.0 1.0

KRW NOK 4.0 3.7 3.3 2.9 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

KRW NZD 3.6 3.3 2.9 2.7 2.4 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

KRW PHP 2.6 2.3 2.1 1.9 1.7 1.4 1.2 1.1 1.0 1.0 0.9 0.9 0.9

KRW PLN 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

KRW RUB 7.0 6.4 5.7 5.2 4.7 3.8 3.4 3.0 2.8 2.7 2.6 2.5 2.5

KRW SEK 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

KRW SGD 2.4 2.2 2.0 1.8 1.6 1.3 1.1 1.0 1.0 0.9 0.9 0.9 0.9

KRW THB 2.6 2.4 2.1 1.9 1.8 1.4 1.2 1.1 1.0 1.0 1.0 0.9 0.9

KRW TRY 3.1 2.8 2.5 2.3 2.1 1.7 1.5 1.3 1.2 1.2 1.1 1.1 1.1

KRW TWD 2.4 2.2 1.9 1.8 1.6 1.3 1.1 1.0 1.0 0.9 0.9 0.9 0.9

KRW ZAR 3.9 3.6 3.2 2.9 2.6 2.1 1.9 1.7 1.6 1.5 1.5 1.4 1.4

KWD RUB 7.3 6.7 5.9 5.4 4.9 3.9 3.5 3.1 2.9 2.8 2.7 2.7 2.6

KWD SAR 0.6 0.5 0.5 0.4 0.4 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2

KWD USD 0.6 0.5 0.5 0.4 0.4 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2

KZT USD 7.4 6.7 6.0 5.4 5.0 4.0 3.5 3.1 2.9 2.8 2.7 2.7 2.6

MXN MYR 3.1 2.8 2.5 2.2 2.1 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

MXN NOK 3.8 3.5 3.1 2.8 2.6 2.0 1.8 1.6 1.5 1.5 1.4 1.4 1.4

MXN NZD 3.8 3.5 3.1 2.8 2.6 2.1 1.8 1.6 1.5 1.5 1.4 1.4 1.4

MXN PHP 3.0 2.8 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

MXN PLN 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

MXN RUB 6.5 6.0 5.3 4.8 4.4 3.5 3.1 2.8 2.6 2.5 2.4 2.4 2.3

MXN SEK 4.3 3.9 3.4 3.1 2.9 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

MXN SGD 2.9 2.6 2.3 2.1 1.9 1.6 1.4 1.2 1.2 1.1 1.1 1.0 1.0

MXN THB 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

MXN TRY 3.1 2.8 2.5 2.3 2.1 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

MXN TWD 3.2 2.9 2.6 2.4 2.2 1.7 1.5 1.4 1.3 1.2 1.2 1.2 1.1

MXN USD 3.4 3.1 2.7 2.5 2.3 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

MXN ZAR 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.3

MXV USD 3.4 3.1 2.7 2.5 2.3 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

MYR NOK 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

MYR NZD 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

MYR PHP 0.7 0.6 0.6 0.5 0.5 0.4 0.3 0.3 0.3 0.3 0.3 0.3 0.3

MYR PLN 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

MYR RUB 7.1 6.5 5.8 5.2 4.8 3.8 3.4 3.0 2.9 2.7 2.6 2.6 2.5

MYR SAR 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

MYR SEK 4.4 4.0 3.6 3.2 3.0 2.4 2.1 1.9 1.8 1.7 1.6 1.6 1.6

MYR SGD 1.3 1.2 1.0 0.9 0.9 0.7 0.6 0.5 0.5 0.5 0.5 0.5 0.5

MYR TRY 2.9 2.6 2.3 2.1 1.9 1.5 1.4 1.2 1.1 1.1 1.1 1.0 1.0

MYR TWD 1.4 1.3 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.5 0.5 0.5

MYR USD 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

MYR ZAR 4.1 3.8 3.3 3.0 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

NOK NZD 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

NOK PHP 4.1 3.8 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.5

NOK PLN 3.2 2.9 2.6 2.3 2.1 1.7 1.5 1.3 1.3 1.2 1.2 1.2 1.1

NOK RUB 6.7 6.1 5.4 4.9 4.5 3.6 3.2 2.8 2.7 2.6 2.5 2.4 2.4

NOK SEK 2.8 2.5 2.3 2.0 1.9 1.5 1.3 1.2 1.1 1.1 1.0 1.0 1.0

NOK SGD 3.6 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

NOK TRY 3.7 3.3 3.0 2.7 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

NOK TWD 4.0 3.7 3.3 3.0 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

NOK USD 4.6 4.2 3.7 3.3 3.1 2.5 2.2 1.9 1.8 1.7 1.7 1.7 1.6

NOK ZAR 3.9 3.6 3.2 2.8 2.6 2.1 1.9 1.6 1.6 1.5 1.4 1.4 1.4

NZD PLN 3.5 3.2 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

NZD RUB 7.0 6.4 5.7 5.1 4.7 3.8 3.3 3.0 2.8 2.7 2.6 2.5 2.5

NZD SEK 3.7 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

NZD SGD 3.2 2.9 2.6 2.3 2.1 1.7 1.5 1.3 1.3 1.2 1.2 1.1 1.1

NZD THB 3.5 3.2 2.8 2.6 2.3 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

NZD TRY 3.4 3.1 2.7 2.4 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

NZD TWD 3.6 3.3 2.9 2.6 2.4 1.9 1.7 1.5 1.4 1.4 1.3 1.3 1.3

NZD USD 4.1 3.7 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.5

NZD ZAR 4.0 3.7 3.2 2.9 2.7 2.2 1.9 1.7 1.6 1.5 1.5 1.5 1.4

PEN USD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

PHP PLN 3.5 3.2 2.8 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

PHP RUB 7.2 6.6 5.8 5.3 4.9 3.9 3.4 3.1 2.9 2.8 2.7 2.6 2.6

PHP SEK 4.2 3.9 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.5 1.5 1.5

PHP SGD 1.2 1.1 1.0 0.9 0.8 0.6 0.6 0.5 0.5 0.4 0.4 0.4 0.4

PHP TRY 2.9 2.6 2.3 2.1 2.0 1.6 1.4 1.2 1.2 1.1 1.1 1.1 1.0

PHP TWD 1.4 1.3 1.1 1.0 0.9 0.7 0.6 0.6 0.5 0.5 0.5 0.5 0.5

PHP USD 0.8 0.7 0.7 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3 0.3

PHP ZAR 4.1 3.8 3.4 3.0 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

PLN RON 2.7 2.4 2.2 2.0 1.8 1.4 1.3 1.1 1.1 1.0 1.0 1.0 0.9

PLN RUB 6.6 6.0 5.4 4.9 4.5 3.6 3.2 2.8 2.6 2.5 2.4 2.4 2.4

PLN SEK 2.7 2.5 2.2 2.0 1.8 1.5 1.3 1.1 1.1 1.0 1.0 1.0 1.0

PLN SGD 3.0 2.7 2.4 2.2 2.0 1.6 1.4 1.3 1.2 1.1 1.1 1.1 1.1

PLN THB 3.5 3.2 2.8 2.6 2.4 1.9 1.7 1.5 1.4 1.3 1.3 1.3 1.2

PLN TRY 3.4 3.1 2.7 2.5 2.2 1.8 1.6 1.4 1.3 1.3 1.2 1.2 1.2

PLN TWD 3.4 3.1 2.8 2.5 2.3 1.8 1.6 1.4 1.4 1.3 1.3 1.2 1.2

PLN USD 3.9 3.6 3.2 2.9 2.6 2.1 1.9 1.7 1.6 1.5 1.5 1.4 1.4

PLN ZAR 3.8 3.4 3.0 2.8 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

QAR USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

RON RUB 7.0 6.4 5.7 5.2 4.7 3.8 3.4 3.0 2.8 2.7 2.6 2.5 2.5

RON TRY 3.8 3.4 3.0 2.7 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.3 1.3

RON USD 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

RUB SAR 7.4 6.7 6.0 5.4 5.0 4.0 3.5 3.1 2.9 2.8 2.7 2.7 2.6

RUB SEK 6.8 6.2 5.5 5.0 4.6 3.6 3.2 2.9 2.7 2.6 2.5 2.4 2.4

RUB SGD 6.9 6.3 5.6 5.0 4.6 3.7 3.3 2.9 2.8 2.6 2.5 2.5 2.4

RUB THB 7.2 6.6 5.8 5.3 4.9 3.9 3.4 3.1 2.9 2.8 2.7 2.6 2.6

RUB TRY 7.3 6.6 5.9 5.3 4.9 3.9 3.5 3.1 2.9 2.8 2.7 2.6 2.6

RUB TWD 7.0 6.4 5.7 5.2 4.7 3.8 3.4 3.0 2.8 2.7 2.6 2.5 2.5

RUB UAH 8.3 7.5 6.7 6.0 5.6 4.4 3.9 3.5 3.3 3.2 3.0 3.0 2.9

RUB USD 7.4 6.7 6.0 5.4 5.0 4.0 3.5 3.1 2.9 2.8 2.7 2.7 2.6

RUB ZAR 7.0 6.4 5.7 5.1 4.7 3.8 3.3 3.0 2.8 2.7 2.6 2.5 2.5

SAR USD 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

SEK SGD 3.8 3.4 3.0 2.8 2.5 2.0 1.8 1.6 1.5 1.4 1.4 1.4 1.3

SEK THB 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

SEK TRY 3.7 3.4 3.0 2.7 2.5 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

SEK TWD 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

SEK USD 4.7 4.3 3.8 3.5 3.2 2.6 2.3 2.0 1.9 1.8 1.8 1.7 1.7

SEK ZAR 4.2 3.9 3.4 3.1 2.8 2.3 2.0 1.8 1.7 1.6 1.6 1.5 1.5

SGD THB 1.2 1.0 0.9 0.8 0.8 0.6 0.5 0.5 0.4 0.4 0.4 0.4 0.4

SGD TRY 2.7 2.5 2.2 2.0 1.8 1.5 1.3 1.1 1.1 1.0 1.0 1.0 1.0

SGD TWD 1.5 1.4 1.2 1.1 1.0 0.8 0.7 0.6 0.6 0.6 0.6 0.5 0.5

SGD USD 1.8 1.7 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.6

SGD ZAR 3.6 3.3 2.9 2.7 2.4 2.0 1.7 1.5 1.5 1.4 1.3 1.3 1.3

THB TRY 2.9 2.7 2.4 2.2 2.0 1.6 1.4 1.2 1.2 1.1 1.1 1.1 1.0

THB TWD 1.4 1.2 1.1 1.0 0.9 0.7 0.6 0.6 0.5 0.5 0.5 0.5 0.5

THB USD 0.9 0.8 0.7 0.6 0.6 0.5 0.4 0.4 0.3 0.3 0.3 0.3 0.3

THB ZAR 4.1 3.8 3.3 3.0 2.8 2.2 2.0 1.7 1.6 1.6 1.5 1.5 1.5

TRY TWD 2.9 2.7 2.4 2.1 2.0 1.6 1.4 1.2 1.2 1.1 1.1 1.1 1.0

TRY USD 3.0 2.8 2.5 2.2 2.0 1.6 1.5 1.3 1.2 1.2 1.1 1.1 1.1

TRY ZAR 3.5 3.2 2.8 2.6 2.3 1.9 1.6 1.5 1.4 1.3 1.3 1.3 1.2

TWD USD 1.8 1.6 1.5 1.3 1.2 1.0 0.9 0.8 0.7 0.7 0.7 0.7 0.6

TWD ZAR 4.0 3.6 3.2 2.9 2.7 2.1 1.9 1.7 1.6 1.5 1.5 1.4 1.4

UAH USD 4.2 3.8 3.4 3.1 2.8 2.2 2.0 1.8 1.7 1.6 1.5 1.5 1.5

USD VND 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

USD XAU 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1

USD ZAR 4.5 4.1 3.6 3.3 3.0 2.4 2.1 1.9 1.8 1.7 1.7 1.6 1.6

Sheet 6: Rates DV01

2023 GMS Component: Severely Adverse Scenario














Rates DV01
















































M A T U R I T Y

Rates Shocks (bps) 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AUD Directional Risks














Governments (127.7) (124.8) (121.1) (118.0) (115.4) (108.7) (105.1) (101.7) (100.1) (99.0) (98.1) (97.6) (97.2)

Agencies (127.7) (124.8) (121.1) (118.0) (115.4) (108.7) (105.1) (101.7) (100.1) (99.0) (98.1) (97.6) (97.2)

Municipals (127.7) (124.8) (121.1) (118.0) (115.4) (108.7) (105.1) (101.7) (100.1) (99.0) (98.1) (97.6) (97.2)

Swaps / Discounting Curve (123.5) (120.7) (117.2) (114.3) (111.9) (105.9) (102.8) (100.2) (99.2) (98.6) (98.2) (98.0) (97.8)

Instruments shocked by MV**














Other (123.5) (120.7) (117.2) (114.3) (111.9) (105.9) (102.8) (100.2) (99.2) (98.6) (98.2) (98.0) (97.8)

































AUD Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































CAD Directional Risks














Governments (115.8) (112.9) (108.9) (105.2) (101.8) (90.9) (83.1) (73.1) (67.3) (62.4) (58.4) (56.4) (54.4)

Agencies (115.8) (112.9) (108.9) (105.2) (101.8) (90.9) (83.1) (73.1) (67.3) (62.4) (58.4) (56.4) (54.4)

Municipals (115.8) (112.9) (108.9) (105.2) (101.8) (90.9) (83.1) (73.1) (67.3) (62.4) (58.4) (56.4) (54.4)

Swaps / Discounting Curve (111.6) (109.0) (105.4) (102.1) (99.1) (89.1) (82.0) (72.7) (67.4) (62.8) (59.0) (57.1) (55.2)

Instruments shocked by MV**














Other (111.6) (109.0) (105.4) (102.1) (99.1) (89.1) (82.0) (72.7) (67.4) (62.8) (59.0) (57.1) (55.2)

















CAD Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































CHF Directional Risks














Governments (49.8) (49.4) (48.9) (48.4) (48.0) (46.4) (45.2) (43.3) (42.1) (40.9) (39.8) (39.3) (38.7)

Agencies (49.8) (49.4) (48.9) (48.4) (48.0) (46.4) (45.2) (43.3) (42.1) (40.9) (39.8) (39.3) (38.7)

Municipals (49.8) (49.4) (48.9) (48.4) (48.0) (46.4) (45.2) (43.3) (42.1) (40.9) (39.8) (39.3) (38.7)

Swaps / Discounting Curve (45.6) (45.5) (45.3) (45.1) (45.0) (44.3) (43.7) (42.7) (41.9) (41.1) (40.3) (39.9) (39.5)

Instruments shocked by MV**














Other (45.6) (45.5) (45.3) (45.1) (45.0) (44.3) (43.7) (42.7) (41.9) (41.1) (40.3) (39.9) (39.5)

















CHF Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































DKK Directional Risks














Governments (82.0) (81.1) (79.9) (78.7) (77.6) (73.7) (70.6) (66.1) (63.0) (60.1) (57.4) (55.9) (54.5)

Agencies (82.0) (81.1) (79.9) (78.7) (77.6) (73.7) (70.6) (66.1) (63.0) (60.1) (57.4) (55.9) (54.5)

Municipals (82.0) (81.1) (79.9) (78.7) (77.6) (73.7) (70.6) (66.1) (63.0) (60.1) (57.4) (55.9) (54.5)

Swaps / Discounting Curve (77.7) (77.0) (76.0) (75.1) (74.2) (71.0) (68.5) (64.8) (62.2) (59.8) (57.5) (56.3) (55.1)

Instruments shocked by MV**














Other (77.7) (77.0) (76.0) (75.1) (74.2) (71.0) (68.5) (64.8) (62.2) (59.8) (57.5) (56.3) (55.1)

















DKK Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































EUR Directional Risks














Governments: Austria (68.3) (66.2) (63.4) (61.1) (59.1) (53.8) (50.9) (48.0) (46.7) (45.7) (44.9) (44.5) (44.1)

Governments: Belgium (78.7) (76.9) (74.3) (71.9) (69.7) (62.5) (57.2) (50.3) (46.2) (42.7) (39.8) (38.3) (36.8)

Governments: Finland (73.1) (71.5) (69.4) (67.6) (66.0) (61.6) (59.1) (56.5) (55.2) (54.3) (53.5) (53.2) (52.8)

Governments: France (81.6) (79.9) (77.5) (75.2) (73.1) (66.1) (60.8) (53.8) (49.4) (45.5) (42.3) (40.6) (38.9)

Governments: Germany (103.6) (101.5) (98.6) (95.9) (93.4) (85.2) (79.0) (70.7) (65.7) (61.3) (57.6) (55.7) (53.8)

Governments: Greece 113.1 128.1 148.8 167.6 184.6 238.9 276.9 324.2 350.9 373.3 391.5 400.6 409.8

Governments: Ireland 13.1 24.2 39.8 54.1 67.2 109.8 140.6 180.5 203.7 223.6 240.1 248.4 256.7

Governments: Italy 163.4 176.6 194.9 211.5 226.6 274.6 308.3 350.3 373.9 393.7 409.8 417.9 426.0

Governments: Netherlands (101.0) (98.5) (95.0) (91.7) (88.7) (79.0) (71.8) (62.4) (56.9) (52.1) (48.2) (46.2) (44.2)

Governments: Portugal 206.5 232.0 266.9 298.3 326.5 414.4 473.9 545.3 584.0 615.6 640.9 653.6 666.4

Governments: Spain 69.4 79.5 93.5 106.4 118.2 156.8 184.8 220.9 242.0 260.1 275.1 282.7 290.2

Governments: Other (83.7) (81.8) (79.3) (77.1) (75.1) (68.8) (64.5) (59.3) (56.2) (53.7) (51.5) (50.4) (49.3)

Agencies (83.7) (81.8) (79.3) (77.1) (75.1) (68.8) (64.5) (59.3) (56.2) (53.7) (51.5) (50.4) (49.3)

Municipals (83.7) (81.8) (79.3) (77.1) (75.1) (68.8) (64.5) (59.3) (56.2) (53.7) (51.5) (50.4) (49.3)

Swaps / Discounting Curve (86.4) (84.7) (82.2) (79.9) (77.9) (71.2) (66.4) (60.6) (57.5) (55.4) (54.3) (54.1) (54.1)

Instruments shocked by MV**














Other (86.4) (84.7) (82.2) (79.9) (77.9) (71.2) (66.4) (60.6) (57.5) (55.4) (54.3) (54.1) (54.1)

















EUR Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis 20.0 20.0 20.0 20.0 15.0 14.0 12.0 10.0 8.0 7.0 6.0 6.0 6.0

3m Basis 25.0 25.0 25.0 25.0 18.0 18.0 15.0 14.0 13.0 11.0 11.0 10.0 9.0

6m Basis 30.0 30.0 30.0 30.0 20.0 19.0 17.0 15.0 13.0 11.0 11.0 11.0 10.0

12m Basis 30.0 30.0 30.0 30.0 20.0 19.0 17.0 15.0 13.0 11.0 11.0 11.0 10.0

Other Basis 30.0 30.0 30.0 30.0 20.0 19.0 17.0 15.0 13.0 11.0 11.0 11.0 10.0

































GBP Directional Risks














Governments (101.6) (99.0) (95.5) (92.4) (89.6) (81.2) (75.6) (69.3) (66.0) (63.4) (61.3) (60.2) (59.2)

Agencies (101.6) (99.0) (95.5) (92.4) (89.6) (81.2) (75.6) (69.3) (66.0) (63.4) (61.3) (60.2) (59.2)

Municipals (101.6) (99.0) (95.5) (92.4) (89.6) (81.2) (75.6) (69.3) (66.0) (63.4) (61.3) (60.2) (59.2)

Swaps / Discounting Curve (101.6) (99.0) (95.5) (92.4) (89.6) (81.2) (75.6) (69.3) (66.0) (63.4) (61.3) (60.2) (59.2)

Instruments shocked by MV**














Other (101.6) (99.0) (95.5) (92.4) (89.6) (81.2) (75.6) (69.3) (66.0) (63.4) (61.3) (60.2) (59.2)

















GBP Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis 25.0 25.0 23.0 18.0 14.0 9.0 9.0 8.0 8.0 6.0 6.0 6.0 6.0

3m Basis 30.0 30.0 28.0 20.0 15.0 10.0 10.0 8.0 8.0 6.0 6.0 6.0 6.0

6m Basis 30.0 30.0 28.0 20.0 15.0 10.0 10.0 8.0 8.0 6.0 6.0 6.0 6.0

12m Basis 30.0 30.0 28.0 20.0 15.0 10.0 10.0 8.0 8.0 6.0 6.0 6.0 6.0

Other Basis 30.0 30.0 28.0 20.0 15.0 10.0 10.0 8.0 8.0 6.0 6.0 6.0 6.0

































JPY Directional Risks














Governments (11.0) (11.3) (11.7) (12.0) (12.4) (13.5) (14.5) (15.9) (16.9) (17.9) (18.8) (19.2) (19.7)

Agencies (11.0) (11.3) (11.7) (12.0) (12.4) (13.5) (14.5) (15.9) (16.9) (17.9) (18.8) (19.2) (19.7)

Municipals (11.0) (11.3) (11.7) (12.0) (12.4) (13.5) (14.5) (15.9) (16.9) (17.9) (18.8) (19.2) (19.7)

Swaps / Discounting Curve (11.0) (11.3) (11.7) (12.0) (12.4) (13.5) (14.5) (15.9) (16.9) (17.9) (18.8) (19.2) (19.7)

Instruments shocked by MV**














Other (11.0) (11.3) (11.7) (12.0) (12.4) (13.5) (14.5) (15.9) (16.9) (17.9) (18.8) (19.2) (19.7)

















JPY Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














































































Other Basis














































NOK Directional Risks














Governments (98.8) (95.9) (92.2) (89.0) (86.4) (79.1) (75.1) (71.1) (69.2) (67.8) (66.7) (66.1) (65.6)

Agencies (98.8) (95.9) (92.2) (89.0) (86.4) (79.1) (75.1) (71.1) (69.2) (67.8) (66.7) (66.1) (65.6)

Municipals (98.8) (95.9) (92.2) (89.0) (86.4) (79.1) (75.1) (71.1) (69.2) (67.8) (66.7) (66.1) (65.6)

Swaps / Discounting Curve (95.1) (93.2) (90.5) (88.0) (85.8) (79.4) (75.6) (71.8) (70.1) (68.7) (67.7) (67.2) (66.6)

Instruments shocked by MV**














Other (95.1) (93.2) (90.5) (88.0) (85.8) (79.4) (75.6) (71.8) (70.1) (68.7) (67.7) (67.2) (66.6)

















NOK Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































NZD Directional Risks














Governments (98.8) (97.8) (96.6) (95.5) (94.7) (92.5) (91.4) (90.3) (89.8) (89.5) (89.2) (89.0) (88.9)

Agencies (98.8) (97.8) (96.6) (95.5) (94.7) (92.5) (91.4) (90.3) (89.8) (89.5) (89.2) (89.0) (88.9)

Municipals (98.8) (97.8) (96.6) (95.5) (94.7) (92.5) (91.4) (90.3) (89.8) (89.5) (89.2) (89.0) (88.9)

Swaps / Discounting Curve (95.3) (95.5) (95.4) (95.0) (94.5) (93.0) (92.1) (91.2) (90.8) (90.5) (90.2) (90.1) (90.0)

Instruments shocked by MV**














Other (95.3) (95.5) (95.4) (95.0) (94.5) (93.0) (92.1) (91.2) (90.8) (90.5) (90.2) (90.1) (90.0)

















NZD Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































SEK Directional Risks














Governments (82.1) (80.4) (78.0) (75.9) (74.0) (68.3) (64.6) (60.3) (58.1) (56.4) (55.0) (54.3) (53.6)

Agencies (82.1) (80.4) (78.0) (75.9) (74.0) (68.3) (64.6) (60.3) (58.1) (56.4) (55.0) (54.3) (53.6)

Municipals (82.1) (80.4) (78.0) (75.9) (74.0) (68.3) (64.6) (60.3) (58.1) (56.4) (55.0) (54.3) (53.6)

Swaps / Discounting Curve (78.0) (76.5) (74.5) (72.7) (71.1) (66.4) (63.3) (59.9) (58.1) (56.7) (55.6) (55.0) (54.5)

Instruments shocked by MV**














Other (78.0) (76.5) (74.5) (72.7) (71.1) (66.4) (63.3) (59.9) (58.1) (56.7) (55.6) (55.0) (54.5)

















SEK Basis Risks (Do not include the swap/discounting curve specified above)














OIS Basis














1m Basis














3m Basis














6m Basis














12m Basis














Other Basis














































USD Directional Risks














Governments (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Agencies (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Municipals (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Swaps / Discounting Curve (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Instruments shocked by MV**














Other (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

















USD Basis Risks (Do not include the swap/discounting curve specified above)














Prime Basis 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

CP Basis 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

OIS Basis














1m Basis 49.0 49.0 25.0 19.0 17.0 15.0 10.0 6.0 5.0 4.0 4.0 4.0 4.0

3m Basis 72.0 72.0 44.0 32.0 30.0 20.0 15.0 9.0 8.0 8.0 5.0 5.0 5.0

6m Basis 80.0 80.0 80.0 42.0 39.0 26.0 18.0 12.0 10.0 9.0 6.0 6.0 6.0

12m Basis 80.0 80.0 80.0 42.0 39.0 26.0 18.0 12.0 10.0 9.0 6.0 6.0 6.0

Other Basis 72.0 72.0 44.0 32.0 30.0 20.0 15.0 9.0 8.0 8.0 5.0 5.0 5.0

















Absolute increase in Muni SIFMA/Libor Ratio (Pts) 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4 26.4















































Other Advanced Economies Directional Risks














Governments (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Agencies (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Municipals (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Swaps / Discounting Curve (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

Instruments shocked by MV**














Other (176.6) (171.7) (164.8) (158.5) (152.8) (134.6) (121.7) (105.6) (96.6) (89.0) (82.8) (79.7) (76.6)

































Directional Risks: Emerging Europe














BGN 57.6 62.9 70.3 77.3 83.9 106.5 124.2 149.5 166.2 181.9 196.1 203.7 211.3

CZK 57.6 62.9 70.3 77.3 83.9 106.5 124.2 149.5 166.2 181.9 196.1 203.7 211.3

HRK 57.6 62.9 70.3 77.3 83.9 106.5 124.2 149.5 166.2 181.9 196.1 203.7 211.3

HUF 57.6 62.9 70.3 77.3 83.9 106.5 124.2 149.5 166.2 181.9 196.1 203.7 211.3

PLN 36.5 40.5 46.2 51.5 56.4 73.0 85.7 103.4 114.6 124.9 133.8 138.4 143.1

RON 57.6 62.9 70.3 77.3 83.9 106.5 124.2 149.5 166.2 181.9 196.1 203.7 211.3

RUB 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

Other Emerging Europe 58.6 63.8 71.3 78.2 84.8 107.2 124.8 150.0 166.6 182.3 196.4 203.9 211.5

















Directional Risks: Latin America & Caribbean














ARS 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

BRL 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

CLP 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

COP 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

MXN 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

PEN 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

VEF 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

Other Latam & Caribbean 209.9 239.3 276.6 307.2 332.4 397.9 432.1 464.3 478.8 489.8 498.3 502.6 506.8

















Directional Risks: Asia Ex-Japan














CNY (64.1) (62.8) (61.0) (59.3) (57.8) (52.9) (49.3) (44.7) (42.0) (39.7) (37.8) (36.8) (35.9)

HKD (72.4) (70.6) (68.2) (66.1) (64.3) (59.2) (56.2) (53.0) (51.5) (50.3) (49.3) (48.9) (48.4)

IDR (77.4) (75.9) (74.0) (72.4) (70.9) (66.7) (64.1) (61.1) (59.6) (58.3) (57.3) (56.8) (56.2)

INR (77.4) (75.9) (74.0) (72.4) (70.9) (66.7) (64.1) (61.1) (59.6) (58.3) (57.3) (56.8) (56.2)

KRW (34.9) (34.4) (33.5) (32.8) (32.1) (29.8) (28.1) (25.9) (24.6) (23.4) (22.5) (22.0) (21.5)

MYR (77.4) (75.9) (74.0) (72.4) (70.9) (66.7) (64.1) (61.1) (59.6) (58.3) (57.3) (56.8) (56.2)

PHP (77.4) (75.9) (74.0) (72.4) (70.9) (66.7) (64.1) (61.1) (59.6) (58.3) (57.3) (56.8) (56.2)

SGD (93.2) (91.8) (89.8) (88.0) (86.3) (81.1) (77.4) (72.8) (70.2) (68.1) (66.3) (65.4) (64.6)

THB (50.6) (49.5) (48.0) (46.8) (45.7) (42.8) (41.2) (39.5) (38.8) (38.2) (37.8) (37.5) (37.3)

TWD (72.4) (70.6) (68.2) (66.1) (64.3) (59.2) (56.2) (53.0) (51.5) (50.3) (49.3) (48.9) (48.4)

Other Asia Ex-Japan (77.4) (75.9) (74.0) (72.4) (70.9) (66.7) (64.1) (61.1) (59.6) (58.3) (57.3) (56.8) (56.2)

















Directional Risks: Middle East/North Africa














ILS (56.4) (55.1) (53.5) (52.1) (50.8) (47.0) (44.7) (42.2) (40.9) (39.9) (39.1) (38.7) (38.3)

TRY 113.4 118.5 125.1 130.6 135.4 148.5 155.9 163.4 166.9 169.6 171.6 172.7 173.7

Other Middle East/Africa 113.4 118.5 125.1 130.6 135.4 148.5 155.9 163.4 166.9 169.6 171.6 172.7 173.7

















Directional Risks: Sub-Saharan Africa














ZAR 298.2 298.0 297.7 297.3 297.0 295.7 294.5 292.3 290.4 288.0 284.8 282.5 279.5

Other Sub-Saharan Africa 298.2 298.0 297.7 297.3 297.0 295.7 294.5 292.3 290.4 288.0 284.8 282.5 279.5

Sheet 7: Rates Vega-Normal & Relative

2023 GMS Component: Severely Adverse Scenario
















Rates Vega





















































Relative Normal Interest Rate Shocks (%)




































M A T U R I T Y



1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 25Y 30Y


AUD















E X P I R Y 1M 22.6% 22.1% 21.5% 20.9% 20.4% 18.1% 16.4% 14.2% 13.1% 12.6% 12.6% 12.6% 12.5% 12.5%

3M 20.6% 20.1% 19.5% 18.9% 18.6% 16.7% 15.6% 14.0% 13.3% 13.1% 13.0% 12.9% 12.9% 12.9%

6M 17.7% 17.2% 16.7% 16.2% 15.8% 14.9% 14.0% 13.0% 12.3% 12.4% 12.3% 12.2% 12.2% 12.2%

9M 15.3% 14.9% 14.4% 14.0% 13.6% 13.0% 12.5% 12.1% 11.6% 11.9% 11.8% 11.7% 11.7% 11.7%

1Y 13.4% 13.0% 12.6% 12.2% 11.8% 11.4% 11.4% 11.4% 11.1% 11.5% 11.3% 11.3% 11.3% 11.2%

2Y 12.2% 11.8% 11.3% 10.9% 10.5% 10.0% 9.9% 9.4% 9.6% 10.3% 10.2% 10.1% 10.1% 10.1%

3Y 11.8% 11.4% 10.8% 10.4% 10.0% 9.3% 8.8% 8.5% 8.8% 9.1% 9.0% 9.0% 8.9% 8.9%

5Y 11.7% 11.2% 10.6% 10.1% 9.7% 8.6% 8.2% 7.9% 8.0% 8.1% 8.0% 7.9% 7.9% 7.9%

7Y 12.9% 12.3% 11.6% 10.9% 10.5% 9.0% 8.5% 7.9% 7.9% 8.0% 7.9% 7.8% 7.8% 7.8%

10Y 14.1% 13.5% 12.7% 12.0% 11.4% 10.0% 9.2% 8.4% 8.3% 8.5% 8.3% 8.2% 8.2% 8.0%

15Y 13.6% 13.0% 12.1% 11.5% 10.9% 9.3% 8.6% 7.8% 7.7% 7.8% 7.6% 7.5% 7.5% 7.5%

20Y 13.2% 12.6% 11.9% 11.1% 10.5% 9.1% 8.3% 7.5% 7.3% 7.5% 7.3% 7.2% 7.2% 7.1%

30Y 13.0% 12.4% 11.6% 10.9% 10.3% 8.8% 8.0% 7.3% 7.1% 7.1% 6.9% 6.9% 6.8% 6.8%




















EUR















E X P I R Y 1M 6.2% 6.3% 6.3% 6.3% 6.4% 5.6% 5.9% 5.7% 6.0% 6.1% 6.4% 6.7% 6.8% 6.9%

3M 5.8% 5.8% 5.8% 5.9% 5.9% 5.5% 5.7% 5.7% 5.8% 6.0% 6.3% 6.5% 6.6% 6.7%

6M 5.4% 5.4% 5.4% 5.5% 5.5% 5.2% 5.5% 5.5% 5.7% 5.9% 6.1% 6.3% 6.4% 6.5%

9M 5.0% 5.0% 5.1% 5.1% 5.1% 5.0% 5.2% 5.3% 5.5% 5.7% 5.8% 6.0% 6.2% 6.2%

1Y 4.7% 4.7% 4.7% 4.8% 4.9% 4.8% 5.0% 5.1% 5.3% 5.4% 5.6% 5.9% 5.9% 6.0%

2Y 3.6% 3.6% 3.7% 3.7% 3.8% 3.9% 4.1% 4.4% 4.5% 4.8% 5.0% 5.1% 5.3% 5.3%

3Y 3.0% 3.1% 3.1% 3.2% 3.2% 3.4% 3.5% 3.9% 4.1% 4.3% 4.6% 4.8% 4.9% 4.9%

5Y 2.3% 2.4% 2.4% 2.5% 2.6% 2.7% 3.0% 3.3% 3.6% 3.9% 4.2% 4.4% 4.5% 4.7%

7Y 2.0% 2.1% 2.1% 2.2% 2.3% 2.5% 2.7% 3.1% 3.4% 3.7% 4.1% 4.3% 4.4% 4.7%

10Y 1.9% 1.9% 2.0% 2.0% 2.1% 2.2% 2.5% 2.9% 3.2% 3.6% 4.1% 4.3% 4.6% 4.7%

15Y 1.7% 1.7% 1.8% 1.9% 1.9% 2.1% 2.4% 2.9% 3.2% 3.7% 4.2% 4.6% 4.8% 5.0%

20Y 1.7% 1.7% 1.8% 1.9% 1.9% 2.3% 2.5% 3.0% 3.3% 3.9% 4.4% 4.9% 5.1% 5.3%

30Y 1.6% 1.7% 1.7% 1.9% 2.0% 2.3% 2.5% 3.1% 3.6% 4.2% 4.9% 5.5% 5.8% 6.1%




















GBP















E X P I R Y 1M 3.3% 3.3% 3.3% 3.2% 3.2% 3.0% 3.0% 3.3% 3.4% 3.7% 3.8% 4.0% 4.0% 4.0%

3M 3.5% 3.5% 3.4% 3.4% 3.3% 3.1% 3.2% 3.4% 3.6% 3.9% 4.0% 4.2% 4.3% 4.3%

6M 3.4% 3.3% 3.3% 3.2% 3.2% 3.0% 3.0% 3.3% 3.4% 3.8% 4.0% 4.2% 4.2% 4.3%

9M 3.2% 3.2% 3.1% 3.1% 3.1% 2.9% 2.9% 3.1% 3.3% 3.6% 3.8% 4.0% 4.0% 4.1%

1Y 3.0% 3.0% 3.0% 2.9% 2.9% 2.8% 2.9% 3.0% 3.1% 3.5% 3.7% 3.8% 3.9% 4.0%

2Y 2.5% 2.5% 2.4% 2.4% 2.3% 2.2% 2.2% 2.4% 2.4% 2.7% 3.0% 3.2% 3.3% 3.5%

3Y 2.2% 2.2% 2.1% 2.1% 2.0% 1.9% 1.9% 2.0% 2.1% 2.5% 2.8% 3.0% 3.2% 3.4%

5Y 2.2% 2.1% 2.1% 2.0% 2.0% 1.7% 1.7% 1.8% 1.9% 2.3% 2.6% 2.9% 3.1% 3.4%

7Y 2.2% 2.2% 2.1% 2.0% 2.0% 1.7% 1.7% 1.8% 1.9% 2.3% 2.8% 3.2% 3.5% 3.8%

10Y 2.6% 2.5% 2.3% 2.3% 2.2% 2.0% 1.9% 1.9% 2.0% 2.4% 3.0% 3.5% 4.0% 4.4%

15Y 2.7% 2.6% 2.5% 2.4% 2.3% 2.0% 1.9% 1.9% 2.1% 2.5% 3.1% 3.7% 4.2% 4.8%

20Y 2.9% 2.8% 2.6% 2.5% 2.5% 2.2% 2.1% 2.0% 2.2% 2.6% 3.2% 3.9% 4.6% 5.0%

30Y 3.1% 3.0% 2.9% 2.7% 2.6% 2.3% 2.2% 2.2% 2.2% 2.6% 3.3% 4.2% 4.8% 5.4%




















JPY















E X P I R Y 1M 44.3% 43.8% 42.5% 41.6% 40.3% 33.7% 28.1% 17.9% 13.7% 9.9% 7.3% 5.9% 5.4% 5.0%

3M 39.0% 38.6% 37.4% 36.6% 35.5% 30.7% 25.1% 15.5% 12.1% 9.1% 6.9% 5.6% 5.2% 4.9%

6M 33.7% 33.0% 32.0% 31.3% 30.7% 26.3% 21.9% 15.0% 12.0% 9.1% 7.0% 5.7% 5.3% 5.0%

9M 29.4% 28.8% 28.3% 27.4% 26.8% 23.7% 20.1% 14.9% 12.0% 9.4% 7.2% 6.0% 5.7% 5.4%

1Y 26.5% 26.0% 25.5% 24.7% 24.2% 21.7% 18.7% 14.7% 11.9% 9.7% 7.5% 6.4% 5.9% 5.6%

2Y 25.3% 24.9% 24.4% 23.7% 23.2% 21.1% 19.1% 15.7% 13.3% 11.1% 9.1% 7.4% 7.1% 6.7%

3Y 25.4% 25.0% 24.5% 23.8% 23.4% 21.1% 19.3% 16.4% 14.5% 12.5% 10.4% 8.4% 7.9% 7.7%

5Y 25.8% 25.5% 24.9% 24.4% 23.7% 21.7% 20.1% 17.8% 16.0% 13.9% 11.7% 9.8% 9.2% 8.9%

7Y 27.1% 26.8% 26.1% 25.7% 25.0% 22.9% 21.1% 18.6% 16.7% 14.8% 12.4% 10.5% 9.9% 9.5%

10Y 29.0% 28.5% 28.0% 27.3% 26.8% 24.3% 22.4% 19.6% 17.6% 15.5% 12.8% 11.0% 10.6% 10.1%

15Y 29.5% 29.2% 28.5% 28.0% 27.2% 24.8% 22.7% 19.6% 17.6% 15.6% 13.0% 11.4% 10.8% 10.4%

20Y 29.6% 29.1% 28.6% 27.9% 27.4% 24.7% 22.5% 19.5% 17.6% 15.6% 13.4% 11.4% 10.8% 10.6%

30Y 29.9% 29.4% 28.6% 28.1% 27.6% 24.9% 22.8% 19.5% 17.6% 15.6% 13.4% 11.6% 11.0% 10.6%




















USD















E X P I R Y 1M 17.1% 16.9% 16.6% 16.3% 16.0% 15.5% 14.8% 13.4% 13.5% 13.3% 14.6% 15.3% 15.7% 16.3%

3M 17.0% 16.8% 16.5% 16.1% 15.8% 12.9% 13.0% 14.0% 13.7% 13.4% 14.1% 14.6% 15.4% 16.1%

6M 16.6% 16.3% 16.0% 15.6% 15.3% 12.9% 12.7% 13.3% 13.2% 13.2% 13.7% 14.2% 14.5% 15.1%

9M 15.7% 15.5% 15.1% 14.8% 14.5% 12.1% 11.9% 12.3% 12.5% 12.6% 13.0% 13.7% 14.0% 14.6%

1Y 14.4% 14.1% 13.8% 13.5% 13.2% 12.5% 11.9% 11.8% 12.0% 12.2% 12.5% 13.1% 13.3% 13.7%

2Y 12.9% 12.7% 12.3% 12.0% 11.7% 10.7% 10.4% 10.0% 10.0% 10.2% 10.3% 10.7% 11.0% 11.0%

3Y 12.2% 12.0% 11.6% 11.2% 10.9% 10.1% 9.7% 9.1% 8.9% 8.9% 8.8% 9.0% 9.3% 9.3%

5Y 11.9% 11.6% 11.1% 10.7% 10.3% 9.6% 8.6% 7.8% 7.5% 7.2% 7.0% 7.1% 7.3% 7.1%

7Y 12.4% 12.0% 11.6% 11.1% 10.6% 9.6% 8.6% 7.5% 6.8% 6.3% 5.9% 5.9% 6.0% 5.8%

10Y 13.1% 12.7% 12.1% 11.6% 11.1% 9.6% 8.5% 7.1% 6.4% 5.6% 5.3% 5.2% 5.2% 5.0%

15Y 14.4% 14.0% 13.2% 12.7% 12.1% 10.3% 8.9% 7.1% 6.1% 5.2% 4.7% 4.6% 4.3% 4.2%

20Y 15.9% 15.3% 14.5% 13.8% 13.1% 10.3% 8.7% 6.7% 6.0% 5.0% 4.3% 4.0% 3.9% 3.6%

30Y 15.9% 15.3% 14.5% 13.7% 13.0% 11.2% 9.4% 7.0% 5.7% 4.6% 3.8% 3.2% 2.6% 2.2%




















US MBS Vega


































Other Advanced Economies















E X P I R Y 1M 14.6% 14.4% 14.2% 14.0% 13.8% 12.4% 11.3% 9.7% 8.7% 8.3% 8.2% 8.1% 8.1% 8.1%

3M 13.3% 13.1% 13.0% 12.8% 12.6% 11.6% 10.8% 9.6% 8.9% 8.6% 8.5% 8.4% 8.4% 8.3%

6M 11.5% 11.3% 11.1% 11.0% 10.8% 10.3% 9.7% 8.9% 8.3% 8.2% 8.0% 8.0% 8.0% 7.9%

9M 9.9% 9.8% 9.6% 9.5% 9.3% 9.1% 8.7% 8.4% 7.8% 7.9% 7.8% 7.7% 7.7% 7.6%

1Y 8.7% 8.6% 8.4% 8.3% 8.2% 8.1% 8.0% 7.9% 7.6% 7.6% 7.5% 7.4% 7.4% 7.3%

2Y 7.9% 7.8% 7.6% 7.5% 7.3% 7.2% 7.2% 6.6% 6.7% 7.0% 6.7% 6.7% 6.6% 6.6%

3Y 7.7% 7.6% 7.4% 7.3% 7.1% 6.8% 6.5% 6.2% 6.2% 6.2% 6.0% 5.9% 5.9% 5.8%

5Y 7.6% 7.5% 7.3% 7.1% 7.0% 6.4% 6.2% 5.9% 5.8% 5.6% 5.4% 5.3% 5.3% 5.2%

7Y 8.4% 8.3% 8.0% 7.8% 7.5% 6.9% 6.5% 5.9% 5.8% 5.6% 5.3% 5.3% 5.1% 5.1%

10Y 9.3% 9.0% 8.8% 8.5% 8.3% 7.7% 7.2% 6.3% 6.1% 5.8% 5.5% 5.4% 5.4% 5.4%

15Y 8.9% 8.7% 8.4% 8.2% 7.9% 7.2% 6.8% 6.0% 5.6% 5.4% 5.1% 5.0% 5.0% 5.0%

20Y 8.7% 8.5% 8.2% 7.9% 7.7% 7.1% 6.5% 5.8% 5.5% 5.3% 5.0% 4.9% 4.7% 4.7%

30Y 8.5% 8.3% 8.0% 7.8% 7.5% 6.8% 6.3% 5.6% 5.2% 5.0% 4.7% 4.6% 4.6% 4.4%




















Total Emerging Europe















E X P I R Y 1M 13.2% 13.0% 12.8% 12.6% 12.4% 12.6% 13.4% 13.9% 14.1% 14.5% 14.8% 15.7% 16.5% 17.3%

3M 12.9% 12.7% 12.5% 12.3% 12.1% 12.4% 13.1% 13.5% 13.7% 13.9% 14.1% 15.0% 15.8% 16.5%

6M 12.7% 12.6% 12.3% 12.1% 11.9% 12.3% 12.8% 13.0% 13.0% 13.1% 13.3% 14.1% 14.9% 15.6%

9M 12.8% 12.6% 12.3% 12.1% 11.9% 12.3% 12.5% 12.5% 12.4% 12.5% 12.6% 13.3% 14.0% 14.7%

1Y 13.2% 13.0% 12.7% 12.5% 12.2% 12.5% 12.4% 12.0% 11.8% 11.9% 12.0% 12.7% 13.3% 13.9%

2Y 14.5% 14.3% 13.8% 13.6% 13.2% 12.0% 11.3% 10.4% 10.1% 10.0% 10.0% 10.5% 11.0% 11.5%

3Y 13.2% 12.9% 12.6% 12.2% 11.8% 10.5% 9.8% 9.0% 8.7% 8.6% 8.6% 9.1% 9.6% 10.0%

5Y 11.7% 11.4% 10.9% 10.6% 10.3% 9.2% 8.5% 7.8% 7.5% 7.0% 7.4% 7.9% 8.2% 8.6%

7Y 11.0% 10.7% 10.3% 10.0% 9.7% 8.7% 8.2% 7.4% 6.8% 6.7% 7.1% 7.5% 7.8% 8.2%

10Y 11.7% 11.4% 11.0% 10.6% 10.3% 9.0% 7.8% 6.7% 6.7% 6.8% 7.2% 7.6% 7.8% 8.2%

15Y 14.1% 13.8% 13.1% 12.7% 12.2% 10.8% 9.9% 8.9% 8.5% 8.3% 8.5% 8.7% 9.0% 9.3%

20Y 16.3% 15.8% 15.3% 14.7% 14.2% 12.3% 11.3% 10.2% 9.7% 9.3% 9.5% 9.7% 10.0% 10.3%

30Y 21.1% 20.5% 19.7% 18.9% 18.2% 15.9% 14.5% 12.7% 12.0% 11.7% 11.5% 11.7% 12.1% 12.3%




















Total Latam & Caribbean















E X P I R Y 1M 33.2% 32.8% 32.2% 31.6% 31.1% 26.7% 28.3% 31.8% 30.3% 28.4% 27.7% 27.3% 27.0% 26.9%

3M 30.7% 30.2% 29.7% 29.2% 28.7% 24.7% 26.3% 29.4% 27.9% 26.3% 25.7% 25.5% 25.2% 25.3%

6M 29.7% 29.3% 28.7% 28.2% 27.7% 23.6% 24.9% 27.4% 26.0% 24.4% 23.9% 23.6% 23.5% 23.6%

9M 31.4% 30.9% 30.3% 29.7% 29.2% 22.9% 23.7% 25.3% 24.1% 22.9% 22.3% 22.1% 21.9% 22.0%

1Y 34.0% 33.5% 32.7% 32.0% 31.4% 22.5% 22.8% 23.6% 22.5% 21.6% 21.1% 20.8% 20.6% 20.8%

2Y 30.4% 29.8% 29.1% 28.3% 27.7% 20.3% 19.7% 19.5% 18.5% 17.8% 17.2% 16.9% 16.8% 17.0%

3Y 26.1% 25.6% 24.8% 24.2% 23.5% 18.1% 17.2% 16.6% 15.9% 15.3% 14.8% 14.5% 14.5% 14.7%

5Y 20.1% 19.6% 19.0% 18.4% 17.9% 16.1% 14.9% 13.7% 13.0% 13.0% 12.5% 12.2% 12.2% 12.5%

7Y 18.5% 18.1% 17.5% 16.9% 16.3% 14.6% 13.7% 12.0% 11.6% 11.5% 10.9% 10.8% 11.0% 11.3%

10Y 16.6% 16.1% 15.5% 14.9% 14.4% 12.9% 12.0% 11.0% 10.4% 10.4% 9.9% 9.8% 10.3% 10.7%

15Y 15.6% 15.2% 14.6% 14.1% 13.6% 12.1% 11.2% 10.3% 9.5% 9.4% 9.3% 10.0% 10.7% 11.3%

20Y 14.1% 13.7% 13.1% 12.7% 12.2% 10.9% 10.1% 9.4% 9.2% 9.4% 10.7% 11.8% 12.9% 13.7%

30Y 51.5% 50.0% 47.9% 46.2% 44.5% 39.3% 36.1% 32.8% 31.8% 32.0% 32.3% 33.4% 34.3% 35.3%




















Total Asia Ex-Japan















E X P I R Y 1M 12.3% 12.1% 11.9% 11.7% 11.5% 11.1% 10.8% 10.3% 10.2% 10.0% 10.1% 10.4% 10.7% 11.1%

3M 11.5% 11.3% 11.1% 10.9% 10.7% 10.5% 10.2% 9.8% 9.6% 9.4% 9.5% 9.8% 10.2% 10.6%

6M 10.9% 10.8% 10.6% 10.4% 10.2% 9.9% 9.6% 9.1% 9.0% 8.8% 8.6% 8.9% 9.2% 9.5%

9M 10.6% 10.4% 10.2% 10.0% 9.8% 9.7% 9.3% 9.1% 8.8% 8.7% 8.5% 8.8% 9.1% 9.4%

1Y 10.3% 10.1% 9.9% 9.7% 9.5% 9.4% 9.1% 9.0% 8.7% 8.7% 8.6% 8.8% 9.1% 9.4%

2Y 11.3% 11.1% 10.9% 10.5% 10.3% 10.0% 10.0% 8.4% 8.8% 8.7% 8.5% 8.7% 9.1% 9.3%

3Y 11.9% 11.7% 11.3% 11.0% 10.7% 9.8% 9.6% 9.0% 8.8% 8.4% 8.1% 8.4% 8.6% 8.9%

5Y 12.7% 12.3% 11.9% 11.5% 11.2% 10.4% 9.8% 8.8% 8.4% 8.0% 7.8% 8.0% 8.3% 8.6%

7Y 13.3% 13.0% 12.5% 12.1% 11.7% 10.5% 10.0% 8.6% 8.1% 7.9% 7.5% 7.8% 8.0% 8.4%

10Y 13.5% 13.2% 12.7% 12.3% 11.9% 11.1% 9.9% 8.3% 8.1% 7.7% 7.7% 8.0% 8.2% 8.6%

15Y 14.4% 14.1% 13.5% 13.1% 12.6% 11.8% 10.6% 9.0% 8.8% 8.4% 8.4% 8.6% 8.8% 9.2%

20Y 17.1% 16.7% 16.0% 15.4% 14.9% 13.8% 12.5% 10.6% 10.1% 9.5% 9.4% 9.6% 9.7% 10.0%

30Y 21.3% 20.8% 19.9% 19.2% 18.5% 17.0% 15.3% 12.9% 12.3% 11.5% 11.2% 11.3% 11.4% 11.8%




















Total ME/N. Africa















E X P I R Y 1M 8.0% 7.9% 7.7% 7.6% 7.5% 7.6% 8.1% 8.4% 8.5% 8.7% 9.0% 9.5% 10.0% 10.4%

3M 7.8% 7.7% 7.5% 7.4% 7.3% 7.5% 7.9% 8.1% 8.2% 8.4% 8.6% 9.1% 9.6% 10.1%

6M 7.7% 7.6% 7.5% 7.3% 7.2% 7.4% 7.8% 7.8% 7.9% 7.9% 8.1% 8.5% 9.0% 9.4%

9M 7.7% 7.7% 7.5% 7.3% 7.2% 7.5% 7.6% 7.5% 7.5% 7.6% 7.6% 8.1% 8.4% 8.9%

1Y 8.0% 7.9% 7.7% 7.5% 7.4% 7.6% 7.5% 7.3% 7.1% 7.2% 7.2% 7.7% 8.0% 8.4%

2Y 8.8% 8.6% 8.4% 8.2% 8.0% 7.2% 6.8% 6.3% 6.1% 6.1% 6.0% 6.4% 6.7% 6.9%

3Y 7.9% 7.8% 7.6% 7.4% 7.2% 6.4% 6.0% 5.5% 5.3% 5.2% 5.2% 5.6% 5.8% 6.0%

5Y 7.0% 6.9% 6.7% 6.4% 6.2% 5.5% 5.1% 4.7% 4.6% 4.2% 4.5% 4.7% 5.0% 5.2%

7Y 6.6% 6.5% 6.3% 6.0% 5.8% 5.3% 4.9% 4.5% 4.1% 4.0% 4.3% 4.5% 4.7% 5.0%

10Y 7.1% 7.0% 6.7% 6.5% 6.3% 5.5% 4.8% 4.1% 4.1% 4.1% 4.3% 4.6% 4.7% 4.9%

15Y 8.6% 8.3% 7.9% 7.7% 7.4% 6.5% 6.0% 5.4% 5.1% 5.1% 5.1% 5.3% 5.4% 5.6%

20Y 9.9% 9.6% 9.3% 8.8% 8.5% 7.4% 6.9% 6.2% 5.9% 5.6% 5.7% 5.8% 6.0% 6.2%

30Y 12.8% 12.4% 11.8% 11.4% 11.1% 9.6% 8.7% 7.7% 7.2% 7.0% 7.1% 7.1% 7.4% 7.4%




















Total Sub-Saharan Africa















E X P I R Y 1M 27.6% 27.2% 26.7% 26.3% 25.9% 20.8% 17.5% 16.5% 16.4% 15.3% 15.1% 15.0% 15.0% 14.9%

3M 21.2% 20.9% 20.5% 20.1% 19.8% 16.0% 13.9% 14.1% 14.0% 13.0% 12.8% 12.8% 12.7% 12.7%

6M 18.6% 18.4% 18.0% 17.7% 17.4% 15.3% 13.4% 13.0% 12.7% 11.8% 11.5% 11.5% 11.4% 11.4%

9M 17.8% 17.5% 17.2% 16.9% 16.5% 14.7% 12.8% 12.6% 12.2% 11.4% 11.2% 11.1% 11.1% 11.0%

1Y 16.5% 16.2% 15.8% 15.5% 15.2% 14.2% 12.3% 12.1% 11.7% 11.1% 10.8% 10.8% 10.7% 10.7%

2Y 13.8% 13.5% 13.1% 12.8% 12.5% 12.0% 11.3% 10.5% 10.0% 9.4% 9.2% 9.1% 9.1% 9.0%

3Y 12.0% 11.8% 11.4% 11.1% 10.9% 10.3% 9.9% 9.5% 9.0% 8.4% 8.2% 8.1% 8.1% 8.1%

5Y 10.9% 10.6% 10.3% 9.9% 9.6% 9.3% 8.8% 8.3% 7.9% 7.5% 7.2% 7.2% 7.1% 7.1%

7Y 11.3% 11.0% 10.6% 10.3% 9.9% 8.9% 8.4% 7.7% 7.4% 7.2% 6.9% 6.8% 6.8% 6.7%

10Y 12.2% 11.8% 11.4% 11.0% 10.7% 9.4% 8.5% 7.2% 6.7% 6.4% 6.1% 6.0% 6.0% 5.9%

15Y 11.7% 11.3% 10.9% 10.5% 10.2% 9.0% 8.0% 6.7% 6.2% 5.9% 5.6% 5.6% 5.5% 5.5%

20Y 11.4% 11.1% 10.7% 10.3% 9.9% 8.7% 7.7% 6.5% 6.0% 5.6% 5.4% 5.4% 5.3% 5.2%

30Y 11.2% 10.9% 10.4% 10.0% 9.6% 8.5% 7.5% 6.3% 5.7% 5.4% 5.2% 5.1% 5.0% 5.0%

Sheet 8: Rates Vega-Normal & Absolute

2023 GMS Component: Severely Adverse Scenario
















Rates Vega





















































Absolute Normal Interest Rate Shocks (bps)




































M A T U R I T Y



1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 25Y 30Y


AUD















E X P I R Y 1M 23.3 22.8 22.2 21.6 21.1 19.8 19.0 18.3 18.1 17.9 17.8 17.8 17.7 17.7

3M 22.4 21.9 21.2 20.6 20.2 18.8 18.1 17.4 17.1 17.0 16.9 16.8 16.8 16.8

6M 21.1 20.6 19.9 19.4 18.9 17.6 16.8 16.1 15.9 15.7 15.6 15.5 15.5 15.5

9M 20.0 19.5 18.8 18.3 17.8 16.5 15.7 15.0 14.8 14.6 14.5 14.4 14.4 14.4

1Y 19.0 18.5 17.9 17.3 16.8 15.5 14.8 14.1 13.8 13.7 13.5 13.5 13.5 13.4

2Y 16.3 15.8 15.1 14.6 14.1 12.7 12.0 11.3 11.0 10.9 10.8 10.7 10.7 10.7

3Y 14.6 14.1 13.4 12.9 12.4 11.1 10.3 9.6 9.4 9.2 9.1 9.1 9.0 9.0

5Y 12.9 12.4 11.7 11.2 10.7 9.3 8.6 7.9 7.6 7.5 7.4 7.3 7.3 7.3

7Y 12.1 11.6 10.9 10.3 9.9 8.5 7.8 7.1 6.8 6.7 6.6 6.5 6.5 6.5

10Y 11.4 10.9 10.3 9.7 9.2 7.9 7.2 6.5 6.2 6.1 6.0 5.9 5.9 5.8

15Y 11.0 10.5 9.8 9.3 8.8 7.4 6.7 6.0 5.8 5.6 5.5 5.4 5.4 5.4

20Y 10.7 10.2 9.6 9.0 8.5 7.2 6.5 5.8 5.5 5.4 5.3 5.2 5.2 5.1

30Y 10.5 10.0 9.4 8.8 8.3 7.0 6.2 5.6 5.3 5.1 5.0 5.0 4.9 4.9




















EUR















E X P I R Y 1M 9.3 9.4 9.4 9.5 9.6 9.8 9.9 10.2 10.4 10.5 10.6 10.7 10.7 10.7

3M 8.8 8.8 8.9 9.0 9.0 9.3 9.4 9.7 9.8 10.0 10.1 10.2 10.2 10.2

6M 8.1 8.1 8.2 8.3 8.3 8.5 8.7 9.0 9.1 9.3 9.4 9.5 9.5 9.5

9M 7.5 7.5 7.6 7.6 7.7 7.9 8.1 8.3 8.5 8.7 8.8 8.8 8.9 8.9

1Y 6.9 7.0 7.0 7.1 7.2 7.4 7.5 7.8 8.0 8.1 8.2 8.3 8.3 8.3

2Y 5.3 5.3 5.4 5.4 5.5 5.7 5.9 6.2 6.3 6.5 6.6 6.6 6.7 6.7

3Y 4.2 4.3 4.3 4.4 4.5 4.7 4.8 5.1 5.3 5.4 5.5 5.6 5.6 5.6

5Y 3.0 3.1 3.1 3.2 3.3 3.5 3.7 3.9 4.1 4.2 4.3 4.4 4.4 4.5

7Y 2.4 2.5 2.5 2.6 2.7 2.9 3.1 3.3 3.5 3.6 3.7 3.8 3.8 3.9

10Y 2.0 2.0 2.1 2.1 2.2 2.4 2.6 2.8 3.0 3.1 3.3 3.3 3.4 3.4

15Y 1.6 1.6 1.7 1.8 1.8 2.0 2.2 2.5 2.6 2.8 2.9 3.0 3.0 3.0

20Y 1.4 1.4 1.5 1.6 1.6 1.9 2.0 2.3 2.4 2.6 2.7 2.8 2.8 2.8

30Y 1.2 1.3 1.3 1.4 1.5 1.7 1.8 2.1 2.3 2.4 2.5 2.6 2.6 2.6




















GBP















E X P I R Y 1M 11.4 11.3 11.2 11.0 10.9 10.6 10.4 10.3 10.3 10.5 10.9 11.3 11.5 11.6

3M 10.5 10.4 10.2 10.1 10.0 9.7 9.5 9.3 9.4 9.6 10.0 10.3 10.6 10.7

6M 9.3 9.2 9.1 8.9 8.8 8.5 8.3 8.2 8.2 8.4 8.8 9.2 9.4 9.6

9M 8.3 8.2 8.1 8.0 7.9 7.5 7.3 7.2 7.3 7.5 7.9 8.2 8.4 8.6

1Y 7.5 7.4 7.3 7.2 7.1 6.8 6.6 6.4 6.5 6.7 7.1 7.4 7.6 7.8

2Y 5.5 5.4 5.3 5.2 5.0 4.7 4.5 4.4 4.4 4.6 5.1 5.4 5.6 5.8

3Y 4.5 4.4 4.3 4.2 4.1 3.7 3.5 3.4 3.4 3.7 4.1 4.4 4.6 4.8

5Y 3.7 3.6 3.5 3.4 3.3 2.9 2.7 2.6 2.6 2.9 3.3 3.6 3.8 4.0

7Y 3.4 3.3 3.2 3.1 3.0 2.6 2.5 2.3 2.4 2.6 3.0 3.3 3.5 3.7

10Y 3.3 3.2 3.0 2.9 2.8 2.5 2.3 2.1 2.2 2.4 2.8 3.1 3.4 3.5

15Y 3.1 3.0 2.9 2.8 2.7 2.3 2.1 2.0 2.1 2.3 2.7 3.0 3.2 3.4

20Y 3.1 3.0 2.8 2.7 2.6 2.3 2.1 1.9 2.0 2.2 2.6 2.9 3.2 3.3

30Y 3.0 2.9 2.8 2.6 2.5 2.2 2.0 1.9 1.9 2.1 2.5 2.9 3.1 3.3




















JPY















E X P I R Y 1M 9.9 9.8 9.5 9.3 9.0 8.2 7.5 6.4 5.6 4.8 4.0 3.6 3.3 3.1

3M 10.0 9.9 9.6 9.4 9.1 8.3 7.6 6.5 5.7 4.9 4.1 3.7 3.4 3.2

6M 10.2 10.0 9.7 9.5 9.3 8.4 7.7 6.6 5.9 5.0 4.3 3.8 3.5 3.3

9M 10.3 10.1 9.9 9.6 9.4 8.6 7.9 6.8 6.0 5.2 4.4 3.9 3.7 3.5

1Y 10.4 10.2 10.0 9.7 9.5 8.7 8.0 6.9 6.1 5.3 4.5 4.1 3.8 3.6

2Y 10.8 10.6 10.4 10.1 9.9 9.1 8.4 7.3 6.5 5.7 4.9 4.4 4.2 4.0

3Y 11.1 10.9 10.7 10.4 10.2 9.3 8.6 7.5 6.8 6.0 5.2 4.7 4.4 4.3

5Y 11.4 11.3 11.0 10.8 10.5 9.7 9.0 7.9 7.1 6.3 5.5 5.1 4.8 4.6

7Y 11.6 11.5 11.2 11.0 10.7 9.9 9.2 8.1 7.3 6.5 5.7 5.3 5.0 4.8

10Y 11.8 11.6 11.4 11.1 10.9 10.1 9.4 8.3 7.5 6.7 5.9 5.4 5.2 5.0

15Y 11.9 11.8 11.5 11.3 11.0 10.2 9.5 8.4 7.6 6.8 6.0 5.6 5.3 5.1

20Y 12.0 11.8 11.6 11.3 11.1 10.2 9.5 8.5 7.7 6.9 6.1 5.6 5.3 5.2

30Y 12.1 11.9 11.6 11.4 11.2 10.3 9.6 8.5 7.7 6.9 6.1 5.7 5.4 5.2




















USD















E X P I R Y 1M 29.6 29.2 28.6 28.1 27.6 26.0 24.7 23.1 22.2 21.4 20.8 20.5 20.4 20.3

3M 28.5 28.1 27.6 27.0 26.5 24.9 23.7 22.1 21.1 20.3 19.7 19.4 19.3 19.2

6M 27.1 26.6 26.1 25.5 25.0 23.4 22.2 20.6 19.6 18.9 18.3 18.0 17.8 17.7

9M 25.7 25.3 24.7 24.2 23.7 22.1 20.8 19.2 18.3 17.5 16.9 16.6 16.5 16.4

1Y 24.5 24.1 23.6 23.0 22.5 20.9 19.7 18.1 17.1 16.3 15.7 15.5 15.3 15.2

2Y 20.9 20.5 19.9 19.4 18.9 17.2 16.0 14.4 13.4 12.7 12.1 11.8 11.6 11.5

3Y 18.4 18.0 17.5 16.9 16.4 14.8 13.6 12.0 11.0 10.2 9.6 9.3 9.2 9.1

5Y 15.6 15.2 14.6 14.1 13.6 12.0 10.7 9.1 8.2 7.4 6.8 6.5 6.4 6.2

7Y 14.1 13.7 13.2 12.6 12.1 10.5 9.3 7.7 6.7 5.9 5.3 5.0 4.9 4.8

10Y 13.0 12.6 12.0 11.5 11.0 9.3 8.1 6.5 5.6 4.8 4.2 3.9 3.7 3.6

15Y 12.1 11.7 11.1 10.6 10.1 8.4 7.2 5.6 4.6 3.9 3.3 3.0 2.8 2.7

20Y 11.6 11.2 10.6 10.1 9.6 8.0 6.7 5.1 4.2 3.4 2.8 2.5 2.4 2.3

30Y 11.2 10.8 10.2 9.7 9.2 7.5 6.3 4.7 3.7 3.0 2.4 2.1 1.9 1.8




















US MBS Vega


































Other Advanced Economies















E X P I R Y 1M 15.1 14.9 14.7 14.5 14.3 13.6 13.1 12.5 12.1 11.8 11.6 11.5 11.5 11.4

3M 14.5 14.3 14.1 13.9 13.7 13.0 12.5 11.9 11.5 11.2 11.0 10.9 10.9 10.8

6M 13.7 13.5 13.3 13.1 12.9 12.2 11.7 11.1 10.7 10.4 10.2 10.1 10.1 10.0

9M 13.0 12.8 12.6 12.4 12.2 11.5 11.0 10.4 10.0 9.7 9.5 9.4 9.4 9.3

1Y 12.4 12.2 12.0 11.8 11.6 10.9 10.4 9.8 9.4 9.1 8.9 8.8 8.8 8.7

2Y 10.6 10.5 10.2 10.0 9.8 9.2 8.7 8.0 7.7 7.4 7.1 7.1 7.0 7.0

3Y 9.6 9.4 9.2 9.0 8.8 8.1 7.6 7.0 6.6 6.3 6.1 6.0 6.0 5.9

5Y 8.4 8.3 8.1 7.9 7.7 7.0 6.5 5.9 5.5 5.2 5.0 4.9 4.9 4.8

7Y 7.9 7.8 7.5 7.3 7.1 6.5 6.0 5.3 5.0 4.7 4.4 4.4 4.3 4.3

10Y 7.5 7.3 7.1 6.9 6.7 6.1 5.6 4.9 4.6 4.2 4.0 3.9 3.9 3.9

15Y 7.2 7.0 6.8 6.6 6.4 5.7 5.3 4.6 4.2 3.9 3.7 3.6 3.6 3.6

20Y 7.0 6.9 6.6 6.4 6.2 5.6 5.1 4.5 4.1 3.8 3.6 3.5 3.4 3.4

30Y 6.9 6.7 6.5 6.3 6.1 5.4 4.9 4.3 3.9 3.6 3.4 3.3 3.3 3.2




















Total Emerging Europe















E X P I R Y 1M 23.6 23.3 22.9 22.5 22.1 21.0 20.2 19.2 18.7 18.4 18.1 18.0 17.9 17.9

3M 22.6 22.3 21.9 21.5 21.2 20.0 19.2 18.3 17.8 17.4 17.1 17.0 17.0 16.9

6M 21.3 21.0 20.6 20.2 19.9 18.7 18.0 17.0 16.5 16.1 15.9 15.8 15.7 15.7

9M 20.2 19.9 19.5 19.1 18.8 17.6 16.8 15.9 15.4 15.0 14.8 14.6 14.6 14.6

1Y 19.3 19.0 18.5 18.2 17.8 16.7 15.9 14.9 14.4 14.0 13.8 13.7 13.6 13.6

2Y 16.5 16.2 15.7 15.4 15.0 13.9 13.1 12.1 11.6 11.2 11.0 10.9 10.8 10.8

3Y 14.8 14.5 14.1 13.7 13.3 12.2 11.4 10.4 9.9 9.6 9.3 9.2 9.2 9.1

5Y 13.1 12.8 12.3 11.9 11.6 10.5 9.7 8.7 8.2 7.8 7.6 7.5 7.4 7.4

7Y 12.2 11.9 11.5 11.1 10.8 9.6 8.9 7.9 7.4 7.0 6.8 6.7 6.6 6.6

10Y 11.6 11.3 10.9 10.5 10.2 9.0 8.2 7.3 6.8 6.4 6.2 6.1 6.0 6.0

15Y 11.2 10.9 10.4 10.1 9.7 8.6 7.8 6.8 6.3 5.9 5.7 5.6 5.5 5.5

20Y 10.9 10.6 10.2 9.8 9.5 8.3 7.5 6.6 6.1 5.7 5.5 5.4 5.3 5.3

30Y 10.7 10.4 10.0 9.6 9.2 8.1 7.3 6.3 5.8 5.5 5.2 5.1 5.1 5.0




















Total Latam & Caribbean















E X P I R Y 1M 60.2 59.4 58.3 57.3 56.4 53.6 51.5 49.0 47.8 46.8 46.2 45.9 45.8 45.7

3M 57.7 56.9 55.9 54.9 54.0 51.1 49.1 46.6 45.3 44.4 43.7 43.5 43.3 43.2

6M 54.4 53.7 52.6 51.6 50.7 47.8 45.8 43.3 42.0 41.1 40.5 40.2 40.1 40.0

9M 51.6 50.8 49.8 48.8 47.9 45.0 43.0 40.5 39.2 38.2 37.6 37.4 37.2 37.1

1Y 49.1 48.4 47.3 46.3 45.4 42.5 40.5 38.0 36.7 35.8 35.2 34.9 34.8 34.7

2Y 42.0 41.2 40.2 39.2 38.3 35.4 33.4 30.9 29.6 28.7 28.0 27.8 27.6 27.5

3Y 37.7 37.0 35.9 34.9 34.0 31.1 29.1 26.6 25.3 24.4 23.8 23.5 23.4 23.3

5Y 33.3 32.5 31.5 30.5 29.6 26.7 24.7 22.2 20.9 19.9 19.3 19.1 18.9 18.8

7Y 31.2 30.5 29.4 28.4 27.5 24.6 22.6 20.1 18.8 17.9 17.2 17.0 16.8 16.7

10Y 29.7 28.9 27.8 26.8 25.9 23.1 21.0 18.5 17.3 16.3 15.7 15.4 15.3 15.2

15Y 28.5 27.7 26.6 25.7 24.8 21.9 19.8 17.4 16.1 15.1 14.5 14.2 14.1 14.0

20Y 27.9 27.1 26.0 25.1 24.2 21.3 19.2 16.8 15.5 14.5 13.9 13.6 13.5 13.4

30Y 27.3 26.5 25.4 24.5 23.6 20.7 18.6 16.2 14.9 13.9 13.3 13.1 12.9 12.8




















Total Asia Ex-Japan















E X P I R Y 1M 20.1 19.9 19.5 19.2 18.9 17.9 17.3 16.4 16.0 15.7 15.5 15.4 15.3 15.3

3M 19.3 19.1 18.7 18.4 18.1 17.1 16.4 15.6 15.2 14.9 14.6 14.6 14.5 14.5

6M 18.2 18.0 17.6 17.3 17.0 16.0 15.3 14.5 14.1 13.8 13.5 13.5 13.4 13.4

9M 17.3 17.0 16.7 16.3 16.0 15.1 14.4 13.6 13.1 12.8 12.6 12.5 12.5 12.4

1Y 16.5 16.2 15.8 15.5 15.2 14.2 13.6 12.7 12.3 12.0 11.8 11.7 11.6 11.6

2Y 14.1 13.8 13.5 13.1 12.8 11.9 11.2 10.3 9.9 9.6 9.4 9.3 9.3 9.2

3Y 12.6 12.4 12.0 11.7 11.4 10.4 9.7 8.9 8.5 8.2 8.0 7.9 7.8 7.8

5Y 11.2 10.9 10.5 10.2 9.9 8.9 8.3 7.4 7.0 6.7 6.5 6.4 6.3 6.3

7Y 10.5 10.2 9.8 9.5 9.2 8.2 7.6 6.7 6.3 6.0 5.8 5.7 5.6 5.6

10Y 9.9 9.7 9.3 9.0 8.7 7.7 7.0 6.2 5.8 5.5 5.3 5.2 5.1 5.1

15Y 9.5 9.3 8.9 8.6 8.3 7.3 6.6 5.8 5.4 5.1 4.9 4.8 4.7 4.7

20Y 9.3 9.1 8.7 8.4 8.1 7.1 6.4 5.6 5.2 4.9 4.7 4.6 4.5 4.5

30Y 9.1 8.9 8.5 8.2 7.9 6.9 6.2 5.4 5.0 4.7 4.5 4.4 4.3 4.3




















Total ME/N. Africa















E X P I R Y 1M 14.3 14.1 13.8 13.6 13.4 12.7 12.2 11.6 11.3 11.1 11.0 10.9 10.9 10.8

3M 13.7 13.5 13.2 13.0 12.8 12.1 11.6 11.0 10.7 10.5 10.4 10.3 10.3 10.3

6M 12.9 12.7 12.5 12.2 12.0 11.3 10.9 10.3 10.0 9.7 9.6 9.5 9.5 9.5

9M 12.2 12.1 11.8 11.6 11.4 10.7 10.2 9.6 9.3 9.1 8.9 8.9 8.8 8.8

1Y 11.7 11.5 11.2 11.0 10.8 10.1 9.6 9.0 8.7 8.5 8.3 8.3 8.2 8.2

2Y 10.0 9.8 9.5 9.3 9.1 8.4 7.9 7.3 7.0 6.8 6.6 6.6 6.6 6.5

3Y 8.9 8.8 8.5 8.3 8.1 7.4 6.9 6.3 6.0 5.8 5.6 5.6 5.5 5.5

5Y 7.9 7.7 7.5 7.2 7.0 6.3 5.8 5.3 5.0 4.7 4.6 4.5 4.5 4.5

7Y 7.4 7.2 7.0 6.7 6.5 5.8 5.4 4.8 4.5 4.2 4.1 4.0 4.0 4.0

10Y 7.0 6.9 6.6 6.4 6.2 5.5 5.0 4.4 4.1 3.9 3.7 3.7 3.6 3.6

15Y 6.8 6.6 6.3 6.1 5.9 5.2 4.7 4.1 3.8 3.6 3.4 3.4 3.3 3.3

20Y 6.6 6.4 6.2 5.9 5.7 5.0 4.6 4.0 3.7 3.4 3.3 3.2 3.2 3.2

30Y 6.5 6.3 6.0 5.8 5.6 4.9 4.4 3.8 3.5 3.3 3.2 3.1 3.1 3.0




















Total Sub-Saharan Africa















E X P I R Y 1M 33.8 33.3 32.7 32.2 31.7 30.0 28.9 27.5 26.8 26.3 25.9 25.8 25.7 25.6

3M 32.4 32.0 31.3 30.8 30.3 28.7 27.5 26.1 25.4 24.9 24.5 24.4 24.3 24.3

6M 30.5 30.1 29.5 29.0 28.5 26.8 25.7 24.3 23.6 23.1 22.7 22.6 22.5 22.4

9M 29.0 28.5 27.9 27.4 26.9 25.2 24.1 22.7 22.0 21.5 21.1 21.0 20.9 20.8

1Y 27.6 27.1 26.5 26.0 25.5 23.9 22.7 21.3 20.6 20.1 19.7 19.6 19.5 19.4

2Y 23.6 23.1 22.5 22.0 21.5 19.9 18.7 17.3 16.6 16.1 15.7 15.6 15.5 15.4

3Y 21.2 20.7 20.1 19.6 19.1 17.5 16.3 14.9 14.2 13.7 13.3 13.2 13.1 13.1

5Y 18.7 18.3 17.7 17.1 16.6 15.0 13.8 12.4 11.7 11.2 10.8 10.7 10.6 10.6

7Y 17.5 17.1 16.5 15.9 15.4 13.8 12.7 11.3 10.6 10.0 9.7 9.5 9.5 9.4

10Y 16.7 16.2 15.6 15.1 14.6 12.9 11.8 10.4 9.7 9.2 8.8 8.7 8.6 8.5

15Y 16.0 15.5 14.9 14.4 13.9 12.3 11.1 9.7 9.0 8.5 8.1 8.0 7.9 7.9

20Y 15.6 15.2 14.6 14.1 13.6 11.9 10.8 9.4 8.7 8.1 7.8 7.7 7.6 7.5

30Y 15.3 14.9 14.3 13.7 13.2 11.6 10.5 9.1 8.3 7.8 7.5 7.3 7.2 7.2

Sheet 9: Other Rates

2023 GMS Component: Severely Adverse Scenario














Other Rates















































Absolute Change in Inflation (bps)















M A T U R I T Y

Currency 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AUD (105.0) (105.0) (105.0) (98.0) (90.0) (81.0) (80.0) (58.0) (49.0) (43.0) (41.0) (39.0) (39.0)

EUR (115.0) (115.0) (115.0) (110.0) (106.0) (68.0) (54.0) (45.0) (39.0) (32.0) (31.0) (30.0) (30.0)

GBP (85.0) (85.0) (85.0) (85.0) (79.0) (72.0) (64.0) (59.0) (56.0) (54.0) (45.0) (40.0) (36.0)

JPY (37.7) (37.7) (37.8) (37.9) (38.0) (38.3) (38.6) (39.1) (39.5) (39.9) (40.4) (40.8) (41.2)

USD (145.0) (145.0) (140.0) (125.0) (120.0) (88.0) (70.0) (59.0) (54.0) (47.0) (43.0) (41.0) (40.0)

Other (145.0) (145.0) (140.0) (125.0) (120.0) (88.0) (70.0) (59.0) (54.0) (47.0) (43.0) (41.0) (40.0)

















































Absolute Change in Cross-Currency vs. USD Basis (bps)














(move in bps of spread on non-USD leg)















M A T U R I T Y

Currency 1M 3M 6M 9M 1Y 2Y 3Y 5Y 7Y 10Y 15Y 20Y 30Y

AUD (18.8) (18.8) (16.2) (13.5) (10.9) (11.0) (11.1) (11.4) (11.6) (12.0) (12.6) (13.2) (14.5)

EUR (32.4) (32.4) (28.0) (23.6) (19.1) (18.8) (18.5) (17.9) (17.2) (16.3) (14.7) (13.1) (10.0)

GBP (24.7) (24.7) (21.2) (17.8) (14.4) (14.3) (14.2) (14.0) (13.8) (13.5) (13.0) (12.5) (11.5)

JPY (36.2) (36.2) (31.9) (27.7) (23.4) (23.2) (22.9) (22.3) (21.8) (20.9) (19.6) (18.2) (15.4)

Other (32.4) (32.4) (28.0) (23.6) (19.1) (18.8) (18.5) (17.9) (17.2) (16.3) (14.7) (13.1) (10.0)

Sheet 10: Energy

2023 GMS Component: Severely Adverse Scenario































































Energy


































































































































O I L P R O D U C T S
N A T U R A L G A S
P O W E R
O T H E R E N E R G Y


C R U D E O I L O T H E R O I L P R O D U C T S
US Europe


US Europe

Emissions Coal Dry Freight Structured Products Other / Unspecified Energy

Relative Price Shock (%) Brent Dubai Fateh Maya Tapis WTI OMAN Other Sour Crude Other Sweet Crude Unspecified Crude Diesel Fuel Oil Heating Oil Naptha Ethanol LPG Jet Fuel Gas Oils Gasoline Other Oil Products
Gulf Coast MidCont NE Rockies West NYMEX Other US UK Belgium Dutch French German Other Europe Canada Other Regions
Ercot Midwest North East NYISO West Other US Nordpool Benelux UK Germany France Italy Other Europe Other Regions
EUA/ETS CER VER Other ARA /API2 Richards Bay / API4 Indonesia Other Regions Baltic Dry Index Other Freight

Spot -35.6% -37.4% -37.4% -37.4% -35.8% -37.4% -37.4% -37.4% -37.4% -37.4% -37.4% -38.9% -37.4% -37.4% -37.4% -37.4% -40.6% -36.2% -37.4%
-31.3% -31.3% -31.3% -31.3% -31.3% -31.3% -31.3% -27.9% -27.9% -27.9% -27.9% -27.9% -27.9% -31.3% -31.3%
-17.8% -17.8% -17.8% -17.8% -17.8% -17.8% -29.0% -29.0% -29.0% -29.0% -29.0% -29.0% -29.0% -29.0%
-41.4% -41.4% -34.0% -34.0% -49.6% -33.3% -34.0% -34.0% -11.7% -34.0% -34.0% -34.0%

Month 1 -34.5% -36.3% -36.3% -36.3% -34.6% -36.3% -36.3% -36.3% -36.3% -36.3% -36.3% -37.9% -36.3% -36.3% -36.3% -36.3% -39.4% -35.1% -36.3%
-29.4% -29.4% -29.4% -29.4% -29.4% -29.4% -29.4% -26.3% -26.3% -26.3% -26.3% -26.3% -26.3% -29.4% -29.4%
-16.8% -16.8% -16.8% -16.8% -16.8% -16.8% -27.3% -27.3% -27.3% -27.3% -27.3% -27.3% -27.3% -27.3%
-40.9% -40.9% -33.6% -33.6% -48.6% -33.3% -33.6% -33.6% -11.6% -33.6% -33.6% -33.6%

Month 2 -33.4% -35.3% -35.3% -35.3% -33.5% -35.3% -35.3% -35.3% -35.3% -35.3% -35.3% -37.0% -35.3% -35.3% -35.3% -35.3% -38.3% -34.1% -35.3%
-27.8% -27.8% -27.8% -27.8% -27.8% -27.8% -27.8% -24.8% -24.8% -24.8% -24.8% -24.8% -24.8% -27.8% -27.8%
-15.8% -15.8% -15.8% -15.8% -15.8% -15.8% -25.7% -25.7% -25.7% -25.7% -25.7% -25.7% -25.7% -25.7%
-40.4% -40.4% -33.1% -33.1% -47.5% -33.3% -33.1% -33.1% -11.4% -33.1% -33.1% -33.1%

Month 3 -32.5% -34.3% -34.3% -34.3% -32.4% -34.3% -34.3% -34.3% -34.3% -34.3% -34.3% -36.2% -34.3% -34.3% -34.3% -34.3% -37.3% -33.2% -34.3%
-26.2% -26.2% -26.2% -26.2% -26.2% -26.2% -26.2% -23.4% -23.4% -23.4% -23.4% -23.4% -23.4% -26.2% -26.2%
-14.9% -14.9% -14.9% -14.9% -14.9% -14.9% -24.3% -24.3% -24.3% -24.3% -24.3% -24.3% -24.3% -24.3%
-39.8% -39.8% -32.7% -32.7% -46.5% -33.2% -32.7% -32.7% -11.3% -32.7% -32.7% -32.7%

Month 4 -31.7% -33.5% -33.5% -33.5% -31.3% -33.5% -33.5% -33.5% -33.5% -33.5% -33.5% -35.4% -33.5% -33.5% -33.5% -33.5% -36.4% -32.3% -33.5%
-24.7% -24.7% -24.7% -24.7% -24.7% -24.7% -24.7% -22.0% -22.0% -22.0% -22.0% -22.0% -22.0% -24.7% -24.7%
-14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -22.9% -22.9% -22.9% -22.9% -22.9% -22.9% -22.9% -22.9%
-39.3% -39.3% -32.3% -32.3% -45.4% -33.2% -32.3% -32.3% -11.1% -32.3% -32.3% -32.3%

Month 5 -31.0% -32.7% -32.7% -32.7% -30.3% -32.7% -32.7% -32.7% -32.7% -32.7% -32.7% -34.7% -32.7% -32.7% -32.7% -32.7% -35.7% -31.6% -32.7%
-23.3% -23.3% -23.3% -23.3% -23.3% -23.3% -23.3% -20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -23.3% -23.3%
-13.3% -13.3% -13.3% -13.3% -13.3% -13.3% -21.6% -21.6% -21.6% -21.6% -21.6% -21.6% -21.6% -21.6%
-38.7% -38.7% -31.8% -31.8% -44.4% -33.2% -31.8% -31.8% -11.0% -31.8% -31.8% -31.8%

Month 6 -30.4% -31.9% -31.9% -31.9% -29.4% -31.9% -31.9% -31.9% -31.9% -31.9% -31.9% -34.0% -31.9% -31.9% -31.9% -31.9% -35.0% -30.9% -31.9%
-22.0% -22.0% -22.0% -22.0% -22.0% -22.0% -22.0% -19.6% -19.6% -19.6% -19.6% -19.6% -19.6% -22.0% -22.0%
-12.6% -12.6% -12.6% -12.6% -12.6% -12.6% -20.4% -20.4% -20.4% -20.4% -20.4% -20.4% -20.4% -20.4%
-38.2% -38.2% -31.4% -31.4% -43.4% -33.1% -31.4% -31.4% -10.8% -31.4% -31.4% -31.4%

Month 7 -29.8% -31.3% -31.3% -31.3% -28.5% -31.3% -31.3% -31.3% -31.3% -31.3% -31.3% -33.4% -31.3% -31.3% -31.3% -31.3% -34.4% -30.2% -31.3%
-20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -20.8% -18.6% -18.6% -18.6% -18.6% -18.6% -18.6% -20.8% -20.8%
-11.9% -11.9% -11.9% -11.9% -11.9% -11.9% -19.3% -19.3% -19.3% -19.3% -19.3% -19.3% -19.3% -19.3%
-37.7% -37.7% -31.0% -31.0% -42.5% -33.0% -31.0% -31.0% -10.7% -31.0% -31.0% -31.0%

Month 8 -29.3% -30.6% -30.6% -30.6% -27.6% -30.6% -30.6% -30.6% -30.6% -30.6% -30.6% -32.8% -30.6% -30.6% -30.6% -30.6% -33.8% -29.6% -30.6%
-19.7% -19.7% -19.7% -19.7% -19.7% -19.7% -19.7% -17.6% -17.6% -17.6% -17.6% -17.6% -17.6% -19.7% -19.7%
-11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -18.2% -18.2% -18.2% -18.2% -18.2% -18.2% -18.2% -18.2%
-37.3% -37.3% -30.6% -30.6% -41.6% -33.0% -30.6% -30.6% -10.5% -30.6% -30.6% -30.6%

Month 9 -28.9% -30.1% -30.1% -30.1% -26.8% -30.1% -30.1% -30.1% -30.1% -30.1% -30.1% -32.3% -30.1% -30.1% -30.1% -30.1% -33.3% -29.1% -30.1%
-18.6% -18.6% -18.6% -18.6% -18.6% -18.6% -18.6% -16.6% -16.6% -16.6% -16.6% -16.6% -16.6% -18.6% -18.6%
-10.6% -10.6% -10.6% -10.6% -10.6% -10.6% -17.3% -17.3% -17.3% -17.3% -17.3% -17.3% -17.3% -17.3%
-36.8% -36.8% -30.2% -30.2% -40.8% -32.9% -30.2% -30.2% -10.4% -30.2% -30.2% -30.2%

Month 10 -28.5% -29.5% -29.5% -29.5% -26.0% -29.5% -29.5% -29.5% -29.5% -29.5% -29.5% -31.8% -29.5% -29.5% -29.5% -29.5% -32.9% -28.6% -29.5%
-17.6% -17.6% -17.6% -17.6% -17.6% -17.6% -17.6% -15.7% -15.7% -15.7% -15.7% -15.7% -15.7% -17.6% -17.6%
-10.1% -10.1% -10.1% -10.1% -10.1% -10.1% -16.4% -16.4% -16.4% -16.4% -16.4% -16.4% -16.4% -16.4%
-36.4% -36.4% -29.9% -29.9% -40.0% -32.9% -29.9% -29.9% -10.3% -29.9% -29.9% -29.9%

Month 11 -28.2% -29.1% -29.1% -29.1% -25.3% -29.1% -29.1% -29.1% -29.1% -29.1% -29.1% -31.3% -29.1% -29.1% -29.1% -29.1% -32.5% -28.1% -29.1%
-16.7% -16.7% -16.7% -16.7% -16.7% -16.7% -16.7% -14.9% -14.9% -14.9% -14.9% -14.9% -14.9% -16.7% -16.7%
-9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -15.5% -15.5% -15.5% -15.5% -15.5% -15.5% -15.5% -15.5%
-36.0% -36.0% -29.6% -29.6% -39.3% -32.8% -29.6% -29.6% -10.2% -29.6% -29.6% -29.6%

Month 12 -27.9% -28.6% -28.6% -28.6% -24.5% -28.6% -28.6% -28.6% -28.6% -28.6% -28.6% -30.9% -28.6% -28.6% -28.6% -28.6% -32.2% -27.7% -28.6%
-15.9% -15.9% -15.9% -15.9% -15.9% -15.9% -15.9% -14.1% -14.1% -14.1% -14.1% -14.1% -14.1% -15.9% -15.9%
-9.0% -9.0% -9.0% -9.0% -9.0% -9.0% -14.7% -14.7% -14.7% -14.7% -14.7% -14.7% -14.7% -14.7%
-35.6% -35.6% -29.3% -29.3% -38.6% -32.8% -29.3% -29.3% -10.1% -29.3% -29.3% -29.3%

Month 13 -27.6% -28.2% -28.2% -28.2% -23.9% -28.2% -28.2% -28.2% -28.2% -28.2% -28.2% -30.5% -28.2% -28.2% -28.2% -28.2% -31.9% -27.3% -28.2%
-15.0% -15.0% -15.0% -15.0% -15.0% -15.0% -15.0% -13.4% -13.4% -13.4% -13.4% -13.4% -13.4% -15.0% -15.0%
-8.6% -8.6% -8.6% -8.6% -8.6% -8.6% -14.0% -14.0% -14.0% -14.0% -14.0% -14.0% -14.0% -14.0%
-35.3% -35.3% -29.0% -29.0% -38.0% -32.7% -29.0% -29.0% -10.0% -29.0% -29.0% -29.0%

Month 14 -27.4% -27.9% -27.9% -27.9% -23.2% -27.9% -27.9% -27.9% -27.9% -27.9% -27.9% -30.1% -27.9% -27.9% -27.9% -27.9% -31.6% -26.9% -27.9%
-14.3% -14.3% -14.3% -14.3% -14.3% -14.3% -14.3% -12.8% -12.8% -12.8% -12.8% -12.8% -12.8% -14.3% -14.3%
-8.2% -8.2% -8.2% -8.2% -8.2% -8.2% -13.3% -13.3% -13.3% -13.3% -13.3% -13.3% -13.3% -13.3%
-35.0% -35.0% -28.7% -28.7% -37.4% -32.7% -28.7% -28.7% -9.9% -28.7% -28.7% -28.7%

Month 15 -27.2% -27.5% -27.5% -27.5% -22.6% -27.5% -27.5% -27.5% -27.5% -27.5% -27.5% -29.7% -27.5% -27.5% -27.5% -27.5% -31.4% -26.6% -27.5%
-13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -13.6% -12.1% -12.1% -12.1% -12.1% -12.1% -12.1% -13.6% -13.6%
-7.7% -7.7% -7.7% -7.7% -7.7% -7.7% -12.6% -12.6% -12.6% -12.6% -12.6% -12.6% -12.6% -12.6%
-34.7% -34.7% -28.5% -28.5% -36.9% -32.6% -28.5% -28.5% -9.8% -28.5% -28.5% -28.5%

Month 16 -27.0% -27.2% -27.2% -27.2% -22.1% -27.2% -27.2% -27.2% -27.2% -27.2% -27.2% -29.4% -27.2% -27.2% -27.2% -27.2% -31.2% -26.3% -27.2%
-13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -13.0% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -13.0% -13.0%
-7.4% -7.4% -7.4% -7.4% -7.4% -7.4% -12.0% -12.0% -12.0% -12.0% -12.0% -12.0% -12.0% -12.0%
-34.4% -34.4% -28.3% -28.3% -36.4% -32.6% -28.3% -28.3% -9.8% -28.3% -28.3% -28.3%

Month 17 -26.9% -26.9% -26.9% -26.9% -21.5% -26.9% -26.9% -26.9% -26.9% -26.9% -26.9% -29.1% -26.9% -26.9% -26.9% -26.9% -31.0% -26.0% -26.9%
-12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -12.3% -11.0% -11.0% -11.0% -11.0% -11.0% -11.0% -12.3% -12.3%
-7.0% -7.0% -7.0% -7.0% -7.0% -7.0% -11.5% -11.5% -11.5% -11.5% -11.5% -11.5% -11.5% -11.5%
-34.2% -34.2% -28.1% -28.1% -36.0% -32.5% -28.1% -28.1% -9.7% -28.1% -28.1% -28.1%

Month 18 -26.8% -26.6% -26.6% -26.6% -21.0% -26.6% -26.6% -26.6% -26.6% -26.6% -26.6% -28.8% -26.6% -26.6% -26.6% -26.6% -30.8% -25.7% -26.6%
-11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -11.8% -11.8%
-6.7% -6.7% -6.7% -6.7% -6.7% -6.7% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9%
-34.0% -34.0% -27.9% -27.9% -35.6% -32.5% -27.9% -27.9% -9.6% -27.9% -27.9% -27.9%

Month 19 -26.7% -26.4% -26.4% -26.4% -20.5% -26.4% -26.4% -26.4% -26.4% -26.4% -26.4% -28.5% -26.4% -26.4% -26.4% -26.4% -30.7% -25.5% -26.4%
-11.3% -11.3% -11.3% -11.3% -11.3% -11.3% -11.3% -10.1% -10.1% -10.1% -10.1% -10.1% -10.1% -11.3% -11.3%
-6.4% -6.4% -6.4% -6.4% -6.4% -6.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4% -10.4%
-33.8% -33.8% -27.8% -27.8% -35.2% -32.4% -27.8% -27.8% -9.6% -27.8% -27.8% -27.8%

Month 20 -26.6% -26.1% -26.1% -26.1% -20.0% -26.1% -26.1% -26.1% -26.1% -26.1% -26.1% -28.3% -26.1% -26.1% -26.1% -26.1% -30.5% -25.3% -26.1%
-10.8% -10.8% -10.8% -10.8% -10.8% -10.8% -10.8% -9.6% -9.6% -9.6% -9.6% -9.6% -9.6% -10.8% -10.8%
-6.1% -6.1% -6.1% -6.1% -6.1% -6.1% -10.0% -10.0% -10.0% -10.0% -10.0% -10.0% -10.0% -10.0%
-33.6% -33.6% -27.6% -27.6% -34.9% -32.4% -27.6% -27.6% -9.5% -27.6% -27.6% -27.6%

Month 21 -26.5% -25.9% -25.9% -25.9% -19.6% -25.9% -25.9% -25.9% -25.9% -25.9% -25.9% -28.0% -25.9% -25.9% -25.9% -25.9% -30.4% -25.1% -25.9%
-10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -9.2% -9.2% -9.2% -9.2% -9.2% -9.2% -10.3% -10.3%
-5.9% -5.9% -5.9% -5.9% -5.9% -5.9% -9.6% -9.6% -9.6% -9.6% -9.6% -9.6% -9.6% -9.6%
-33.4% -33.4% -27.5% -27.5% -34.6% -32.4% -27.5% -27.5% -9.5% -27.5% -27.5% -27.5%

Month 22 -26.4% -25.7% -25.7% -25.7% -19.2% -25.7% -25.7% -25.7% -25.7% -25.7% -25.7% -27.8% -25.7% -25.7% -25.7% -25.7% -30.3% -24.9% -25.7%
-9.9% -9.9% -9.9% -9.9% -9.9% -9.9% -9.9% -8.8% -8.8% -8.8% -8.8% -8.8% -8.8% -9.9% -9.9%
-5.6% -5.6% -5.6% -5.6% -5.6% -5.6% -9.2% -9.2% -9.2% -9.2% -9.2% -9.2% -9.2% -9.2%
-33.3% -33.3% -27.4% -27.4% -34.3% -32.3% -27.4% -27.4% -9.4% -27.4% -27.4% -27.4%

Month 23 -26.3% -25.5% -25.5% -25.5% -18.8% -25.5% -25.5% -25.5% -25.5% -25.5% -25.5% -27.6% -25.5% -25.5% -25.5% -25.5% -30.2% -24.7% -25.5%
-9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -9.5% -8.5% -8.5% -8.5% -8.5% -8.5% -8.5% -9.5% -9.5%
-5.4% -5.4% -5.4% -5.4% -5.4% -5.4% -8.8% -8.8% -8.8% -8.8% -8.8% -8.8% -8.8% -8.8%
-33.2% -33.2% -27.2% -27.2% -34.1% -32.3% -27.2% -27.2% -9.4% -27.2% -27.2% -27.2%

Month 24 -26.3% -25.4% -25.4% -25.4% -18.4% -25.4% -25.4% -25.4% -25.4% -25.4% -25.4% -27.4% -25.4% -25.4% -25.4% -25.4% -30.2% -24.5% -25.4%
-9.1% -9.1% -9.1% -9.1% -9.1% -9.1% -9.1% -8.2% -8.2% -8.2% -8.2% -8.2% -8.2% -9.1% -9.1%
-5.2% -5.2% -5.2% -5.2% -5.2% -5.2% -8.5% -8.5% -8.5% -8.5% -8.5% -8.5% -8.5% -8.5%
-33.0% -33.0% -27.1% -27.1% -33.9% -32.3% -27.1% -27.1% -9.3% -27.1% -27.1% -27.1%

Year 3 -26.0% -24.1% -24.1% -24.1% -15.4% -24.1% -24.1% -24.1% -24.1% -24.1% -24.1% -26.0% -24.1% -24.1% -24.1% -24.1% -29.7% -23.3% -24.1%
-6.4% -6.4% -6.4% -6.4% -6.4% -6.4% -6.4% -5.7% -5.7% -5.7% -5.7% -5.7% -5.7% -6.4% -6.4%
-3.7% -3.7% -3.7% -3.7% -3.7% -3.7% -6.0% -6.0% -6.0% -6.0% -6.0% -6.0% -6.0% -6.0%
-32.3% -32.3% -26.5% -26.5% -32.5% -32.1% -26.5% -26.5% -9.1% -26.5% -26.5% -26.5%

Year 4 -25.9% -23.5% -23.5% -23.5% -14.1% -23.5% -23.5% -23.5% -23.5% -23.5% -23.5% -25.4% -23.5% -23.5% -23.5% -23.5% -29.6% -22.8% -23.5%
-5.4% -5.4% -5.4% -5.4% -5.4% -5.4% -5.4% -4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -5.4% -5.4%
-3.1% -3.1% -3.1% -3.1% -3.1% -3.1% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0%
-32.1% -32.1% -26.4% -26.4% -32.2% -32.1% -26.4% -26.4% -9.1% -26.4% -26.4% -26.4%

Year 5 -25.9% -23.3% -23.3% -23.3% -13.4% -23.3% -23.3% -23.3% -23.3% -23.3% -23.3% -25.2% -23.3% -23.3% -23.3% -23.3% -29.5% -22.5% -23.3%
-5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -5.0% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -5.0% -5.0%
-2.9% -2.9% -2.9% -2.9% -2.9% -2.9% -4.7% -4.7% -4.7% -4.7% -4.7% -4.7% -4.7% -4.7%
-32.1% -32.1% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 6 -25.9% -23.2% -23.2% -23.2% -13.2% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.1% -23.2% -23.2% -23.2% -23.2% -29.5% -22.5% -23.2%
-4.9% -4.9% -4.9% -4.9% -4.9% -4.9% -4.9% -4.4% -4.4% -4.4% -4.4% -4.4% -4.4% -4.9% -4.9%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 7 -25.9% -23.2% -23.2% -23.2% -13.0% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.1% -23.2% -23.2% -23.2% -23.2% -29.5% -22.4% -23.2%
-4.9% -4.9% -4.9% -4.9% -4.9% -4.9% -4.9% -4.3% -4.3% -4.3% -4.3% -4.3% -4.3% -4.9% -4.9%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 8 -25.9% -23.2% -23.2% -23.2% -13.0% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.1% -23.2% -23.2% -23.2% -23.2% -29.5% -22.4% -23.2%
-4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.3% -4.3% -4.3% -4.3% -4.3% -4.3% -4.8% -4.8%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 9 -25.9% -23.2% -23.2% -23.2% -13.0% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.0% -23.2% -23.2% -23.2% -23.2% -29.5% -22.4% -23.2%
-4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.3% -4.3% -4.3% -4.3% -4.3% -4.3% -4.8% -4.8%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 10-14 -25.9% -23.2% -23.2% -23.2% -13.0% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.0% -23.2% -23.2% -23.2% -23.2% -29.5% -22.4% -23.2%
-4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.3% -4.3% -4.3% -4.3% -4.3% -4.3% -4.8% -4.8%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 15-19 -25.9% -23.2% -23.2% -23.2% -12.9% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.0% -23.2% -23.2% -23.2% -23.2% -29.5% -22.4% -23.2%
-4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.3% -4.3% -4.3% -4.3% -4.3% -4.3% -4.8% -4.8%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%

Year 20+ -25.9% -23.2% -23.2% -23.2% -12.9% -23.2% -23.2% -23.2% -23.2% -23.2% -23.2% -25.0% -23.2% -23.2% -23.2% -23.2% -29.5% -22.4% -23.2%
-4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.8% -4.3% -4.3% -4.3% -4.3% -4.3% -4.3% -4.8% -4.8%
-2.8% -2.8% -2.8% -2.8% -2.8% -2.8% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5% -4.5%
-32.0% -32.0% -26.3% -26.3% -32.1% -32.1% -26.3% -26.3% -9.1% -26.3% -26.3% -26.3%


































































Absolute Vega Shock (Vol Pts)































































Total Vega 25.8 24.0 24.0 24.0 23.0 24.0 24.0 24.0 24.0 24.0 24.0 22.7 24.0 24.0 24.0 24.0 26.1 22.6 24.0
15.7 15.7 15.7 15.7 15.7 15.7 15.7 14.0 14.0 14.0 14.0 14.0 14.0 15.7 15.7
12.3 12.3 12.3 12.3 12.3 12.3 20.1 20.1 20.1 20.1 20.1 20.1 20.1 20.1
28.7 28.7 23.5 23.5 34.4 23.0 23.5 23.5 8.1 23.5 23.5 23.5


































































Relative Vega Shock (%)































































Total Vega 54.8% 58.8% 50.2% 51.0% 47.5% 51.0% 51.0% 49.5% 51.0% 39.1% 49.5% 36.0% 72.2% 49.5% 51.0% 35.5% 41.1% 41.8% 51.0%
13.6% 13.6% 13.2% 13.6% 6.5% 17.0% 13.6% 3.2% 3.2% 3.2% 3.2% 3.2% 3.2% 12.4% 12.4%
5.6% 5.6% 5.6% 6.8% 5.6% 5.6% 4.8% 4.8% 4.8% 21.6% 3.9% 4.8% 4.8% 9.1%
51.8% 51.8% 42.4% 42.4% 75.7% 50.6% 51.7% 51.7% 11.8% 34.3% 65.2% 65.2%

Sheet 11: Metals

2023 GMS Component: Severely Adverse Scenario


















Metals




























































P R E C I O U S M E T A L S
B A S E M E T A L S


Relative Price Shock (%) Gold Silver Palladium Platinum Other Precious Metals
Aluminum (Primary) Aluminum (Alloy) Copper Iron Lead Nickel Tin Uranium Zinc Other Base Metals
Other / Unspecified Metals

Spot 15.0% 8.1% 2.2% 2.2% 2.2%
-30.4% -30.4% -36.7% -33.5% -33.5% -33.5% -33.5% -33.5% -33.5% -33.5%
-33.5%

Month 1 15.0% 8.0% 2.2% 2.2% 2.2%
-30.2% -30.2% -36.2% -33.2% -33.2% -33.2% -33.2% -33.2% -33.2% -33.2%
-33.2%

Month 2 14.9% 8.0% 2.2% 2.2% 2.2%
-30.0% -30.0% -35.7% -32.8% -32.8% -32.8% -32.8% -32.8% -32.8% -32.8%
-32.8%

Month 3 14.9% 7.9% 2.2% 2.2% 2.2%
-29.8% -29.8% -35.2% -32.5% -32.5% -32.5% -32.5% -32.5% -32.5% -32.5%
-32.5%

Month 4 14.9% 7.9% 2.2% 2.2% 2.2%
-29.5% -29.5% -34.8% -32.2% -32.2% -32.2% -32.2% -32.2% -32.2% -32.2%
-32.2%

Month 5 14.9% 7.8% 2.2% 2.2% 2.2%
-29.3% -29.3% -34.4% -31.9% -31.9% -31.9% -31.9% -31.9% -31.9% -31.9%
-31.9%

Month 6 14.9% 7.8% 2.2% 2.2% 2.2%
-29.1% -29.1% -34.0% -31.6% -31.6% -31.6% -31.6% -31.6% -31.6% -31.6%
-31.6%

Month 7 14.9% 7.7% 2.2% 2.2% 2.2%
-28.9% -28.9% -33.7% -31.3% -31.3% -31.3% -31.3% -31.3% -31.3% -31.3%
-31.3%

Month 8 14.8% 7.7% 2.2% 2.2% 2.2%
-28.8% -28.8% -33.4% -31.1% -31.1% -31.1% -31.1% -31.1% -31.1% -31.1%
-31.1%

Month 9 14.8% 7.7% 2.2% 2.2% 2.2%
-28.6% -28.6% -33.1% -30.8% -30.8% -30.8% -30.8% -30.8% -30.8% -30.8%
-30.8%

Month 10 14.8% 7.6% 2.1% 2.1% 2.1%
-28.4% -28.4% -32.8% -30.6% -30.6% -30.6% -30.6% -30.6% -30.6% -30.6%
-30.6%

Month 11 14.8% 7.6% 2.1% 2.1% 2.1%
-28.2% -28.2% -32.5% -30.3% -30.3% -30.3% -30.3% -30.3% -30.3% -30.3%
-30.3%

Month 12 14.8% 7.6% 2.1% 2.1% 2.1%
-28.0% -28.0% -32.3% -30.1% -30.1% -30.1% -30.1% -30.1% -30.1% -30.1%
-30.1%

Month 13 14.8% 7.6% 2.1% 2.1% 2.1%
-27.8% -27.8% -32.0% -29.9% -29.9% -29.9% -29.9% -29.9% -29.9% -29.9%
-29.9%

Month 14 14.7% 7.6% 2.1% 2.1% 2.1%
-27.7% -27.7% -31.8% -29.7% -29.7% -29.7% -29.7% -29.7% -29.7% -29.7%
-29.7%

Month 15 14.7% 7.5% 2.1% 2.1% 2.1%
-27.5% -27.5% -31.6% -29.5% -29.5% -29.5% -29.5% -29.5% -29.5% -29.5%
-29.5%

Month 16 14.7% 7.5% 2.1% 2.1% 2.1%
-27.3% -27.3% -31.4% -29.3% -29.3% -29.3% -29.3% -29.3% -29.3% -29.3%
-29.3%

Month 17 14.7% 7.5% 2.1% 2.1% 2.1%
-27.1% -27.1% -31.2% -29.2% -29.2% -29.2% -29.2% -29.2% -29.2% -29.2%
-29.2%

Month 18 14.7% 7.5% 2.1% 2.1% 2.1%
-27.0% -27.0% -31.0% -29.0% -29.0% -29.0% -29.0% -29.0% -29.0% -29.0%
-29.0%

Month 19 14.7% 7.5% 2.1% 2.1% 2.1%
-26.8% -26.8% -30.9% -28.8% -28.8% -28.8% -28.8% -28.8% -28.8% -28.8%
-28.8%

Month 20 14.7% 7.5% 2.1% 2.1% 2.1%
-26.6% -26.6% -30.7% -28.7% -28.7% -28.7% -28.7% -28.7% -28.7% -28.7%
-28.7%

Month 21 14.6% 7.5% 2.1% 2.1% 2.1%
-26.5% -26.5% -30.6% -28.5% -28.5% -28.5% -28.5% -28.5% -28.5% -28.5%
-28.5%

Month 22 14.6% 7.5% 2.1% 2.1% 2.1%
-26.3% -26.3% -30.4% -28.4% -28.4% -28.4% -28.4% -28.4% -28.4% -28.4%
-28.4%

Month 23 14.6% 7.5% 2.1% 2.1% 2.1%
-26.2% -26.2% -30.3% -28.2% -28.2% -28.2% -28.2% -28.2% -28.2% -28.2%
-28.2%

Month 24 14.6% 7.5% 2.1% 2.1% 2.1%
-26.0% -26.0% -30.2% -28.1% -28.1% -28.1% -28.1% -28.1% -28.1% -28.1%
-28.1%

Year 3 14.5% 7.4% 2.1% 2.1% 2.1%
-24.4% -24.4% -29.2% -26.8% -26.8% -26.8% -26.8% -26.8% -26.8% -26.8%
-26.8%

Year 4 14.5% 7.4% 2.1% 2.1% 2.1%
-23.1% -23.1% -28.8% -25.9% -25.9% -25.9% -25.9% -25.9% -25.9% -25.9%
-25.9%

Year 5 14.5% 7.4% 2.1% 2.1% 2.1%
-22.1% -22.1% -28.6% -25.3% -25.3% -25.3% -25.3% -25.3% -25.3% -25.3%
-25.3%

Year 6 14.5% 7.4% 2.1% 2.1% 2.1%
-21.3% -21.3% -28.5% -24.9% -24.9% -24.9% -24.9% -24.9% -24.9% -24.9%
-24.9%

Year 7 14.5% 7.4% 2.1% 2.1% 2.1%
-20.6% -20.6% -28.4% -24.5% -24.5% -24.5% -24.5% -24.5% -24.5% -24.5%
-24.5%

Year 8 14.5% 7.4% 2.1% 2.1% 2.1%
-20.2% -20.2% -28.4% -24.3% -24.3% -24.3% -24.3% -24.3% -24.3% -24.3%
-24.3%

Year 9 14.5% 7.4% 2.1% 2.1% 2.1%
-19.8% -19.8% -28.4% -24.1% -24.1% -24.1% -24.1% -24.1% -24.1% -24.1%
-24.1%

Year 10-14 14.5% 7.4% 2.1% 2.1% 2.1%
-19.5% -19.5% -28.4% -24.0% -24.0% -24.0% -24.0% -24.0% -24.0% -24.0%
-24.0%

Year 15-19 14.5% 7.4% 2.1% 2.1% 2.1%
-18.8% -18.8% -28.4% -23.6% -23.6% -23.6% -23.6% -23.6% -23.6% -23.6%
-23.6%

Year 20+ 14.5% 7.4% 2.1% 2.1% 2.1%
-18.6% -18.6% -28.4% -23.5% -23.5% -23.5% -23.5% -23.5% -23.5% -23.5%
-23.5%





















Absolute Vega Shock (Vol Pts)


















Total Vega 8.7 17.3 14.9 14.9 14.9
17.8 17.8 24.5 21.1 21.1 21.1 21.1 21.1 21.1 21.1
21.1





















Relative Vega Shock (%)


















Total Vega 47.7% 50.5% 30.0% 47.8% 81.8%
43.3% 43.3% 77.8% 67.0% 67.8% 42.9% 63.8% 116.7% 57.2% 67.0%
67.0%

Sheet 12: Ags & Softs

2023 GMS Component: Severely Adverse Scenario
















Ags & Softs







































































Relative Price Shock (%) Cocoa Coffee Corn Cotton Cattle Lean Hogs Livestock Lumber Palm Oil Rapeseed Soybeans Soymeal Soybean Oil Sugar Wheat Other / Unspecified Ags/Softs

Spot -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Month 1 -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8% -11.8%

Month 2 -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6% -11.6%

Month 3 -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4%

Month 4 -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4% -11.4%

Month 5 -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2% -11.2%

Month 6 -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1%

Month 7 -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1%

Month 8 -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1% -11.1%

Month 9 -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9%

Month 10 -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9%

Month 11 -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9% -10.9%

Month 12 -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7%

Month 13 -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7%

Month 14 -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7%

Month 15 -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7% -10.7%

Month 16 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 17 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 18 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 19 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 20 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 21 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 22 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 23 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Month 24 -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5% -10.5%

Year 3 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 4 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 5 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 6 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 7 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 8 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 9 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 10-14 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 15-19 -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%

Year 20+ -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3% -10.3%



















Absolute Vega Shock (Vol Pts)
















Total Vega 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6 6.6



















Relative Vega Shock (%)
















Total Vega 25.3% 17.7% 37.3% 14.4% 54.8% 172.8% 172.8% 11.4% 15.5% 35.9% 38.6% 28.0% 21.7% 31.5% 16.7% 37.3%

Sheet 13: Commodity Indices

2023 GMS Component: Severely Adverse Scenario






Diversified Commodity Indices































Relative Price Shock (%) S&P GSCI Index DJ-UBS Index TR/J CRB Index Other Diversified Indices
Long/Short Commodity Indices

Spot -25.8% -17.4% -22.1% -23.9%
-3.2%

Month 1 -25.2% -17.1% -21.7% -23.4%
-3.1%

Month 2 -24.6% -16.8% -21.3% -23.0%
-3.0%

Month 3 -24.1% -16.4% -20.9% -22.5%
-2.9%

Month 4 -23.6% -16.1% -20.5% -22.1%
-2.8%

Month 5 -23.2% -15.9% -20.2% -21.7%
-2.8%

Month 6 -22.7% -15.6% -19.8% -21.3%
-2.7%

Month 7 -22.3% -15.3% -19.5% -20.9%
-2.7%

Month 8 -21.9% -15.1% -19.2% -20.5%
-2.6%

Month 9 -21.6% -14.8% -18.9% -20.2%
-2.6%

Month 10 -21.2% -14.6% -18.5% -19.9%
-2.5%

Month 11 -20.9% -14.4% -18.3% -19.6%
-2.5%

Month 12 -20.6% -14.2% -18.0% -19.3%
-2.4%

Month 13 -20.3% -14.0% -17.7% -19.0%
-2.4%

Month 14 -20.1% -13.9% -17.5% -18.8%
-2.4%

Month 15 -19.9% -13.7% -17.2% -18.5%
-2.3%

Month 16 -19.6% -13.6% -17.0% -18.3%
-2.3%

Month 17 -19.4% -13.4% -16.8% -18.1%
-2.3%

Month 18 -19.2% -13.3% -16.6% -17.9%
-2.3%

Month 19 -19.0% -13.2% -16.4% -17.7%
-2.2%

Month 20 -18.9% -13.0% -16.3% -17.6%
-2.2%

Month 21 -18.7% -12.9% -16.1% -17.4%
-2.2%

Month 22 -18.5% -12.8% -15.9% -17.2%
-2.2%

Month 23 -18.4% -12.7% -15.8% -17.1%
-2.2%

Month 24 -18.3% -12.6% -15.6% -17.0%
-2.2%

Year 3 -17.2% -11.9% -14.5% -15.9%
-2.1%

Year 4 -16.7% -11.5% -13.9% -15.3%
-2.0%

Year 5 -16.5% -11.4% -13.7% -15.1%
-2.0%

Year 6 -16.4% -11.3% -13.5% -14.9%
-2.0%

Year 7 -16.3% -11.2% -13.5% -14.9%
-2.0%

Year 8 -16.3% -11.2% -13.4% -14.8%
-2.0%

Year 9 -16.2% -11.1% -13.4% -14.8%
-2.0%

Year 10-14 -16.2% -11.1% -13.4% -14.8%
-2.0%

Year 15-19 -16.2% -11.1% -13.3% -14.7%
-2.0%

Year 20+ -16.2% -11.0% -13.3% -14.7%
-2.0%









Absolute Vega Shock (Vol Pts)






Total Vega 17.9 12.0 15.3 16.6
2.2









Relative Vega Shock (%)






Total Vega 49.7% 52.1% 67.0% 72.7%
9.6%

Sheet 14: Securitized Products

2023 GMS Component: Severely Adverse Scenario




































Securitized Products


















































































































RMBS ABS CMBS Corporate CDO / CLO Warehouse




Non-Agency Prime Sub-prime Option ARMS Other AltA Unspec Non-Prime HELOC RMBS CDO RMBS CDS Credit Basket PrimeX ABX / TABX Prime Whole Loans Non-Prime Whole Loans European RMBS Other / Unspecified Autos Credit Cards Student Loans ABS CDS Credit Basket Index Tranches Other / Unspecified Cash Non-Agency CMBS CMBS CDS CMBS CDO Credit Basket Index Tranches Whole Loans Other / Unspecified CLO Other / Unspecified Total Size Total Protection Other / Unspecified


Relative MV Shock Based on Current Rating (%)




































AAA Total




































> 9Y -16.4% -26.5% -26.5% -26.5% -26.5% -26.5% -33.1% -22.5% -22.5% -13.9% -22.5% -30.9% -52.6% -18.0% -33.1% -8.1% -16.3% -14.5% -16.3% -16.3% -16.3% -16.3% -6.1% -5.2% -7.6% -5.2% -5.2% -24.9% -7.6% -17.5% -17.5% -52.6% 52.6% -33.1%


> 6Y and <= 9Y -17.2% -33.1% -33.1% -33.1% -33.1% -33.1% -41.3% -28.1% -28.1% -14.6% -28.1% -25.5% -51.1% -19.0% -41.3% -8.1% -16.3% -10.0% -16.3% -16.3% -16.3% -16.3% -19.4% -16.5% -24.3% -16.5% -16.5% -35.5% -24.3% -17.5% -17.5% -51.1% 51.1% -41.3%


> 3Y and <= 6Y -13.5% -33.1% -33.1% -33.1% -33.1% -33.1% -41.3% -28.1% -28.1% -11.5% -28.1% -22.2% -51.1% -14.8% -41.3% -8.1% -16.3% -8.3% -16.3% -16.3% -16.3% -16.3% -30.9% -26.3% -38.6% -26.3% -26.3% -44.7% -38.6% -18.9% -18.9% -51.1% 51.1% -41.3%


<= 3Y -8.7% -33.1% -33.1% -33.1% -33.1% -33.1% -41.3% -28.1% -28.1% -7.4% -28.1% -17.9% -51.1% -9.6% -41.3% -11.9% -10.0% -10.1% -11.9% -11.9% -11.9% -11.9% -38.5% -32.7% -48.1% -32.7% -32.7% -50.8% -48.1% -22.6% -22.6% -51.1% 51.1% -48.1%


Unspecified Vintage -17.2% -33.1% -33.1% -33.1% -33.1% -33.1% -41.3% -28.1% -28.1% -14.6% -28.1% -30.9% -52.6% -19.0% -41.3% -11.9% -16.3% -14.5% -16.3% -16.3% -16.3% -16.3% -38.5% -32.7% -48.1% -32.7% -32.7% -50.8% -48.1% -22.6% -22.6% -52.6% 52.6% -48.1%








































AA Total




































> 9Y -19.5% -27.3% -27.3% -27.3% -27.3% -27.3% -34.1% -23.2% -23.2% -16.6% -23.2% -30.9% -52.6% -21.5% -34.1% -8.6% -16.3% -14.5% -16.3% -16.3% -16.3% -16.3% -8.7% -7.4% -10.9% -7.4% -7.4% -24.9% -10.9% -34.0% -34.0% -52.6% 52.6% -34.1%


> 6Y and <= 9Y -21.6% -34.1% -34.1% -34.1% -34.1% -34.1% -42.6% -29.0% -29.0% -18.4% -29.0% -25.5% -51.1% -23.8% -42.6% -8.6% -16.3% -12.3% -16.3% -16.3% -16.3% -16.3% -36.2% -30.8% -45.3% -30.8% -30.8% -35.5% -45.3% -34.0% -34.0% -51.1% 51.1% -45.3%


> 3Y and <= 6Y -27.0% -34.1% -34.1% -34.1% -34.1% -34.1% -42.6% -29.0% -29.0% -23.0% -29.0% -22.2% -51.1% -29.7% -42.6% -8.6% -16.3% -12.0% -16.3% -16.3% -16.3% -16.3% -49.7% -42.2% -62.1% -42.2% -42.2% -44.7% -62.1% -36.0% -36.0% -51.1% 51.1% -62.1%


<= 3Y -14.0% -34.1% -34.1% -34.1% -34.1% -34.1% -42.6% -29.0% -29.0% -11.9% -29.0% -17.9% -51.1% -15.4% -42.6% -12.0% -10.0% -13.0% -13.0% -13.0% -13.0% -13.0% -60.3% -51.3% -75.4% -51.3% -51.3% -50.8% -75.4% -39.2% -39.2% -51.1% 51.1% -75.4%


Unspecified Vintage -27.0% -34.1% -34.1% -34.1% -34.1% -34.1% -42.6% -29.0% -29.0% -23.0% -29.0% -30.9% -52.6% -29.7% -42.6% -12.0% -16.3% -14.5% -16.3% -16.3% -16.3% -16.3% -60.3% -51.3% -75.4% -51.3% -51.3% -50.8% -75.4% -39.2% -39.2% -52.6% 52.6% -75.4%








































A Total




































> 9Y -32.9% -32.9% -32.9% -32.9% -32.9% -32.9% -41.1% -28.0% -28.0% -28.0% -28.0% -30.9% -52.6% -36.2% -41.1% -10.8% -18.3% -16.5% -18.3% -18.3% -18.3% -18.3% -25.4% -21.6% -31.8% -21.6% -21.6% -24.9% -31.8% -38.5% -38.5% -52.6% 52.6% -41.1%


> 6Y and <= 9Y -32.9% -36.9% -36.9% -36.9% -36.9% -36.9% -46.1% -31.3% -31.3% -28.0% -31.3% -25.5% -51.1% -36.2% -46.1% -10.8% -18.3% -14.4% -18.3% -18.3% -18.3% -18.3% -43.4% -36.9% -54.3% -36.9% -36.9% -35.5% -54.3% -38.5% -38.5% -51.1% 51.1% -54.3%


> 3Y and <= 6Y -29.2% -36.9% -36.9% -36.9% -36.9% -36.9% -46.1% -31.3% -31.3% -24.8% -31.3% -22.2% -51.1% -32.1% -46.1% -10.8% -18.3% -14.1% -18.3% -18.3% -18.3% -18.3% -55.1% -46.8% -68.8% -46.8% -46.8% -44.7% -68.8% -39.5% -39.5% -51.1% 51.1% -68.8%


<= 3Y -20.9% -36.9% -36.9% -36.9% -36.9% -36.9% -46.1% -31.3% -31.3% -17.7% -31.3% -17.9% -51.1% -22.9% -46.1% -12.0% -10.0% -13.0% -13.0% -13.0% -13.0% -13.0% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -43.7% -43.7% -51.1% 51.1% -85.0%


Unspecified Vintage -32.9% -36.9% -36.9% -36.9% -36.9% -36.9% -46.1% -31.3% -31.3% -28.0% -31.3% -30.9% -52.6% -36.2% -46.1% -12.0% -18.3% -16.5% -18.3% -18.3% -18.3% -18.3% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -43.7% -43.7% -52.6% 52.6% -85.0%








































BBB Total




































> 9Y -34.9% -38.7% -38.7% -38.7% -38.7% -38.7% -48.3% -32.9% -32.9% -29.7% -32.9% -30.9% -52.6% -38.4% -48.3% -13.4% -20.7% -19.0% -20.7% -20.7% -20.7% -20.7% -30.4% -25.9% -38.0% -25.9% -25.9% -24.9% -38.0% -44.0% -44.0% -52.6% 52.6% -48.3%


> 6Y and <= 9Y -34.9% -48.3% -48.3% -48.3% -48.3% -48.3% -60.4% -41.1% -41.1% -29.7% -41.1% -25.5% -51.1% -38.4% -60.4% -13.4% -20.7% -17.0% -20.7% -20.7% -20.7% -20.7% -44.9% -38.1% -56.1% -38.1% -38.1% -35.5% -56.1% -44.0% -44.0% -51.1% 51.1% -60.4%


> 3Y and <= 6Y -36.5% -48.3% -48.3% -48.3% -48.3% -48.3% -60.4% -41.1% -41.1% -31.0% -41.1% -22.2% -51.1% -40.2% -60.4% -13.4% -20.7% -16.6% -20.7% -20.7% -20.7% -20.7% -57.8% -49.1% -72.3% -49.1% -49.1% -44.7% -72.3% -44.2% -44.2% -51.1% 51.1% -72.3%


<= 3Y -52.4% -52.4% -52.4% -52.4% -52.4% -52.4% -65.5% -44.6% -44.6% -44.6% -44.6% -17.9% -51.1% -57.7% -65.5% -20.2% -18.4% -21.1% -21.1% -21.1% -21.1% -21.1% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -49.1% -49.1% -51.1% 51.1% -85.0%


Unspecified Vintage -52.4% -52.4% -52.4% -52.4% -52.4% -52.4% -65.5% -44.6% -44.6% -44.6% -44.6% -30.9% -52.6% -57.7% -65.5% -20.2% -20.7% -21.1% -21.1% -21.1% -21.1% -21.1% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -49.1% -49.1% -52.6% 52.6% -85.0%








































BB Total




































> 9Y -34.9% -38.7% -38.7% -38.7% -38.7% -38.7% -48.3% -32.9% -32.9% -29.7% -32.9% -30.9% -52.6% -38.4% -48.3% -13.4% -20.7% -19.0% -20.7% -20.7% -20.7% -20.7% -40.4% -34.4% -50.5% -34.4% -34.4% -24.9% -50.5% -57.2% -57.2% -52.6% 52.6% -57.2%


> 6Y and <= 9Y -34.9% -48.3% -48.3% -48.3% -48.3% -48.3% -60.4% -41.1% -41.1% -29.7% -41.1% -25.5% -51.1% -38.4% -60.4% -13.4% -20.7% -17.0% -20.7% -20.7% -20.7% -20.7% -56.7% -48.2% -70.9% -48.2% -48.2% -35.5% -70.9% -57.2% -57.2% -51.1% 51.1% -70.9%


> 3Y and <= 6Y -52.6% -52.6% -52.6% -52.6% -52.6% -52.6% -65.7% -44.7% -44.7% -44.7% -44.7% -22.2% -51.1% -57.9% -65.7% -13.4% -20.7% -16.6% -20.7% -20.7% -20.7% -20.7% -66.2% -56.3% -82.7% -56.3% -56.3% -44.7% -82.7% -58.3% -58.3% -51.1% 51.1% -82.7%


<= 3Y -52.6% -52.6% -52.6% -52.6% -52.6% -52.6% -65.7% -44.7% -44.7% -44.7% -44.7% -17.9% -51.1% -57.9% -65.7% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -60.8% -60.8% -51.1% 51.1% -85.0%


Unspecified Vintage -52.6% -52.6% -52.6% -52.6% -52.6% -52.6% -65.7% -44.7% -44.7% -44.7% -44.7% -30.9% -52.6% -57.9% -65.7% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -60.8% -60.8% -52.6% 52.6% -85.0%








































B Total




































> 9Y -34.9% -38.7% -38.7% -38.7% -38.7% -38.7% -48.3% -32.9% -32.9% -29.7% -32.9% -30.9% -52.6% -38.4% -48.3% -13.4% -20.7% -19.0% -20.7% -20.7% -20.7% -20.7% -68.5% -58.2% -85.0% -58.2% -58.2% -24.9% -85.0% -58.6% -58.6% -52.6% 52.6% -85.0%


> 6Y and <= 9Y -34.9% -48.3% -48.3% -48.3% -48.3% -48.3% -60.4% -41.1% -41.1% -29.7% -41.1% -25.5% -51.1% -38.4% -60.4% -13.4% -20.7% -17.0% -20.7% -20.7% -20.7% -20.7% -68.0% -57.8% -85.0% -57.8% -57.8% -35.5% -85.0% -58.6% -58.6% -51.1% 51.1% -85.0%


> 3Y and <= 6Y -58.8% -58.8% -58.8% -58.8% -58.8% -58.8% -73.5% -49.9% -49.9% -49.9% -49.9% -22.2% -51.1% -64.6% -73.5% -13.4% -20.7% -16.6% -20.7% -20.7% -20.7% -20.7% -66.7% -56.7% -83.4% -56.7% -56.7% -44.7% -83.4% -59.1% -59.1% -51.1% 51.1% -83.4%


<= 3Y -83.3% -83.3% -83.3% -83.3% -83.3% -83.3% -85.0% -70.8% -70.8% -70.8% -70.8% -17.9% -51.1% -85.0% -85.0% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -60.8% -60.8% -51.1% 51.1% -85.0%


Unspecified Vintage -83.3% -83.3% -83.3% -83.3% -83.3% -83.3% -85.0% -70.8% -70.8% -70.8% -70.8% -30.9% -52.6% -85.0% -85.0% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -70.3% -59.8% -85.0% -59.8% -59.8% -50.8% -85.0% -60.8% -60.8% -52.6% 52.6% -85.0%








































<B Total




































> 9Y -34.9% -47.8% -47.8% -47.8% -47.8% -47.8% -59.8% -40.6% -40.6% -29.7% -40.6% -30.9% -52.6% -38.4% -59.8% -13.4% -20.7% -19.0% -20.7% -20.7% -20.7% -20.7% -68.5% -58.2% -85.0% -58.2% -58.2% -24.9% -85.0% -62.5% -62.5% -52.6% 52.6% -85.0%


> 6Y and <= 9Y -34.9% -59.8% -59.8% -59.8% -59.8% -59.8% -74.7% -50.8% -50.8% -29.7% -50.8% -25.5% -51.1% -38.4% -74.7% -13.4% -20.7% -17.0% -20.7% -20.7% -20.7% -20.7% -80.6% -68.5% -85.0% -68.5% -68.5% -35.5% -85.0% -62.5% -62.5% -51.1% 51.1% -85.0%


> 3Y and <= 6Y -58.8% -59.8% -59.8% -59.8% -59.8% -59.8% -74.7% -50.8% -50.8% -49.9% -50.8% -22.2% -51.1% -64.6% -74.7% -13.4% -20.7% -16.6% -20.7% -20.7% -20.7% -20.7% -80.6% -68.5% -85.0% -68.5% -68.5% -44.7% -85.0% -62.5% -62.5% -51.1% 51.1% -85.0%


<= 3Y -83.3% -83.3% -83.3% -83.3% -83.3% -83.3% -85.0% -70.8% -70.8% -70.8% -70.8% -17.9% -51.1% -85.0% -85.0% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -80.6% -68.5% -85.0% -68.5% -68.5% -50.8% -85.0% -62.5% -62.5% -51.1% 51.1% -85.0%


Unspecified Vintage -83.3% -83.3% -83.3% -83.3% -83.3% -83.3% -85.0% -70.8% -70.8% -70.8% -70.8% -30.9% -52.6% -85.0% -85.0% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -80.6% -68.5% -85.0% -68.5% -68.5% -50.8% -85.0% -62.5% -62.5% -52.6% 52.6% -85.0%








































NR Total




































> 9Y -34.9% -47.8% -47.8% -47.8% -47.8% -47.8% -59.8% -40.6% -40.6% -29.7% -40.6% -30.9% -52.6% -38.4% -59.8% -13.4% -20.7% -19.0% -20.7% -20.7% -20.7% -20.7% -68.5% -58.2% -85.0% -58.2% -58.2% -24.9% -85.0% -62.5% -62.5% -52.6% 52.6% -85.0%


> 6Y and <= 9Y -34.9% -59.8% -59.8% -59.8% -59.8% -59.8% -74.7% -50.8% -50.8% -29.7% -50.8% -25.5% -51.1% -38.4% -74.7% -13.4% -20.7% -17.0% -20.7% -20.7% -20.7% -20.7% -80.6% -68.5% -85.0% -68.5% -68.5% -35.5% -85.0% -62.5% -62.5% -51.1% 51.1% -85.0%


> 3Y and <= 6Y -58.8% -59.8% -59.8% -59.8% -59.8% -59.8% -74.7% -50.8% -50.8% -49.9% -50.8% -22.2% -51.1% -64.6% -74.7% -13.4% -20.7% -16.6% -20.7% -20.7% -20.7% -20.7% -80.6% -68.5% -85.0% -68.5% -68.5% -44.7% -85.0% -62.5% -62.5% -51.1% 51.1% -85.0%


<= 3Y -83.3% -83.3% -83.3% -83.3% -83.3% -83.3% -85.0% -70.8% -70.8% -70.8% -70.8% -17.9% -51.1% -85.0% -85.0% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -80.6% -68.5% -85.0% -68.5% -68.5% -50.8% -85.0% -62.5% -62.5% -51.1% 51.1% -85.0%


Unspecified Vintage -83.3% -83.3% -83.3% -83.3% -83.3% -83.3% -85.0% -70.8% -70.8% -70.8% -70.8% -30.9% -52.6% -85.0% -85.0% -38.0% -36.7% -38.8% -38.8% -38.8% -38.8% -38.8% -80.6% -68.5% -85.0% -68.5% -68.5% -50.8% -85.0% -62.5% -62.5% -52.6% 52.6% -85.0%








































Sheet 15: Agencies

2023 GMS Component: Severely Adverse Scenario


Agencies













OAS Widening (bps)

US Residential Agency Products


IOs
387.0

POs
73.0

Other CMOs
91.0

Pass-Throughs
91.0

Agency Debt/Debentures
58.0

IOS Index
387.0

POS Index
73.0

MBX Index
61.0

Other Agency Derivatives
58.0

TBA's
61.0

Reverse Mortgages
91.0

Residential Other / Unspecified
61.0





US Commercial Agency Products


Cash Agency CMBS
124.0

Agency CMBS Derivatives
124.0

Commercial Other / Unspecified
124.0









Non-US Agency Products


AAA
290.0

AA
435.0

A
442.0

BBB
550.0

BB
600.0

B
1,831.0

<B
3,062.0

NR
3,062.0

Sheet 16: Munis

2023 GMS Component: Severely Adverse Scenario




Munis



















Relative MV Shock (%)
Spread Widening (bps)

Bonds




AAA


252.4

AA


263.0

A


276.4

BBB


323.0

BB


604.0

B


805.6

<B: Defaulted
-24.3%


<B: Not Defaulted


1,167.7

<B: Default Status Unknown


1,167.7

NR


1,167.7







Loans




AAA


252.4

AA


263.0

A


276.4

BBB


323.0

BB


604.0

B


805.6

<B: Defaulted
-24.3%


<B: Not Defaulted


1,167.7

<B: Default Status Unknown


1,167.7

NR


1,167.7







CDS




AAA


252.4

AA


263.0

A


276.4

BBB


323.0

BB


604.0

B


805.6

<B: Defaulted
-24.3%


<B: Not Defaulted


1,167.7

<B: Default Status Unknown


1,167.7

NR


1,167.7







Indices




AAA


252.4

AA


263.0

A


276.4

BBB


323.0

BB


604.0

B


805.6

<B: Defaulted
-24.3%


<B: Not Defaulted


1,167.7

<B: Default Status Unknown


1,167.7

NR


1,167.7







Other / Unspecified Munis




AAA


252.4

AA


263.0

A


276.4

BBB


323.0

BB


604.0

B


805.6

<B: Defaulted
-24.3%


<B: Not Defaulted


1,167.7

<B: Default Status Unknown


1,167.7

NR


1,167.7

Sheet 17: ARS

2023 GMS Component: Severely Adverse Scenario

Auction Rate Securities (ARS)












Relative MV Shock (%)

Student Loan Auction Rate Securities (SLARS)

AAA -35.3%

AA -40.8%

A -46.3%

BBB -51.8%

BB -52.2%

B -62.9%

<B -73.7%

NR -73.7%




Municipal Auction Rate Securities (MARS)

AAA -42.3%

AA -48.9%

A -55.5%

BBB -62.1%

BB -65.3%

B -78.6%

<B -92.1%

NR -92.1%




Auction Rate Preferred Securities (ARPS)

AAA -28.2%

AA -32.6%

A -37.0%

BBB -41.4%

BB -52.2%

B -62.9%

<B -73.7%

NR -73.7%




Credit Card Auction Rate Securities (CARS)

AAA -28.2%

AA -32.6%

A -37.0%

BBB -41.4%

BB -52.2%

B -62.9%

<B -73.7%

NR -73.7%




Other / Unspecified Auction Rate Securities

AAA -42.3%

AA -48.9%

A -55.5%

BBB -62.1%

BB -65.3%

B -78.6%

<B -92.1%

NR -92.1%

Sheet 18: Corporate Credit-Advanced

2023 GMS Component: Severely Adverse Scenario





Corporate Credit-Advanced Economies




























Relative MV Shock (%)
Spread Widening (%)
Spread Widening (bps)

Bonds





AAA

307.6%
243.0

AA

249.0%
271.4

A

223.5%
341.9

BBB

196.0%
443.0

BB

232.1%
1,012.0

B

211.6%
1,369.1

<B: Defaulted -53.6%




<B: Not Defaulted

132.7%
1,900.4

<B: Default Status Unknown -53.6%
132.7%
1,900.4

NR -53.6%
132.7%
1,900.4








Loans





AAA -6.8%




AA -7.6%




A -9.6%




BBB -12.4%




BB -28.3%




B -38.3%




<B: Defaulted -39.6%




<B: Not Defaulted -39.6%




<B: Default Status Unknown -39.6%




NR -39.6%











Single Name CDS





AAA

390.8%
89.3

AA

253.6%
122.7

A

220.5%
149.0

BBB

188.7%
200.0

BB

137.8%
400.0

B

111.5%
579.6

<B: Defaulted -22.3%




<B: Not Defaulted

83.4%
733.9

<B: Default Status Unknown -22.3%
83.4%
733.9

NR -22.3%
83.4%
733.9








Loan CDS





AAA -2.8%




AA -3.2%




A -4.0%




BBB -5.2%




BB -11.8%




B -15.9%




<B: Defaulted -16.5%




<B: Not Defaulted -16.5%




<B: Default Status Unknown -16.5%




NR -16.5%











Covered Bonds





AAA

127.2%
101.4

AA

103.0%
113.3

A

92.4%
142.7

BBB

81.1%
184.9

BB

96.0%
422.5

B

87.5%
571.6

<B: Defaulted -22.4%




<B: Not Defaulted

54.9%
793.4

<B: Default Status Unknown -22.4%
54.9%
793.4

NR -22.4%
54.9%
793.4








Indices





CDX IG (Series 9)





CDX IG (On the run)

177.4%
184.6

CDX IG (Other Series)

177.4%
184.6

CDX HY

80.0%
476.3

CDX Other

94.5%
330.4

iTraxx Main

114.3%
150.0

iTraxx XO

68.2%
427.8

iTraxx Other

76.2%
288.9

Loan Indices












Index Tranches





CDX IG (Series 9)





CDX IG (On the run)

177.4%
184.6

CDX IG (Other Series)

177.4%
184.6

CDX HY

80.0%
476.3

CDX Other

94.5%
330.4

iTraxx Main

114.3%
150.0

iTraxx XO

68.2%
427.8

iTraxx Other

76.2%
288.9

Loan Indices












Index Options





CDX IG (Series 9)





CDX IG (On the run)

177.4%
184.6

CDX IG (Other Series)

177.4%
184.6

CDX HY

80.0%
476.3

CDX Other

94.5%
330.4

iTraxx Main

114.3%
150.0

iTraxx XO

68.2%
427.8

iTraxx Other

76.2%
288.9

Loan Indices












Other / Unspecified





AAA

153.8%
121.5

AA

124.5%
135.7

A

111.8%
171.0

BBB

98.0%
221.5

BB

116.1%
506.0

B

105.8%
684.6

<B: Defaulted -26.8%




<B: Not Defaulted

66.4%
950.2

<B: Default Status Unknown -26.8%
66.4%
950.2

NR -26.8%
66.4%
950.2

Sheet 19: Corporate Credit-EM

2023 GMS Component: Severely Adverse Scenario





Corporate Credit-Emerging Markets




























Relative MV Shock (%)
Spread Widening (%)
Spread Widening (bps)

Bonds





AAA

509.8%
330.2

AA

265.1%
368.8

A

275.6%
464.6

BBB

201.6%
602.0

BB

285.5%
1,375.3

B

216.0%
1,860.6

<B: Defaulted -56.9%




<B: Not Defaulted

137.6%
2,582.6

<B: Default Status Unknown -56.9%
137.6%
2,582.6

NR -56.9%
137.6%
2,582.6








Loans





AAA -9.2%




AA -10.3%




A -13.0%




BBB -16.8%




BB -32.0%




B -41.4%




<B: Defaulted -42.9%




<B: Not Defaulted -42.9%




<B: Default Status Unknown -42.9%




NR -42.9%











Single Name CDS





AAA

733.3%
137.4

AA

248.4%
153.4

A

259.5%
193.3

BBB

178.8%
250.4

BB

178.4%
572.1

B

111.9%
774.0

<B: Defaulted -23.7%




<B: Not Defaulted

86.5%
997.4

<B: Default Status Unknown -23.7%
86.5%
997.4

NR -23.7%
86.5%
997.4








Loan CDS





AAA -3.8%




AA -4.3%




A -5.4%




BBB -7.0%




BB -13.3%




B -17.2%




<B: Defaulted -17.8%




<B: Not Defaulted -17.8%




<B: Default Status Unknown -17.8%




NR -17.8%











Covered Bonds





AAA

211.0%
137.9

AA

109.7%
154.0

A

114.0%
194.0

BBB

83.4%
251.3

BB

118.1%
574.2

B

89.3%
776.8

<B: Defaulted -23.7%




<B: Not Defaulted

56.9%
1,078.2

<B: Default Status Unknown -23.7%
56.9%
1,078.2

NR -23.7%
56.9%
1,078.2








Indices





CDX EM

202.5%
678.8

CDX Latam Corp

192.4%
446.6

CDX Other

192.4%
446.6

iTraxx Asia IG

115.6%
232.9

iTraxx Asia HY





iTraxx CEEMEA Corp

674.9%
446.6

iTraxx Other

115.6%
232.9

Loan Indices

99.1%
443.8








Index Tranches





CDX EM

202.5%
678.8

CDX Latam Corp

192.4%
446.6

CDX Other

192.4%
446.6

iTraxx Asia IG

115.6%
232.9

iTraxx Asia HY





iTraxx CEEMEA Corp

674.9%
446.6

iTraxx Other

115.6%
232.9

Loan Indices

99.1%
443.8








Index Options





CDX EM

202.5%
678.8

CDX Latam Corp

192.4%
446.6

CDX Other

192.4%
446.6

iTraxx Asia IG

115.6%
232.9

iTraxx Asia HY





iTraxx CEEMEA Corp

674.9%
446.6

iTraxx Other

115.6%
232.9

Loan Indices

99.1%
443.8








Other / Unspecified





AAA

254.9%
165.1

AA

132.6%
184.4

A

137.8%
232.3

BBB

100.8%
301.0

BB

142.8%
687.6

B

108.0%
930.3

<B: Defaulted -28.4%




<B: Not Defaulted

68.8%
1,291.3

<B: Default Status Unknown -28.4%
68.8%
1,291.3

NR -28.4%
68.8%
1,291.3

Sheet 20: Sovereign Credit

2023 GMS Component: Severely Adverse Scenario




Sovereign Credit



















Spread Widening (%)
Spread Widening (bps)







Australia
405.3%
119.9

Austria
671.7%
137.3

Belgium
600.2%
173.4

Canada
301.0%
81.5

Cyprus
650.3%
433.2

Denmark
445.0%
69.6

Estonia
144.5%
184.0

Finland
281.4%
81.1

France
517.7%
175.6

Germany
424.9%
120.0

Greece
220.2%
433.2

Ireland
938.6%
271.2

Italy
316.5%
550.0

Japan
267.7%
78.8

Malta
295.9%
197.1

Netherlands
572.1%
101.5

New Zealand
405.3%
119.9

Norway
220.6%
36.9

Portugal
704.0%
469.2

Slovakia
345.0%
203.1

Slovenia
345.0%
203.1

Spain
663.9%
442.3

Sweden
385.8%
74.8

Switzerland
1259.5%
120.0

United Kingdom
399.7%
170.0

United States
301.0%
81.5

Other
283.0%
188.6







Bulgaria
268.6%
257.2

Croatia
271.4%
331.3

Czech Republic
353.4%
184.0

Hungary
141.2%
396.0

Iceland
176.9%
110.0

Latvia
156.4%
199.1

Lithuania
131.6%
168.8

Poland
125.5%
203.1

Romania
88.6%
360.4

Russia
18.7%
2,807.7

Ukraine
1.4%
1,699.0

Other
627.1%
600.6







Argentina
14.7%
798.1

Brazil
195.7%
600.0

Chile
119.4%
211.9

Colombia
145.2%
518.5

Mexico
200.7%
401.5

Panama
201.7%
383.2

Peru
236.2%
410.0

Venezuela
22.0%
3,061.6

Other
399.0%
798.1







China
226.5%
250.0

Hong Kong
171.4%
70.2

India
215.8%
347.2

Indonesia
332.9%
542.0

Kazakhstan
147.3%
388.2

Malaysia
267.5%
326.2

Philippines
313.3%
461.6

Singapore
708.4%
290.1

South Korea
400.2%
240.3

Taiwan
262.9%
290.1

Thailand
275.0%
256.4

Vietnam
271.3%
498.3

Other
125.2%
330.0







Bahrain
84.5%
267.0

Dubai
343.0%
435.4

Egypt
32.9%
457.3

Israel
293.3%
118.2

Jordan
1.3%
589.6

Kuwait
133.4%
169.3

Lebanon
5.8%
2,583.0

Qatar
253.1%
166.2

Saudi Arabia
226.4%
169.3

Turkey
103.5%
791.1

United Arab Emirates
343.0%
435.4

Other
442.8%
562.0







Nigeria
36.0%
501.7

South Africa
157.6%
546.0

Other
37.6%
523.8







Supranationals
344.9%
93.4

Sheet 21: Credit Correlation

2023 GMS Component: Severely Adverse Scenario





Credit Correlation













Absolute Change in Correlations (Pts) (e.g. 1.00 = from 75% to 76%)





CDX IG 3Y 5Y 7Y 10Y Other

3% 13.0 13.0 13.0 13.0 13.0

7% 15.0 15.0 15.0 15.0 15.0

10% 17.0 17.0 17.0 17.0 17.0

15% 19.0 19.0 19.0 19.0 19.0

30% 21.0 21.0 21.0 21.0 21.0















CDX HY 3Y 5Y 7Y 10Y Other

10% 13.0 13.0 13.0 13.0 13.0

15% 15.0 15.0 15.0 15.0 15.0

25% 17.0 17.0 17.0 17.0 17.0

35% 19.0 19.0 19.0 19.0 19.0















CDX Other 3Y 5Y 7Y 10Y Other

Equity 17.0 17.0 17.0 17.0 17.0

Mezzanine 17.0 17.0 17.0 17.0 17.0















iTraxx Main 3Y 5Y 7Y 10Y Other

3% 15.0 15.0 15.0 15.0 15.0

6% 17.0 17.0 17.0 17.0 17.0

9% 19.0 19.0 19.0 19.0 19.0

12% 21.0 21.0 21.0 21.0 21.0

22% 23.0 23.0 23.0 23.0 23.0








iTraxx XO 3Y 5Y 7Y 10Y Other

10% 15.0 15.0 15.0 15.0 15.0

15% 17.0 17.0 17.0 17.0 17.0

25% 19.0 19.0 19.0 19.0 19.0

35% 21.0 21.0 21.0 21.0 21.0








iTraxx Other 3Y 5Y 7Y 10Y Other

Equity 19.0 19.0 19.0 19.0 19.0

Mezzanine 19.0 19.0 19.0 19.0 19.0








Loan Indices 3Y 5Y 7Y 10Y Other

8% 19.0 19.0 19.0 19.0 19.0

15% 19.0 19.0 19.0 19.0 19.0

30% 19.0 19.0 19.0 19.0 19.0

Sheet 22: Private Equity

2023 GMS Component: Severely Adverse Scenario













Private Equity (GICS-Based Data Input)
































Relative Carry FAIR Value Shock (%)
Relative Carry NON-FAIR Value Shock (%)

Sector GICS Code Industry Group United States Western Europe Other Developed Markets Emerging Markets Unspecified Geography
United States Western Europe Other Developed Markets Emerging Markets Unspecified Geography
















Energy 1010 Energy -61.0% -57.3% -57.2% -78.0% -57.2%
-61.0% -57.3% -57.2% -78.0% -57.2%
















Materials 1510 Materials -73.1% -67.3% -68.1% -77.8% -68.1%
-73.1% -67.3% -68.1% -77.8% -68.1%
















Industrials 2010 Capital Goods -65.3% -70.4% -65.3% -73.8% -65.3%
-65.3% -70.4% -65.3% -73.8% -65.3%

Industrials 2020 Commercial & Professional Services -56.7% -60.5% -56.7% -63.0% -56.7%
-56.7% -60.5% -56.7% -63.0% -56.7%

Industrials 2030 Transportation -57.4% -62.9% -55.0% -70.0% -55.0%
-57.4% -62.9% -55.0% -70.0% -55.0%

Industrials 20 Unspecified -65.3% -70.4% -65.3% -73.8% -65.3%
-65.3% -70.4% -65.3% -73.8% -65.3%
















Consumer Discretionary 2510 Automobiles & Components -69.5% -75.3% -69.5% -79.1% -69.5%
-69.5% -75.3% -69.5% -79.1% -69.5%

Consumer Discretionary 2520 Consumer Durables & Apparel -55.4% -62.4% -59.2% -73.1% -59.2%
-55.4% -62.4% -59.2% -73.1% -59.2%

Consumer Discretionary 2530 Consumer Services -52.7% -63.4% -54.6% -68.4% -54.6%
-52.7% -63.4% -54.6% -68.4% -54.6%

Consumer Discretionary 2550 Retailing -48.5% -63.3% -52.9% -80.2% -52.9%
-48.5% -63.3% -52.9% -80.2% -52.9%

Consumer Discretionary 25 Unspecified -50.7% -69.3% -61.6% -81.7% -61.6%
-50.7% -69.3% -61.6% -81.7% -61.6%
















Consumer Staples 3010 Food & Staples Retailing -42.6% -49.9% -44.6% -59.5% -44.6%
-42.6% -49.9% -44.6% -59.5% -44.6%

Consumer Staples 3020 Food, Beverage & Tobacco -42.6% -49.9% -44.6% -59.5% -44.6%
-42.6% -49.9% -44.6% -59.5% -44.6%

Consumer Staples 3030 Household & Personal Products -42.4% -50.5% -43.0% -56.7% -43.0%
-42.4% -50.5% -43.0% -56.7% -43.0%

Consumer Staples 30 Unspecified -42.6% -49.9% -44.6% -59.5% -44.6%
-42.6% -49.9% -44.6% -59.5% -44.6%
















Health Care 3510 Health Care Equipment & Svcs -45.2% -51.1% -44.5% -64.1% -44.8%
-45.2% -51.1% -44.5% -64.1% -44.8%

Health Care 3520 Pharma., Bio. & Life Sciences -45.2% -47.7% -44.5% -59.4% -44.5%
-45.2% -47.7% -44.5% -59.4% -44.5%

Health Care 35 Unspecified -45.4% -47.7% -44.8% -59.4% -44.5%
-45.4% -47.7% -44.8% -59.4% -44.5%
















Financials (excl Real Estate) 4010 Banks -68.0% -73.6% -68.0% -77.2% -68.0%
-68.0% -73.6% -68.0% -77.2% -68.0%

Financials (excl Real Estate) 4020 Diversified Financials -68.0% -73.6% -68.0% -77.2% -68.0%
-68.0% -73.6% -68.0% -77.2% -68.0%

Financials (excl Real Estate) 4030 Insurance -65.4% -70.5% -65.4% -73.9% -65.4%
-65.4% -70.5% -65.4% -73.9% -65.4%

Financials (excl Real Estate)
Unspecified -68.0% -73.6% -68.0% -77.2% -68.0%
-68.0% -73.6% -68.0% -77.2% -68.0%
















Information Technology 4510 Software & Services -49.1% -55.6% -50.4% -61.3% -50.4%
-49.1% -55.6% -50.4% -61.3% -50.4%

Information Technology 4520 Technology Hardware & Equipment -48.4% -62.2% -53.8% -66.6% -53.8%
-48.4% -62.2% -53.8% -66.6% -53.8%

Information Technology 4530 Semicondt. & Semicondt. Equip. -48.4% -62.2% -53.8% -66.6% -53.8%
-48.4% -62.2% -53.8% -66.6% -53.8%

Information Technology 45 Unspecified -49.8% -60.7% -53.8% -67.6% -53.8%
-49.8% -60.7% -53.8% -67.6% -53.8%
















Communication Services 5010 Telecommunication Services -49.1% -55.6% -50.4% -61.3% -50.4%
-49.1% -55.6% -50.4% -61.3% -50.4%

Communication Services 5020 Media & Entertainment -52.7% -63.4% -54.6% -68.4% -54.6%
-52.7% -63.4% -54.6% -68.4% -54.6%

Communication Services 50 Unspecified -49.1% -55.6% -50.4% -61.3% -50.4%
-49.1% -55.6% -50.4% -61.3% -50.4%
















Utilities 5510 Utilities -44.7% -54.7% -46.5% -61.6% -46.5%
-44.7% -54.7% -46.5% -61.6% -46.5%
















Real Estate 6010 Real Estate (Exclude Affordable Housing PWI) -69.9% -75.8% -69.9% -79.6% -69.9%
-69.9% -75.8% -69.9% -79.6% -69.9%

Real Estate
Affordable Housing PWI -4.9%




-4.9%



















Unspecified Sector/Industry N/A Minority Interest in Hedge Funds -57.3% -64.0% -57.6% -70.1% -57.6%
-57.3% -64.0% -57.6% -70.1% -57.6%

Unspecified Sector/Industry N/A Fund Seed Capital -57.3% -64.0% -57.6% -70.1% -57.6%
-57.3% -64.0% -57.6% -70.1% -57.6%

Unspecified Sector/Industry N/A Infrastructure Funds -57.3% -64.0% -57.6% -70.1% -57.6%
-57.3% -64.0% -57.6% -70.1% -57.6%

Unspecified Sector/Industry Unsp Other Unspecified Sector/Industry -57.3% -64.0% -57.6% -70.1% -57.6%
-57.3% -64.0% -57.6% -70.1% -57.6%
















Unfunded Commitments N/A All (Exclude Affordable Housing PWI) -19.1% -21.3% -19.2% -23.4% -19.2%
-19.1% -21.3% -19.2% -23.4% -19.2%

Unfunded Commitments N/A Affordable Housing PWI -1.6%




-1.6%




Sheet 23: Other Fair Value Assets

2023 GMS Component: Severely Adverse Scenario








Other Fair Value Assets (GICS-Based Data Input)






















Relative Fair Value Shock (%)


Sector GICS Code Industry Group United States Non-US





Equity Debt Equity Debt












Energy 1010 Energy -61.0% -24.4% -57.2% -22.9%












Materials 1510 Materials -73.1% -29.2% -68.1% -27.2%












Industrials 2010 Capital Goods -65.3% -26.1% -65.3% -26.1%


Industrials 2020 Commercial & Professional Services -56.7% -22.7% -56.7% -22.7%


Industrials 2030 Transportation -57.4% -22.9% -55.0% -22.0%


Industrials 20 Unspecified -65.3% -26.1% -65.3% -26.1%












Consumer Discretionary 2510 Automobiles & Components -69.5% -34.7% -69.5% -27.8%


Consumer Discretionary 2520 Consumer Durables & Apparel -55.4% -27.7% -59.2% -23.7%


Consumer Discretionary 2530 Consumer Services -52.7% -26.3% -54.6% -21.9%


Consumer Discretionary 2550 Retailing -48.5% -24.3% -52.9% -21.2%


Consumer Discretionary 25 Unspecified -50.7% -25.4% -61.6% -24.6%












Consumer Staples 3010 Food & Staples Retailing -42.6% -10.7% -44.6% -17.8%


Consumer Staples 3020 Food, Beverage & Tobacco -42.6% -10.7% -44.6% -17.8%


Consumer Staples 3030 Household & Personal Products -42.4% -10.6% -43.0% -17.2%


Consumer Staples 30 Unspecified -42.6% -10.7% -44.6% -17.8%












Health Care 3510 Health Care Equipment & Svcs -45.2% -8.2% -44.5% -17.8%


Health Care 3520 Pharma., Bio. & Life Sciences -45.2% -8.2% -44.5% -17.8%


Health Care 35 Unspecified -45.4% -8.3% -44.8% -17.9%












Financials (excl Real Estate) 4010 Banks -68.0% -27.2% -68.0% -27.2%


Financials (excl Real Estate) 4020 Diversified Financials -68.0% -27.2% -68.0% -27.2%


Financials (excl Real Estate) 4030 Insurance -65.4% -26.2% -65.4% -26.2%


Financials (excl Real Estate)
Unspecified -68.0% -27.2% -68.0% -27.2%












Information Technology 4510 Software & Services -49.1% -22.1% -50.4% -25.2%


Information Technology 4520 Technology Hardware & Equipment -48.4% -21.8% -53.8% -26.9%


Information Technology 4530 Semicondt. & Semicondt. Equip. -48.4% -21.8% -53.8% -26.9%


Information Technology 45 Unspecified -49.8% -22.5% -53.8% -26.9%












Communication Services 5010 Telecommunication Services -49.1% -22.1% -50.4% -25.2%


Communication Services 5020 Media & Entertainment -52.7% -26.3% -54.6% -21.9%


Communication Services 50 Unspecified -49.1% -22.1% -50.4% -25.2%












Utilities 5510 Utilities -44.7% -5.8% -46.5% -7.4%












Real Estate 6010 Real Estate -69.9% -28.0% -69.9% -28.0%












Tax Credits N/A Section 42 Housing Credits -4.9%





Tax Credits N/A Section 45 Alternative Energy Investments -13.9%





Tax Credits N/A Other Tax Credits -4.9% -4.9% -3.5% -3.5%












Unspecified Sector/Industry Unsp Other Unspecified Sector/Industry -57.3% -13.7% -57.6% -6.7%











File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2024 OMB.report | Privacy Policy