Exhibit 1 - Format Example for Analysis of 504 Employment Impact |
This Exhibit accompanies SBA Form 1253, "CDC Annual Report Guide," and serves as a format template for the required CDC reporting on job creation and analysis of 504 economic impact. Instructions for reporting on CDC job creation and analysis of 504 economic impact are located in Tab 4 of SBA Form 1253. This report must be submitted to SBA as part of the CDC Annual Report. See submission instructions on SBA Form 1253. |
Note - This template should not be relied upon to automatically calculate all totals, including Manufacturing Jobs vs. Other Than Manufacturing Jobs. The template is meant as an example for formatting. CDC is responsible to properly input, calculate, and verify totals. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDC Name: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDC Fiscal Year Ending: |
|
9/30/20XX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures Funded Less Than 2 Years |
|
|
|
Estimated Job Creation Section |
|
|
|
|
|
|
|
|
|
SBA Loan No |
Date Funded |
504 Approval Amount |
Created1 |
Retained1 |
Total |
|
|
|
|
|
|
|
86845350 |
3/26/1999 |
$176,000.00 |
12 |
0 |
12 |
|
|
|
|
|
|
|
99568750 |
2/5/1999 |
$238,000.00 |
15 |
0 |
15 |
|
|
|
|
|
|
|
12345660 |
4/7/1999 |
$181,000.00 |
9 |
1 |
10 |
|
|
|
|
|
|
|
24578970 |
12/10/1998 |
$220,000.00 |
0 |
9 |
9 |
|
|
|
|
|
|
|
15679560 |
11/11/1998 |
$874,000.00 |
25 |
0 |
25 |
|
|
|
|
|
|
|
78954280 |
7/8/1999 |
$556,000.00 |
0 |
22 |
22 |
|
|
|
|
|
|
Totals |
6 Loans |
6 |
$2,245,000.00 |
61 |
32 |
93 |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debentures Funded 2 or More Years |
|
|
|
|
Actual Job Creation Section |
|
|
|
|
|
|
|
|
SBA Loan No |
Date Funded |
503/504 Approval Amount |
Date Verified3 |
Created2 |
Retained2 |
Total |
|
Difference bet. Estimate and Actual |
Public Policy Loan? |
|
|
|
12312200 |
2/2/1999 |
$112,000.00 |
2/5/2001 |
0 |
15 |
15 |
|
-2 |
No |
|
|
|
32647800 |
3/3/1989 |
$745,000.00 |
N/A |
35 |
0 |
35 |
|
7 |
No |
|
|
|
78954200 |
10/2/1982 |
$500,000.00 |
N/A |
25 |
0 |
25 |
|
-5 |
Yes |
|
|
|
12548900M |
10/15/1997 |
$ 365,000M |
N/A |
5M |
15M |
0 |
|
0 |
Yes |
|
|
|
98956100 |
5/5/1989 |
$91,000.00 |
N/A |
0 |
3 |
3 |
|
2 |
No |
|
|
|
12547800 |
3/15/1999 |
$150,000.00 |
4/1/2001 |
11 |
0 |
11 |
|
-3 |
Yes |
|
|
Totals |
5 Loans |
7 |
$1,598,000.00 |
|
71 |
18 |
89 |
5 |
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing |
|
|
$ 365,000M |
|
5 |
15 |
20 |
6 |
|
|
|
|
Other Than Manufacturing |
|
|
$1,598,000.00 |
|
66 |
3 |
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Job Creation Estimates as Indicated on Application |
|
|
|
|
|
|
|
|
|
|
|
2 |
Actual Job Creation as Reported on 2-Year Anniversary |
|
|
|
|
|
|
|
|
|
|
|
3 |
Only Required for Debentures Funded in Fiscal Year 1999 or Later |
|
|
|
|
|
|
|
|
|
|
|
M |
Manufacturing Project |
|
|
|
|
|
|
|
|
|
Summary Section |
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Jobs From Debentures Funded 2 Years or Less |
|
|
|
93 |
4from above |
|
|
|
|
|
|
|
Actual Jobs From Debentures Funded 2 or More Years |
|
|
|
+89 |
5from above |
|
|
|
|
|
|
|
Total Jobs Created To Date |
|
|
|
182 |
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sum of Debentures Funded 2 Years or Less |
|
|
|
$2,245,000 |
6from above |
|
|
|
|
|
|
|
Sum of Debentures Funded 2 Years or More |
|
|
|
+$ 1,598,000 |
7from above |
|
|
|
|
|
|
|
Sum of Debentures Funded |
|
|
|
$3,843,000.00 |
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Job Creation Average Calculation |
|
|
|
3,843,000 |
9from total |
|
|
|
|
|
|
|
(Without Manufacturing Jobs) |
|
|
|
divided by 182 |
8from total |
|
|
|
|
|
|
|
|
|
|
|
$21,115.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Job Creation Average Calculation |
|
|
|
$365,000.00 |
|
|
|
|
|
|
|
|
of Manufacturing JobsM |
|
|
|
divided by 20 |
6from above |
|
|
|
|
|
|
|
|
|
|
|
$18,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA Form 1253 (04-17) Previous Editions are Obsolete |
|
|
|
|
|
|
|
|
|
|
|