DFAST-14A Counterparty Credit Risk / CVA Data Schedule Cover Sheet | ||
See Counterparty Schedule instructions for guidance on completing this schedule. | ||
Covered institutions should complete all relevant cells in the corresponding worksheets, including this cover page. Data should be reported in millions of dollars. | ||
Institution Name: | ||
RSSD ID: | ||
Submission Date (MM/DD/YYYY): | ||
OCC Charter ID: | ||
1d) Top 20 collateralized counterparties ranked by Bank Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place) |
1a) Top counterparties comprising 95% of firm CVA, ranked by CVA | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs |
Downgrade trigger modeled? | Single Name Credit Hedges |
1d) Top 20 collateralized counterparties ranked by Bank Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place) | ||||||||||||||||||||||||
1b) Top 20 counterparties ranked by OCC Severely Adverse Scenario Stressed CVA | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs |
Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 | ||||||||||||||||||||||||
1b) Top 20 counterparties ranked by Bank Scenario Stressed CVA | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs | Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 |
1c) Top 20 counterparties ranked by Net CE | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs |
Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 | ||||||||||||||||||||||||
1c) Top 20 counterparties ranked by OCC Severely Adverse Scenario Stressed Net CE | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs | Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 | ||||||||||||||||||||||||
1c) Top 20 counterparties ranked by Bank Scenario Stressed Net CE | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs |
Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 |
1d) Top 20 collateralized counterparties ranked by Gross CE (counterparties with at least one netting set with a CSA agreement in place) | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty Identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank specification |
CSA in place? | % Gross CE with CSAs |
Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 | ||||||||||||||||||||||||
1d) Top 20 collateralized counterparties ranked by OCC Severely Adverse Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place) | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty Identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank Scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank Specification |
CSA in place? | % Gross CE with CSAs | Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 | ||||||||||||||||||||||||
1d) Top 20 collateralized counterparties ranked by Bank Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place) | ||||||||||||||||||||||||
$ Millions | ||||||||||||||||||||||||
Counterparty Identifiers | Credit Quality Data | Exposure Data | CVA Data | Credit Mitigants | Credit Hedges | |||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Gross CE | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank Scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank Specification |
CSA in place? | % Gross CE with CSAs | Downgrade trigger modeled? | Single Name Credit Hedges |
1 | ||||||||||||||||||||||||
2 | ||||||||||||||||||||||||
3 | ||||||||||||||||||||||||
4 | ||||||||||||||||||||||||
5 | ||||||||||||||||||||||||
6 | ||||||||||||||||||||||||
7 | ||||||||||||||||||||||||
8 | ||||||||||||||||||||||||
9 | ||||||||||||||||||||||||
10 | ||||||||||||||||||||||||
11 | ||||||||||||||||||||||||
12 | ||||||||||||||||||||||||
13 | ||||||||||||||||||||||||
14 | ||||||||||||||||||||||||
15 | ||||||||||||||||||||||||
16 | ||||||||||||||||||||||||
17 | ||||||||||||||||||||||||
18 | ||||||||||||||||||||||||
19 | ||||||||||||||||||||||||
20 |
1e) Aggregate CVA by ratings and collateralization | ||||||||||||||||||||
$ Millions | ||||||||||||||||||||
Aggregate CVA | ||||||||||||||||||||
Ratings Category | Exposure Data | CVA Data | Credit Hedges | |||||||||||||||||
Internal Rating | External Rating | Gross CE | Gross CE of which is to CCPs | Stressed Gross CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Gross CE of which is to CCPs OCC Scenario (Adverse) | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Net CE of which is to CCPs | Stressed Net CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Net CE of which is to CCPs OCC Scenario (Adverse) | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank Scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank Specification |
Single Name Credit Hedges |
N/A | N/A | |||||||||||||||||||
Additional/Offline CVA reserves | ||||||||||||||||||||
Ratings Category | Exposure Data | CVA Data | Credit Hedges | |||||||||||||||||
Internal Rating | External Rating | Gross CE | Gross CE of which is to CCPs | Stressed Gross CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Gross CE of which is to CCPs OCC Scenario (Adverse) | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Net CE of which is to CCPs | Stressed Net CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Net CE of which is to CCPs OCC Scenario (Adverse) | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank Scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank Specification |
Single Name Credit Hedges |
N/A | N/A | |||||||||||||||||||
Collateralized Netting Sets (netting sets with a CSA agreement in place) sorted by Internal Rating | ||||||||||||||||||||
Ratings Category | Exposure Data | CVA Data | Credit Hedges | |||||||||||||||||
Internal Rating | External Rating | Gross CE | Gross CE of which is to CCPs | Stressed Gross CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Gross CE of which is to CCPs OCC Scenario (Adverse) | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Net CE of which is to CCPs | Stressed Net CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Net CE of which is to CCPs OCC Scenario (Adverse) | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank Scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank Specification |
Single Name Credit Hedges |
Uncollateralized netting sets (netting sets without a CSA agreement in place), sorted by Internal Rating | ||||||||||||||||||||
1d) Top 20 collateralized counterparties ranked by OCC Severely Adverse Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place) | Exposure Data | CVA Data | Credit Hedges | |||||||||||||||||
Internal rating | External rating | Gross CE | Gross CE of which is to CCPs | Stressed Gross CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Gross CE of which is to CCPs OCC Scenario (Adverse) | Stressed Gross CE OCC Scenario (Severely Adverse) |
Stressed Gross CE OCC Scenario (Adverse) |
Stressed Gross CE Bank scenario |
Net CE | Net CE of which is to CCPs | Stressed Net CE of which is to CCPs OCC Scenario (Severely Adverse) | Stressed Net CE of which is to CCPs OCC Scenario (Adverse) | Stressed Net CE OCC Scenario (Severely Adverse) |
Stressed Net CE OCC Scenario (Adverse) |
Stressed Net CE Bank Scenario |
CVA | Stressed CVA OCC Scenario and OCC Specification (Severely Adverse) |
Stressed CVA OCC Scenario and OCC Specification (Adverse) |
Stressed CVA Bank Scenario and Bank Specification |
Single Name Credit Hedges |
2) EE profile by counterparty: Top counterparties comprising 95% of firm CVA, ranked by CVA | |||||||||||||||||||||||||
$ Millions | |||||||||||||||||||||||||
Counterparty Identifiers | CVA Inputs | Stressed CVA Inputs | |||||||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal Rating | External Rating | Tenor Bucket in Years | EE - Bank Specification | Marginal PD | LGD (CVA) | Discount Factor | Stressed EE - OCC Scenario & OCC Specification (Severely Adverse) |
Stressed EE - OCC Scenario & OCC Specification (Adverse) |
Stressed EE - Bank Scenario & Bank Specification | Stressed Marginal PD OCC Scenario (Severely Adverse) | Stressed Marginal PD OCC Scenario (Adverse) | Stressed Marginal PD Bank Scenario | Stressed LGD (CVA) OCC Scenario (Severely Adverse) |
Stressed LGD (CVA) OCC Scenario (Adverse) | Stressed LGD (CVA) Bank Scenario | Stressed LGD (PD) OCC Scenario (Severely Adverse) |
Stressed LGD (PD) OCC Scenario (Adverse) | Stressed LGD (PD) Bank Scenario |
3) Credit quality by counterparty: Top counterparties ranked by CVA comprising 95% of firm CVA | |||||||||||||||||||||||
Counterparty and Time Identifiers | Data Inputs | Type of Credit Quality Input | |||||||||||||||||||||
Rank | Counterparty name | Counterparty ID | Netting set ID (optional) |
Sub-netting set ID (optional) |
Industry | Country | Internal rating | External rating | Time period (years) | Market spread (bps) | Spread adjustment (bps) | Spread (bps) used in CVA calculation | Stressed spreads (bps) OCC Scenario (Severely Adverse) |
Stressed spreads (bps) OCC Scenario (Adverse) |
Stressed spreads (bps) Bank Scenario |
Mapping approach | Proxy mapping approach | Proxy name | Market input type | Ticker / identifier | Report date | Source (Bloomberg, Markit, KMV, etc.) | Comments |
1d) Top 20 collateralized counterparties ranked by OCC Severely Adverse Scenario Stressed Gross CE (counterparties with at least one netting set with a CSA agreement in place) | |||||||||||||||||||||||
4) CVA sensitivities and slides: Change to asset-side CVA for a given change in the underlying, gross of any hedges | ||||||||||||||||||
$ Millions, Increase in CVA reported as positive figure | ||||||||||||||||||
Aggregate CVA sensitivities and slides | Sensitivities for Top 10 Counterparties, ranked by CVA | |||||||||||||||||
Top 1 Cpty | Top 2 Cpty | Top 3 Cpty | Top 4 Cpty | Top 5 Cpty | Top 6 Cpty | Top 7 Cpty | Top 8 Cpty | Top 9 Cpty | Top 10 Cpty | |||||||||
<<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | <<insert name>> | |||||||||
<<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | <<insert Cpty ID>> | |||||||||
Credit Spreads | -50% | -10% | +1bp | +10% | +100% | +300% | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | ||
Counterparty Spread | ||||||||||||||||||
Aggregate | ||||||||||||||||||
Aggregate by rating: | ||||||||||||||||||
AAA | ||||||||||||||||||
AA | ||||||||||||||||||
A | ||||||||||||||||||
BBB | ||||||||||||||||||
BB | ||||||||||||||||||
B | ||||||||||||||||||
CCC | ||||||||||||||||||
CC | ||||||||||||||||||
C | ||||||||||||||||||
NR | ||||||||||||||||||
Reference Spread | ||||||||||||||||||
Aggregate | ||||||||||||||||||
Aggregate by rating: | ||||||||||||||||||
AAA | ||||||||||||||||||
AA | ||||||||||||||||||
A | ||||||||||||||||||
BBB | ||||||||||||||||||
BB | ||||||||||||||||||
B | ||||||||||||||||||
CCC | ||||||||||||||||||
CC | ||||||||||||||||||
C | ||||||||||||||||||
NR | ||||||||||||||||||
Interest Rates (bps) | -100bps | -10bps | +1bp | +10bps | +100bps | +300bps | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | 1bp | ||
EUR | ||||||||||||||||||
<=1Y | ||||||||||||||||||
1-5Y | ||||||||||||||||||
>=5-10Y | ||||||||||||||||||
>=10Y | ||||||||||||||||||
All Maturities | ||||||||||||||||||
GBP | ||||||||||||||||||
<=1Y | ||||||||||||||||||
1-5Y | ||||||||||||||||||
>=5-10Y | ||||||||||||||||||
>=10Y | ||||||||||||||||||
All Maturities | ||||||||||||||||||
USD | ||||||||||||||||||
<=1Y | ||||||||||||||||||
1-5Y | ||||||||||||||||||
>=5-10Y | ||||||||||||||||||
>=10Y | ||||||||||||||||||
All maturities | ||||||||||||||||||
Other material IR sensitivities | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
FX (%) | -50% | -10% | +1% | +10% | +100% | +300% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | ||
EUR | ||||||||||||||||||
GBP | ||||||||||||||||||
Other material FX sensitivities | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
Equity (%) | -50% | -10% | +1% | +10% | +100% | +300% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | ||
US <<Define>> | ||||||||||||||||||
Europe <<Define>> | ||||||||||||||||||
Other <<Define>> | ||||||||||||||||||
Other material equity sensitivities | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
Commodities (%) | -50% | -10% | +1% | +10% | +100% | +300% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | ||
Oil & Oil Products | ||||||||||||||||||
Natural Gas | ||||||||||||||||||
Power | ||||||||||||||||||
Coal & Freight | ||||||||||||||||||
Softs & Ags | ||||||||||||||||||
Precious Metals | ||||||||||||||||||
Base Metals | ||||||||||||||||||
Other material commodity sensitivities | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
<<Insert name/ definition>> | ||||||||||||||||||
Other material sensitivities | -50 | -10 | +1 | +10 | +100 | +300 | +1 | +1 | +1 | +1 | +1 | +1 | +1 | +1 | +1 | +1 | ||
<<Insert name/ definition/units>> | ||||||||||||||||||
<<Insert name/ definition/units>> | ||||||||||||||||||
<<Insert name/ definition/units>> | ||||||||||||||||||
-50% | -10% | +1% | +10% | +100% | +300% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | +1% | |||
<<Insert name/ definition/units>> | ||||||||||||||||||
<<Insert name/ definition/units>> | ||||||||||||||||||
<<Insert name/ definition/units>> | ||||||||||||||||||
All CCPs and G7 Sovereigns + Top 25 non-CCP/G7 Derivatives counterparties sorted and ranked by OCC stressed net current exposure [for 14A]. Rank CCPs by initial margin posted + default fund contribution. | |||||||||||||||||||||||||||||||||||||||||||||||||||
For the Y14A provide one table for each of the OCC stress scenarios ranked by the corresponding stressed net CE of the parent/consolidated CP. | |||||||||||||||||||||||||||||||||||||||||||||||||||
Report each CP legal entity (within a parent/consolidated CP) and (close-out) netting agreement separately. If there is more than one business line, list each one separately. List all netting agreements with a given CP legal entity consecutively. | |||||||||||||||||||||||||||||||||||||||||||||||||||
$ Millions | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-schedule L.6.1 - Aggregate derivative information by counterparty legal entity and master netting agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||
Counterparty, Netting Agreement identifiers | Master Netting Agreement | Stressed Current Exposure | Exposure MtM Values | Collateral MtM Values | Credit Quality and CDS Hedges | ||||||||||||||||||||||||||||||||||||||||||||||
Cash Collateral (non CCPs) or Variation Margin (CCPs) MtM | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rank | CP Name (parent/consolidated) | Parent/Consolidated Entity CP ID | CP Legal Entity Name | Legal Entity ID | Netting Agreement ID | Industry | Country | Rating | CSA Type | Independent Amount (non CCP) or Initial Margin (CCP) | Non-cash collateral type | Excess Variation Margin (for CCPs) | Default Fund (for CCPs) | Threshold CP | Threshold BHC | Minimum Transfer Amount CP | Minimum Transfer Amount BHC | Margining frequency | CSA contractual features (non-vanilla) | WWR position | Total Net Stressed CE OCC Scenario (Severely Adverse) | Total Net Stressed CE OCC Scenario (Adverse) | Net Stressed CE OCC Scenario (Severely Adverse) | Net Stressed CE OCC Scenario (Adverse) | Unstressed MtM Exposure | Stressed Exposure MtM OCC scenario (Severely Adverse) |
Stressed Exposure MtM OCC scenario (Adverse) |
Total Unstressed MtM Cash Collateral (non CCPs) | USD | EUR | GBP | JPY | Other | Total Unstressed MtM Collateral (non CCPs) | Stressed Cash Collateral MtM OCC scenario (Severely Adverse) |
Stressed Cash Collateral MtM OCC scenario (Adverse) |
Stressed Total Collateral MtM OCC scenario (Severely Adverse) |
Stressed Total Collateral MtM OCC scenario (Adverse) |
CDS Reference Entity Type | 5Y CDS Spread (bp) | CDS Recovery | CP Legal Entity Identifier | WWR hedge? | CDS Hedge Notional | CDS Hedge CR01 | 5Y CDS Stressed Spread OCC scenario (Adverse) | 5Y CDS Stressed Spread OCC scenario (Severely Adverse) | CDS Stressed CR01 OCC scenario (Adverse) | CDS Hedge Stressed CR01 | Stressed CVA OCC scenario (Adverse) | Stressed CVA OCC scenario (Severely Adverse) |
1 | CPName1 | CP1 | CP1_Legal_Ent_1 | NS1_1_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
2 | CPName2 | CP2 | CP2_Legal_Ent_1 | NS2_1_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
3 | CPName2 | CP2 | CP2_Legal_Ent_1 | NS2_1_2 | None | ||||||||||||||||||||||||||||||||||||||||||||||
4 | CPName2 | CP2 | CP2_Legal_Ent_2 | NS2_2_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
5 | CPName3 | CP3 | CP3_Legal_Ent_1 | NS3_1_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
6 | CPName4 | CP4 | CP4_Legal_Ent_1 | NS4_1_1 | Specific | ||||||||||||||||||||||||||||||||||||||||||||||
7 | CPName5 | CP5 | CP5_Legal_Ent_1 | NS5_1_1 | General | ||||||||||||||||||||||||||||||||||||||||||||||
… | |||||||||||||||||||||||||||||||||||||||||||||||||||
Report unstressed MtM values for each of the product categories below, for all of the CP legal entities and netting agreements listed in the table above. | |||||||||||||||||||||||||||||||||||||||||||||||||||
For the Y14A provide one table of unstressed and corresponding stressed MtM values for each of the OCC stress scenarios ranked by the corresponding stressed net CE of the parent/consolidated CP. | |||||||||||||||||||||||||||||||||||||||||||||||||||
$ Millions | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-schedule L.6.2 - Derivative exposure MtM values by CP legal entity and master netting agreement | |||||||||||||||||||||||||||||||||||||||||||||||||||
Counterparty identifiers | Unstressed Exposure MtM by Asset category | Stressed Exposure MtM by Asset category | |||||||||||||||||||||||||||||||||||||||||||||||||
Rank | CP Name (parent/consolidated) | Parent/Consolidated Entity CP ID | CP Legal Entity Name | Legal Entity ID | Netting Agreement ID | Vanilla Interest Rate Derivatives, MTM | Vanilla FX Derivatives, MtM | Vanilla Commodity (Cash) Derivatives MtM | Vanilla Credit Derivatives, MtM | Vanilla Equity Derivatives, MtM | Structured Interest Rate Derivatives, MTM | Flow Exotic and Structured FX Derivatives, MtM | Other Cash + Physical Commodity Derivatives MtM | Other (single name) Credit Derivatives, MtM | Structured (Multi-name) Credit Derivatives, MtM | Exotic Equity Derivatives, MtM | Hybrids MtM | Structued Products (MBS, ABS) | Other MtM (provide details, breakdown) | Vanilla Interest Rate Derivatives, MTM | Vanilla FX Derivatives, MtM | Vanilla Commodity (Cash) Derivatives MtM | Vanilla Credit Derivatives, MtM | Vanilla Equity Derivatives, MtM | Structured Interest Rate Derivatives, MTM | Flow Exotic and Structured FX Derivatives, MtM | Other Cash + Physical Commodity Derivatives MtM | Other (single name) Credit Derivatives, MtM | Structured (Multi-name) Credit Derivatives, MtM | Exotic Equity Derivatives, MtM | Hybrids MtM | Structued Products (MBS, ABS) | Other MtM (provide details, breakdown) | ||||||||||||||||||
1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
… | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-schedule L.6.1.a - Aggregate derivative information by counterparty legal entity and master netting agreement (as ranked by Stressed Net CE OCC Scenario (Adverse)) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Counterparty, Netting Agreement identifiers | Master Netting Agreement | Stressed Current Exposure | Exposure MtM Values | Collateral MtM Values | Credit Quality and CDS Hedges | ||||||||||||||||||||||||||||||||||||||||||||||
Cash Collateral (non CCPs) or Variation Margin (CCPs) MtM | |||||||||||||||||||||||||||||||||||||||||||||||||||
Rank | CP Name (parent/consolidated) | Parent/Consolidated Entity CP ID | CP Legal Entity Name | Legal Entity ID | Netting Agreement ID | Industry | Country | Rating | CSA Type | Independent Amount (non CCP) or Initial Margin (CCP) | Non-cash collateral type | Excess Variation Margin (for CCPs) | Default Fund (for CCPs) | Threshold CP | Threshold BHC | Minimum Transfer Amount | Minimum Transfer Amount BHC | Margining frequency | CSA contractual features (non-vanilla) | WWR position | Total Net Stressed CE OCC Scenario (Severely Adverse) | Total Net Stressed CE OCC Scenario (Adverse) | Net Stressed CE OCC Scenario (Severely Adverse) | Net Stressed CE OCC Scenario (Adverse) | Unstressed MtM Exposure | Stressed Exposure MtM OCC scenario (Severely Adverse) |
Stressed Exposure MtM OCC scenario (Adverse) |
Total Unstressed MtM Cash Collateral (non CCPs) | USD | EUR | GBP | JPY | Other | Total Unstressed MtM Collateral (non CCPs) | Stressed Cash Collateral MtM OCC scenario (Severely Adverse) |
Stressed Cash Collateral MtM OCC scenario (Adverse) |
Stressed Total Collateral MtM OCC scenario (Severely Adverse) |
Stressed Total Collateral MtM OCC scenario (Adverse) |
CDS Reference Entity Type | 5Y CDS Spread (bp) | CDS Recovery | CP Legal Entity Identifier | WWR hedge? | CDS Hedge Notional | CDS Hedge CR01 | 5Y CDS Stressed Spread OCC scenario (Adverse) | 5Y CDS Stressed Spread OCC scenario (Severely Adverse) | CDS Stressed CR01 OCC scenario (Adverse) | CDS Hedge Stressed CR01 | Stressed CVA OCC scenario (Adverse) | Stressed CVA OCC scenario (Severely Adverse) |
1 | CPName1 | CP1 | CP1_Legal_Ent_1 | NS1_1_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
2 | CPName2 | CP2 | CP2_Legal_Ent_1 | NS2_1_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
3 | CPName2 | CP2 | CP2_Legal_Ent_1 | NS2_1_2 | None | ||||||||||||||||||||||||||||||||||||||||||||||
4 | CPName2 | CP2 | CP2_Legal_Ent_2 | NS2_2_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
5 | CPName3 | CP3 | CP3_Legal_Ent_1 | NS3_1_1 | None | ||||||||||||||||||||||||||||||||||||||||||||||
6 | CPName4 | CP4 | CP4_Legal_Ent_1 | NS4_1_1 | Specific | ||||||||||||||||||||||||||||||||||||||||||||||
7 | CPName5 | CP5 | CP5_Legal_Ent_1 | NS5_1_1 | General | ||||||||||||||||||||||||||||||||||||||||||||||
… | |||||||||||||||||||||||||||||||||||||||||||||||||||
Sub-schedule L.6.2.a - Derivative exposure MtM values by CP legal entity and master netting agreement (as ranked by Stressed Net CE OCC Scenario (Adverse)) | |||||||||||||||||||||||||||||||||||||||||||||||||||
Counterparty identifiers | Unstressed Exposure MtM by Asset category | Stressed Exposure MtM by Asset category | |||||||||||||||||||||||||||||||||||||||||||||||||
Rank | CP Name (parent/consolidated) | Parent/Consolidated Entity CP ID | CP Legal Entity Name | Legal Entity ID | Netting Agreement ID | Vanilla Interest Rate Derivatives, MTM | Vanilla FX Derivatives, MtM | Vanilla Commodity (Cash) Derivatives MtM | Vanilla Credit Derivatives, MtM | Vanilla Equity Derivatives, MtM | Structured Interest Rate Derivatives, MTM | Flow Exotic and Structured FX Derivatives, MtM | Other Cash + Physical Commodity Derivatives MtM | Other (single name) Credit Derivatives, MtM | Structured (Multi-name) Credit Derivatives, MtM | Exotic Equity Derivatives, MtM | Hybrids MtM | Structued Products (MBS, ABS) | Other MtM (provide details, breakdown) | Vanilla Interest Rate Derivatives, MTM | Vanilla FX Derivatives, MtM | Vanilla Commodity (Cash) Derivatives MtM | Vanilla Credit Derivatives, MtM | Vanilla Equity Derivatives, MtM | Structured Interest Rate Derivatives, MTM | Flow Exotic and Structured FX Derivatives, MtM | Other Cash + Physical Commodity Derivatives MtM | Other (single name) Credit Derivatives, MtM | Structured (Multi-name) Credit Derivatives, MtM | Exotic Equity Derivatives, MtM | Hybrids MtM | Structued Products (MBS, ABS) | Other MtM (provide details, breakdown) | ||||||||||||||||||
1 | |||||||||||||||||||||||||||||||||||||||||||||||||||
2 | |||||||||||||||||||||||||||||||||||||||||||||||||||
3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
4 | |||||||||||||||||||||||||||||||||||||||||||||||||||
5 | |||||||||||||||||||||||||||||||||||||||||||||||||||
… |
Notes to the CCR Schedule |
File Type | application/vnd.openxmlformats-officedocument.spreadsheetml.sheet |
File Modified | 0000-00-00 |
File Created | 0000-00-00 |