FDIC DFAST-14A Basel III and Dodd-Frank Template

---

Overview

Basel III & DF Cover Sheet
Annual_Instructions
Capital Composition
Exceptions Bucket Calc
RWA_Advanced
RWA_General
Leverage Exposure
Planned Actions

---

Sheet 1: Basel III & DF Cover Sheet

DFAST-14A Basel III & Dodd-Frank Schedule Cover Sheet
	Institution Name:
		RSSD ID:
	Submission Date (MM/DD/YYYY):
	CERT:
	Use the FDIC Supervisory Baseline for this workbook.
	Please specify the time period over which management expects to comply fully with the Basel III capital framework and related provisions of Dodd-Frank that will affect regulatory capital:
BHC Baseline
Supervisory Baseline

---

Sheet 2: Annual_Instructions

Instructions
1. Please complete the DFAST-14A Basel III Schedule using actual data for Q3 2012, and projected data for the periods Q4 2012 through Q4 2017. For all projections, please use the baseline scenario as specified in the worksheet "Basel III_CoverSheet."
2. All data should be populated within the non-shaded cells in all worksheets. Cells highlighted in grey have embedded formulas and therefore will be automatically populated.
3. Banks should ensure that the version of Microsoft Excel they use to complete the schedule is set to automatically calculate formulas. This is achieved by setting “Calculation Options” (under the Formulas function) to “Automatic" within the settings for Microsoft Excel.

---

Sheet 3: Capital Composition

DFAST-14A - Basel III & Dodd-Frank Schedule
	Capital Composition
	B	C	D	E	F	G	H	I
		$ Millions	$ Millions
		Actual	Projected
		Q3 2012	Q4 2012	Q4 2013	Q4 2014	Q4 2015	Q4 2016	Q4 2017
	Basel III Common Equity Tier 1
1	Common Stock and Related Surplus (Net of Treasury Stock)
2	Retained Earnings
3	Accumulated Other Comprehensive Income
4	Unrealized Gains and Losses on Available-for-Sale Items
5	Net Unrealized Gains and Losses on Available-for-Sale Debt Securities Plus Unrealized Gains on Available-for-Sale Equity
6	Unrealized Losses on AFS Equity (Report as Negative)
7	Gains and Losses on Derivatives Held as Cash Flow Hedges
8	Gains and Losses Resulting from Converting Foreign Currency Subsidiaries to the Parent Currency (If Applicable)
9	Actuarial Reserve (If Applicable)
10	Unrealized Gains and Losses from a Foreign Currency Hedge of a Net Investment in a Foreign Operation (If Applicable)
11	All Other Reserves (If Applicable)
12	Other Equity Capital Components (Including Unearned Employee Stock Ownership Program Shares)
13	Total Common Equity Tier 1 Attributable to Parent Company Common Shareholders
14	Minority Interest Included in Common Equity Tier 1
15	Total Group Common Equity Tier 1 Prior to Regulatory Adjustments
16	Deductions
17	Goodwill, Net of Related Deferred Tax Liability
18	Intangibles Other than Mortgage Servicing Assets, Net of Related Deferred Tax Liabilities
19	Deferred Tax Assets (Excluding Temporary Differences Only), Net of Related Deferred Tax Liabilities
20	Excess Expected Credit Loss (ECL) -- Applicable to Advanced Approaches Banking Organizations
21	Cash Flow Hedge (If Gain, Report as Positive; If Loss, Report as Negative)
22	Cumulative G/L Due to Changes in Own Credit Risk on Fair Valued Liabilities (If Gain, Report as Positive; If Loss, Report as Negative)
23	Defined Benefit Pension Fund Assets
24	Securitization Gain on Sale
25	Investments in Own Shares
26	Reciprocal Cross Holdings in Common Equity
27	Regulatory Deductions Due to Insufficient Additional Tier 1
28	Total Common Equity Tier 1 After Deductions Above
29	Non-significant Investments in the Common Share of Unconsolidated Financial Entities That Exceed 10% of Common Equity Tier 1
30	Total Common Equity Tier 1 After the Regulatory Adjustments Above
31	Significant Investments in the Common Stock of Unconsolidated Financial Entities (Amount Above 10% Threshold)
32	Mortgage Servicing Assets (Amount Above 10% Threshold)
33	Deferred Tax Assets Arising from Temporary Differences (Amount Above 10% Threshold)
34	Total Common Equity Tier 1 After the Regulatory Adjustments Above
35	Deduction of Outstanding Items Subject to 15% Threshold Due to 15% Limit
36	Additional Mortgage Servicing Assets Deduction Due to Fair Value Limit
37	Common Equity Tier 1
	Basel III Tier 1 Capital
38	Non-common Equity Tier 1 Capital Instruments (Qualifying Instruments Only)
39	Minority Interest Included in Tier 1 Capital
40	Deductions
41	Regulatory Adjustments to be Deducted from Additional Tier 1 Capital
42	Reciprocal Cross Holdings in the Form of Additional Tier 1 Capital
43	Non-significant Investments in the Form of Additional Tier 1 Capital Exceeding 10% Threshold
44	Investments in Own Additional Tier 1 Capital Instruments
45	Significant Investments in the Form of Additional Tier 1 Capital
46	Regulatory deductions due to insufficient Tier 2 Capital
47	Tier 1 Capital
	Periodic Changes in Common Stock
48	Common Stock and Related Surplus (Net of Treasury Stock)
49	Issuance of Common Stock (Including Conversion to Common Stock)
50	Repurchases of Common Stock
	Periodic Changes in Retained Earnings
51	Net Income (Loss) Attributable to Bank
52	Cash Dividends Declared on Preferred Stock
53	Cash Dividends Declared on Common Stock
54	Previously Issued Tier 1 Capital Instruments (Excluding Minority Interest) that Would No Longer Qualify (Please Report 100% Value)
55	Previously Issued Tier 1 Minority Interest that would no Longer Qualify (Please Report 100% Value)
	Data Validation Check (The following cells provide checks for consistency of the projected schedules)
56	Does Line 48, "Common Stock and Related Surplus" = Line 1, "Common Stock and Related Surplus"?	No	No	No	No	No	No	No
	Baseline Scenario Validation Check -- Up to 2017 (Please input in the Explanation Memorandum Box)	Explanations Memorandum Box
57	Are the sums of Line 1, "Common Stock and Related Surplus" and Line 12, "Other Equity Components" equal under both Baseline Scenarios (Bank and Supervisory)? If Yes, please input "Yes." If No, please explain why not in the Explanations Memorandum Box.	Yes	Yes	Yes	Yes	Yes	Yes	Yes
	Differences in Reporting from the DFAST-14A Summary Schedule -- Up to 2014 (Please ensure the logic applies. If Yes, please input "Yes." If No, please explain why not in the Explanations Memorandum Box)
		Explanations Memorandum Box
58	Does Line 1, "Common Stock and Related Surplus" = "Common Stock (Par Value)" (MDRM No. RCFD 3230) + "Surplus (Exclude All Surplus Related to Preferred Stock)" (MDRM No. RCFD 3829) of Balance Sheet Worksheet (DFAST-14A Summary Schedule)?
59	Does Line 2, "Retained Earnings" = "Retained Earnings" (MDRM No. RCFD 3632) of Balance Sheet Worksheet (DFAST-14A Summary Schedule)?
60	Does Line 12, “Other Equity Capital Components” = “Other Equity Capital Components” (MDRM No. RCFD A130) of Balance Sheet Worksheet (DFAST-14A Summary Schedule)?
61	Does Line 49, "Issuance of common stock" = "Total issuance of common stock" of Capital Worksheet (DFAST-14A Summary Schedule)?
62	Does Line 50, "Repurchases of common stock" = "Total share repurchases" of Capital Worksheet (DFAST-14A Summary Schedule)?
63	Does Line 51, "Net income (loss) attributable to bank" = "Net income (loss) attributable to bank" (MDRM No. RIAD 4340) of Capital Worksheet (DFAST-14A Summary Schedule)?
64	Does Line 52, "Cash dividends declared on preferred stock" = "Cash dividends declared on preferred stock" (MDRM No. RIAD 4470) of Capital Worksheet (DFAST-14A Summary Schedule)?
65	Does Line 53, "Cash dividends declared on common stock" = "Cash dividends declared on common stock" (MDRM No. RIAD 4460) of Capital Worksheet (DFAST-14A Summary Schedule)?
	Data Completeness Check
66	If "No", please complete all non-shaded cells until all cells to the right say "Yes." Do not leave cells blank; enter "0" if not applicable.	No	No	No	No	No	No	No
		44	36	36	36	36	36	36
	Lines 1-2	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Lines 12-19	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Line 21	1	1	1	1	1	1	1
	Lines 24-33	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Lines 48-49	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Lines 52-56	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Lines 62-63	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Lines 65-69	1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
	Data validation (Common Stock Check)	1	1	1	1	1	1	1
	Baseline Scenarios check	0	0	0	0	0	0	0
	Data validation (Summary Schedule)
		1
		1
		1
		1
		1
		1
		1
		1

---

Sheet 4: Exceptions Bucket Calc

DFAST-14A - Basel III & Dodd-Frank Schedule
	"Exceptions Bucket" Calculator
	B	C	D	E	F	G	H	I
		$ Millions	$ Millions
		Actual	Projected
		Q3 2012	Q4 2012	Q4 2013	Q4 2014	Q4 2015	Q4 2016	Q4 2017
	Significant Investments in the Common Stock of Unconsolidated Financial Entities
1	Gross Holdings of Common Stock
2	Permitted Offsetting Short Positions in Relation to the Specific Gross Holdings Included Above
3	Holdings of Common Stock Net of Short Positions
4	Common Equity Tier 1 After All Regulatory Adjustments Except Significant Investments, Mortgage Servicing Assets and Deferred Tax Assets Arising from Temporary Differences
5	Amount to be Deducted from Common Equity Tier 1 Due to 10% Limit
	Mortgage Servicing Assets
6	Total Mortgage Servicing Assets Classified as Intangible
7	Associated Deferred Tax Liabilities Which Would be Extinguished if the Intangible Becomes Impaired or Derecognized Under the Relevant Accounting Standards
8	Mortgage Servicing Assets Net of Related Deferred Tax Liabilities
9	Common Equity Tier 1 After All Regulatory Adjustments Except Significant Investments, Mortgage Servicing Assets and Deferred Tax Assets Arising from Temporary Differences
10	Amount to be Deducted from Common Equity Tier 1 Due to 10% Limit
	Deferred Tax Assets Due to Temporary Differences
11	Deferred Tax Assets Due to Temporary Differences, Net of Related Deferred Tax Liabilities
12	Common Equity Tier 1 After All Regulatory Adjustments Except Significant Investments, Mortgage Servicing Assets and Deferred Tax Assets Arising from Temporary Differences
13	Amount to be Deducted from Common Equity Tier 1 Due to 10% Limit
	Aggregate of Items Subject To The 15% Limit (Significant Investments, Mortgage Servicing Assets and Deferred Tax Assets Arising from Temporary Differences)
14	Outstanding Significant Investments in the Common Stock of Financial Entities Not Deducted Due to 10% Limit
15	Outstanding Mortgage Servicing Assets Not Deducted Due to 10% Limit
16	Outstanding Deferred Tax Assets Due To Temporary Differences Not Deducted Due to 10% Limit
17	Sum of Outstanding Significant Investments, Mortgage Servicing Assets and Deferred Tax Assets Arising from Temporary Differences Not Deducted Due to 10% Limit
18	15% Common Equity Tier 1 Limit (For Items Subject to 15% Threshold)
19	Deduction of Outstanding Items Subject to 15% Threshold Due to 15% Limit
20	Amount of 15% Limit Deduction Attributable to Mortgage Servicing Assets
21	Estimated Fair Value of Mortgage Servicing Assets
22	Additional Deduction from Common Equity Tier 1 Due to 10% Fair Value Limit of Mortgage Servicing Assets
	Data Completeness Check
23	If "No", please complete all non-shaded cells until all cells to the right say "Yes." Do not leave cells blank; enter "0" if not applicable.	No	No	No	No	No	No	No
		6	6	6	6	6	6	6
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1

---

Sheet 5: RWA_Advanced

DFAST-14A - Basel III & Dodd-Frank Schedule
	Risk-weighted Assets1, 2
	B	C	D	E	F	G	H	I
		$ Millions	$ Millions
		Actual	Projected
		Q3 2012	Q4 2012	Q4 2013	Q4 2014	Q4 2015	Q4 2016	Q4 2017
	Credit Risk (Including CCR and non-trading credit risk), with 1.06 scaling factor - Applicable to Advanced Approaches Banking Organizations
1	Corporate
2	Counterparty Credit Risk Exposures (not including CVA charges or charges to CCPs)
3	Other Exposures
4	Sovereign
5	Counterparty Credit Risk Exposures (not including CVA charges or charges to CCPs)
6	Other Exposures
7	Bank
8	Counterparty Credit Risk Exposures (not including CVA charges or charges to CCPs)
9	Other Exposures
10	Retail
11	Counterparty Credit Risk Exposures (not including CVA charges or charges to CCPs)
12	Other Exposures
13	Equity
14	Securitization
15	Trading Book Counterparty Credit Risk Exposures (if not included in above)
16	CVA Capital Charge (Risk-Weighted Asset Equivalent)
17	Advanced CVA Approach
18	Unstressed VaR with Multipliers
19	Stressed VaR with Multipliers
20	Simple CVA Approach
21	Other Credit Risk
22	Total Credit RWA
	Market Risk
23	Standardized Specific Risk (excluding securitization and correlation)
24	VaR with Multiplier
25	Stressed VaR with Multiplier
26	Incremental Risk Charge (IRC)
27	Correlation Trading
28	Comprehensive Risk Measurement (CRM), Before Application of Surcharge
29	Standardized Measurement Method (100%) for Exposures Subject to CRM
30	CRM Floor Based on 100% of Standardized - Net Long
31	CRM Floor Based on 100% of Standardized - Net Short
32	Non-modeled Securitization
33	Net Long
34	Net Short
35	Other Market Risk
36	Total Market RWA
	Other
37	Other Capital Requirements
38	Operational Risk
39	Change in Risk-Weighted Assets Due to Impact of Basel III Definition of Capital
40	Total Risk-weighted Assets
	Data Completeness Check
41	If "No", please complete all non-shaded cells until all cells to the right say "Yes." Do not leave cells blank; enter "0" if not applicable.	No	No	No	No	No	No	No
Footnotes:
1 Amounts calculated as capital requirements should be converted to risk-weighted assets by multiplying by 12.5.
2 Any assets deducted from capital should not be included in risk-weighted assets.
		25	25	25	25	25	25	25
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1

---

Sheet 6: RWA_General

DFAST-14A - Basel III & Dodd-Frank Schedule
	Risk-weighted Assets1, 2
	B	C	D	E	F	G	H	I
		$ Millions	$ Millions
		Actual	Projected
		Q3 2012	Q4 2012	Q4 2013	Q4 2014	Q4 2015	Q4 2016	Q4 2017
	Basel I Credit Risk (Including CCR and non-trading credit risk) - Applicable to All Banks
1	Counterparty Credit RWA
2	Credit RWAs excluding Counterparty Credit RWAs
3	Total Credit RWA
	Market Risk
4	Standardized Specific Risk (excluding securitization and correlation)
5	VaR with Multiplier
6	Stressed VaR with Multiplier
7	Incremental Risk Charge (IRC)
8	Correlation Trading
9	Comprehensive Risk Measurement (CRM), Before Application of Surcharge
10	Standardized Measurement Method (100%) for Exposures Subject to CRM
11	CRM Floor Based on 100% of Standardized - Net Long
12	CRM Floor Based on 100% of Standardized - Net Short
13	Non-modeled Securitization
14	Net Long
15	Net Short
16	Other Market Risk
17	Total Market RWA
	Other
18	Other Capital Requirements
19	Change in Risk-Weighted Assets Due to Impact of Basel III Definition of Capital
20	Total Risk-weighted Assets
	Data Completeness Check
21	If "No", please complete all non-shaded cells until all cells to the right say "Yes." Do not leave cells blank; enter "0" if not applicable.	No	No	No	No	No	No	No
Footnotes:
1 Amounts calculated as capital requirements should be converted to risk-weighted assets by multiplying by 12.5.
2 Any assets deducted from capital should not be included in risk-weighted assets.
		14	14	14	14	14	14	14
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1

---

Sheet 7: Leverage Exposure

DFAST-14A - Basel III & Dodd-Frank Schedule
	Leverage Exposure (quarterly averages)
	B	C	D	E	F	G	H	I
		$ Millions	$ Millions
		Actual	Projected
		Q3 2012	Q4 2012	Q4 2013	Q4 2014	Q4 2015	Q4 2016	Q4 2017
	Leverage Exposure for Tier 1 Leverage Ratio (Applicable to All Banks)
1	Average Total Assets
2	Amounts Deducted from Tier 1 Capital (Report as Negative)
3	Average Total Assets for Leverage Capital Purposes
	Leverage Exposure for Supplementary Leverage Ratio (Applicable to Advanced Approaches Banking Organizations)
4	On-Balance Sheet Derivatives
5	Derivatives, Potential Future Exposure
6	On-Balance Sheet Repo-Style Transactions
7	Other On-Balance Sheet Items (Excluding Derivatives and Repo-Style Transactions)
8	Off-Balance Sheet Items (Excluding Derivatives and Repo-Style Transactions)
9	Of Which: Unconditionally Cancellable Commitments Eligible for 10% Credit Conversion Factor
10	Of Which: All Other
11	Amounts Deducted from Tier 1 Capital (Report as Negative)
12	Total Leverage Exposure for Supplementary Leverage Ratio
	Data Completeness Check
13	Leverage Exposure for Tier 1 Leverage Ratio (applicable to all banks): If "No", please complete all non-shaded cells until all cells to the right say "Yes." Do not leave cells blank; enter "0" if not applicable.	No	No	No	No	No	No	No
14	Leverage Exposure for Supplementary Leverage Ratio (applicable to advanced approaches banking organizations): If "No", please complete all non-shaded cells until all cells to the right say "Yes." Do not leave cells blank; enter "0" if not applicable.	No	No	No	No	No	No	No
		2	2	2	2	2	2	2
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		7	7	7	7	7	7	7
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1
		1	1	1	1	1	1	1

---

Sheet 8: Planned Actions

DFAST-14A - Basel III & Dodd-Frank Schedule
Planned Actions
					$ Millions
A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AG	AH	AI	AJ	AK	AL	AM	AN	AO	BB	BC	BD	BE	BF	BG	BH
Action #	Description	Action Type	Exposure Type	RWA Type	Q4 2012						Q4 2013						Q4 2014						Q4 2015						Q4 2016						Q4 2017						Total						Confirm detailed description of action provided in separate attachment
					Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact	Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact	Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact	Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact	Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact	Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact	Common Equity Tier 1	Tier 1	RWA	Average Total Assets for Leverage Capital Purposes	Total Leverage Exposure for Supplementary Leverage Ratio	Balance Sheet Impact
1																																									0	0	0	0	0	0
2																																									0	0	0	0	0	0
3																																									0	0	0	0	0	0
4																																									0	0	0	0	0	0
5																																									0	0	0	0	0	0
6																																									0	0	0	0	0	0			actiontype	exposuretype	rwatype	confirm
7																																									0	0	0	0	0	0			asset run-off	banking book equity investment	counterparty credit	Yes
8																																									0	0	0	0	0	0			asset sale	banking book securitization	credit risk
9																																									0	0	0	0	0	0			capital issuance	banking book other	market risk
10																																									0	0	0	0	0	0			reduction of credit lines	DTA	operational risk
11																																									0	0	0	0	0	0			RWA data remediation	MSR	NA
12																																									0	0	0	0	0	0			RWA model implementation/improvement	OTC derivatives
13																																									0	0	0	0	0	0			unwind	trading book correlation
14																																									0	0	0	0	0	0			utilization of CCP	trading book securitization
15																																									0	0	0	0	0	0			other	trading book other
16																																									0	0	0	0	0	0				tier 1 common instruments
17																																									0	0	0	0	0	0				non-common tier 1 instruments
18																																									0	0	0	0	0	0				other
19																																									0	0	0	0	0	0
20																																									0	0	0	0	0	0
21																																									0	0	0	0	0	0
22																																									0	0	0	0	0	0
23																																									0	0	0	0	0	0
24																																									0	0	0	0	0	0
25																																									0	0	0	0	0	0
26																																									0	0	0	0	0	0
27																																									0	0	0	0	0	0
28																																									0	0	0	0	0	0
29																																									0	0	0	0	0	0
30																																									0	0	0	0	0	0
31																																									0	0	0	0	0	0
32																																									0	0	0	0	0	0
33																																									0	0	0	0	0	0
34																																									0	0	0	0	0	0
35																																									0	0	0	0	0	0
36																																									0	0	0	0	0	0
37																																									0	0	0	0	0	0
38																																									0	0	0	0	0	0
39																																									0	0	0	0	0	0
40																																									0	0	0	0	0	0
41																																									0	0	0	0	0	0
42																																									0	0	0	0	0	0
43																																									0	0	0	0	0	0
44																																									0	0	0	0	0	0
45																																									0	0	0	0	0	0
46																																									0	0	0	0	0	0
47																																									0	0	0	0	0	0
48																																									0	0	0	0	0	0
49																																									0	0	0	0	0	0
50																																									0	0	0	0	0	0
51																																									0	0	0	0	0	0
52																																									0	0	0	0	0	0
53																																									0	0	0	0	0	0
54																																									0	0	0	0	0	0
55																																									0	0	0	0	0	0
56																																									0	0	0	0	0	0
57																																									0	0	0	0	0	0
58																																									0	0	0	0	0	0
59																																									0	0	0	0	0	0
60																																									0	0	0	0	0	0
61																																									0	0	0	0	0	0
62																																									0	0	0	0	0	0
63																																									0	0	0	0	0	0
64																																									0	0	0	0	0	0
65																																									0	0	0	0	0	0
66																																									0	0	0	0	0	0
67																																									0	0	0	0	0	0
68																																									0	0	0	0	0	0
69																																									0	0	0	0	0	0
70																																									0	0	0	0	0	0
71																																									0	0	0	0	0	0
72																																									0	0	0	0	0	0
73																																									0	0	0	0	0	0
74																																									0	0	0	0	0	0
75																																									0	0	0	0	0	0
76																																									0	0	0	0	0	0
77																																									0	0	0	0	0	0
78																																									0	0	0	0	0	0
79																																									0	0	0	0	0	0
80																																									0	0	0	0	0	0
81																																									0	0	0	0	0	0
82																																									0	0	0	0	0	0
83																																									0	0	0	0	0	0
84																																									0	0	0	0	0	0
85																																									0	0	0	0	0	0
86																																									0	0	0	0	0	0
87																																									0	0	0	0	0	0
88																																									0	0	0	0	0	0
89																																									0	0	0	0	0	0
90																																									0	0	0	0	0	0
91																																									0	0	0	0	0	0
92																																									0	0	0	0	0	0
93																																									0	0	0	0	0	0
94																																									0	0	0	0	0	0
95																																									0	0	0	0	0	0
96																																									0	0	0	0	0	0
97																																									0	0	0	0	0	0
98																																									0	0	0	0	0	0
99																																									0	0	0	0	0	0
100																																									0	0	0	0	0	0
				Total impact of planned actions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
				Reported changes from prior period