| 1. Name and Address of QIO Organization | 3. RFP # | |||||||||||
| 4: Proposed Contract Period | ||||||||||||
| 2. QIO Area (State): | From: | |||||||||||
| To: | ||||||||||||
| Medicare | 5. Total Proposed | 6. CMS Recommended | 7. $ | 8. % | ||||||||
| Contract | Costs | Costs | Difference | DIfference | ||||||||
| Direct Cost | ||||||||||||
| a. LABOR: | ||||||||||||
| 1. Professional | $0 | $0 | $0 | #DIV/0! | ||||||||
| 2. Information Systems | $0 | $0 | $0 | #DIV/0! | ||||||||
| 3. Corporate Management | $0 | $0 | $0 | #DIV/0! | ||||||||
| 4. Support Staff | $0 | $0 | $0 | #DIV/0! | ||||||||
| SUBTOTAL - Direct Labor | $0 | $0 | $0 | #DIV/0! | ||||||||
| b. Leave | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
| c. Fringe Benefits | $0 | $0 | $0 | #DIV/0! | ||||||||
| SUBTOTAL - Leave/Fringe | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
| d. Subcontractors | ||||||||||||
| 1. Physician Reviewers/ Phys.Advisors | ||||||||||||
| 2. Other Consultants | $0 | $0 | $0 | #DIV/0! | ||||||||
| 3. Other Subcontracts | $0 | $0 | $0 | #DIV/0! | ||||||||
| SUBTOTAL - Subcontractors | $0 | $0 | $0 | #DIV/0! | ||||||||
| e. Travel | $0 | $0 | $0 | #DIV/0! | ||||||||
| f. Other Direct Costs | $0 | $0 | $0 | #DIV/0! | ||||||||
| SUBTOTAL - DIRECT | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
| g. Indirect Costs | $0 | $0 | $0 | #DIV/0! | ||||||||
| h. Pass-thru Costs | $0 | $0 | $0 | #DIV/0! | ||||||||
| TOTAL COSTS | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
| i. Fee | $0 | $0 | $0 | #DIV/0! | ||||||||
| TOTAL COST WITH FEE | #DIV/0! | $0 | #DIV/0! | #DIV/0! | ||||||||
| 9. | ||||||||||||
| 10. Signature of Authorized Official: | CMS USE ONLY | |||||||||||
| Fringe Rate | ||||||||||||
| 14. Proposal Receipt Date: | ||||||||||||
| Indirect Rate | 11. Type or Print Name and Title: | |||||||||||
| Other Rate | 15. Review By: | |||||||||||
| 12. DATE: | 13. Telephone # | |||||||||||
| 16. Signature/Title: | ||||||||||||
| 1. RFP Number: | 2. Name and Address of QIO Organization: | 3. QIO Area (State): | 4. Contract Period | |||||||||
| 0 | 0 | From: | 12/30/1899 | |||||||||
| 0 | 0 | To: | 12/30/1899 | |||||||||
| 0 | ||||||||||||
| 5. Selection of Participants and Control Groups (Tasks 1-3) | 6. Other Tasks (Tasks 4-8) | 7. Plans/Reports to Optimize Performance (Tasks 9-10) | 8. Total | |||||||||
| Theme: Prevention | Theme: Prevention | Theme: Prevention | ||||||||||
| HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | HOURS | COSTS | |||||
| a. LABOR: | ||||||||||||
| 1. Professional | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | ||||
| 2. Information Systems | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | ||||
| 3. Corporate Management | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | ||||
| 4. Support Staff | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | ||||
| SUBTOTAL - Direct Labor | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | ||||
| b. Leave | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||||
| c. Fringe Benefits | $0 | $0 | $0 | $- | ||||||||
| SUBTOTAL - Leave / Fringe | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||||
| d. Subcontracts: | ||||||||||||
| 1. Physician Reviewers / Phys. Advisors | ||||||||||||
| 2. Other Consultants | $0 | $0 | $0 | $- | ||||||||
| 3. Other Subcontractors | $0 | $0 | $0 | $- | ||||||||
| SUBTOTAL - Subcontracts | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $- | ||||
| e. Travel | $0 | $0 | $0 | $- | ||||||||
| f. Other Direct Costs | $0 | $0 | $0 | $- | ||||||||
| SUBTOTAL - DIRECT | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||||
| g. Indirect Costs | $0 | $0 | $0 | $- | ||||||||
| h. Pass-thru Costs | $0 | $0 | $0 | $- | ||||||||
| TOTAL COSTS | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||||
| i. Fee | $0 | $0 | $0 | $- | ||||||||
| TOTAL COSTS WITH FEE | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | ||||||||
| FRINGE BENEFIT PROPOSAL | ||||||||||||||
| QUALITY IMPROVEMENT ORGANIZATION 9th SOW - DISPARITIES BUSINESS PROPOSAL | ||||||||||||||
| CENTERS FOR MEDICARE & MEDICAID SERVICES | ||||||||||||||
| 1. Name and Address of QIO Organization | 3. RFP # | |||||||||||||
| 0 | 0 | |||||||||||||
| 0 | ||||||||||||||
| 0 | 4: Proposed Contract Period | |||||||||||||
| 2. QIO Area (State): | 0 | From: | 12/30/1899 | |||||||||||
| To: | 12/30/1899 | |||||||||||||
| 6. Prior Year | 7. Projected | 8. Prior Year | 9. Projected | |||||||||||
| DETAIL COSTS | Total | Total 3-YR | Total | Total 3-YR | ||||||||||
| Organization Costs | Organization Costs | Medicare Costs | Medicare Costs | |||||||||||
| Fringe Benefits | ||||||||||||||
| a. Employer's FICA Expense | $0 | $0 | ||||||||||||
| b. Federal Unemployment Insurance | $0 | $0 | ||||||||||||
| c. State Unemployment Insurance | $0 | $0 | ||||||||||||
| d. Disability Insurance | $0 | $0 | ||||||||||||
| e. Pension Expense | $0 | $0 | ||||||||||||
| f. Workers Compensation | $0 | $0 | ||||||||||||
| g. Group Health Insurance | $0 | $0 | ||||||||||||
| h. Group Life Insurance | $0 | $0 | ||||||||||||
| i. Empl. Relations & Welfare | $0 | $0 | ||||||||||||
| j. Leave | $0 | $0 | ||||||||||||
| k. Other - see attached | $0 | $0 | ||||||||||||
| l. Total Fringe Benefits | $0 | $0 | ||||||||||||
| m. Fringe Benefit Rate | 0.00% | 0.00% | 0.00% | 0.00% | ||||||||||
| INDIRECT AND OTHER DIRECT COST | ||||||||
| QUALITY IMPROVEMENT ORGANIZATION 9th SOW - DISPARITIES BUSINESS PROPOSAL | ||||||||
| CENTERS FOR MEDICARE & MEDICAID SERVICES | ||||||||
| 1. Name and Address of QIO Organization | 3. RFP # | |||||||
| 0 | 0 | |||||||
| 0 | ||||||||
| 0 | 4: Proposed Contract Period | |||||||
| 2. QIO Area (State): | 0 | From: | 12/30/1899 | |||||
| To: | 12/30/1899 | |||||||
| 5. Prior Year | 6. Projected | 7. Prior Year | 8. Projected | 9. Prior Year | 10. Projected | |||
| DETAIL COSTS | Total | Total 3yr. | Medicare | Medicare 3yr | Medicare | Medicare 3yr | ||
| Indirect Costs | Indirect Costs | Indirect Costs | Indirect Costs | Other Direct. | Other Direct. | |||
| a. Indirect Labor | $0 | $0 | ||||||
| b. Indirect Leave | $0 | $0 | ||||||
| c. Indirect Fringe | $0 | $0 | ||||||
| d. Rent | $0 | $0 | $0 | $0 | ||||
| e. Storage | $0 | $0 | $0 | $0 | ||||
| f. Utilities | $0 | $0 | $0 | $0 | ||||
| g. Maintenance & Repairs | $0 | $0 | $0 | $0 | ||||
| h. Depreciation | $0 | $0 | $0 | $0 | ||||
| i. Data Processing | $0 | $0 | $0 | $0 | ||||
| j. Equipment Leasing & Rental | $0 | $0 | $0 | $0 | ||||
| k. Office Supplies | $0 | $0 | $0 | $0 | ||||
| l. Reproduction & Printing | $0 | $0 | $0 | $0 | ||||
| m. Telephone | $0 | $0 | $0 | $0 | ||||
| n. Postage & Express Mail | $0 | $0 | $0 | $0 | ||||
| o. Consultants | $0 | $0 | ||||||
| p. Meeting & Conferences | $0 | $0 | $0 | $0 | ||||
| q. Travel | $0 | $0 | ||||||
| r. Training | $0 | $0 | $0 | $0 | ||||
| s. Garage & Parking Spaces | $0 | $0 | $0 | $0 | ||||
| t. Dues & Subscriptions | $0 | $0 | $0 | $0 | ||||
| u. Recruiting | $0 | $0 | $0 | $0 | ||||
| v. Temporary Help | $0 | $0 | $0 | $0 | ||||
| w. Continuing Education | $0 | $0 | $0 | $0 | ||||
| x. Legal Fees | $0 | $0 | $0 | $0 | ||||
| y. Accounting/Audit Fees | $0 | $0 | $0 | $0 | ||||
| z. Board of Directors Fees | $0 | $0 | $0 | $0 | ||||
| aa. Insurance | $0 | $0 | $0 | $0 | ||||
| bb. Bank Charges | $0 | $0 | $0 | $0 | ||||
| cc. Other - see attached | $0 | $0 | $0 | $0 | ||||
| dd. ** TOTAL | $0 | $0 | $0 | $0 | ||||
| ee. Indirect Cost Rate | 0.00% | 0.00% | ||||||
| 11. Average | 12. Total 3yr | 13. Average | Other Tasks (Tasks 4-8) | 14. Total 3yr | 15. Average | 16. Total 3yr | |||||||||||||||||||||||||||
| 5. Proposed Year 1 | 7. Proposed Year 2 | 9. Proposed Year 3 | Selection of Participants and Control Groups (Tasks 1-3) | Selection of Participants and Control Groups (Tasks 1-3) | Other Tasks (Tasks 4-8) | Prof. Hours | Other Tasks (Tasks 4-8) | Plans/Reports to Optimize Performance (Tasks 9-10) | Plans/Reports to Optimize Performance (Tasks 9-10) | 17. Average | 18. Total 3yr | 19. Average | 20. Total 3yr | 21. Average | 23. Average | 24. Total 3yr | 25. Average | 26. Total 3yr | 27. Average Total | 28. Leave as a | 29. Total 3yr | 30. Average Total | 31. Total 3yr | ||||||||||
| 1. Staff | 2. Position | 3. Labor | 4. Current | 6. Percent | 8. Percent | 10. Percent | per year | Total Direct Labor | Direct | Indirect Labor | Indirect | Total Labor | 22. Total 3yr | Direct Leave | Direct Leave | Indirect Leave | Indirect Leave | Leave Hours | % of Hours | Leave | Labor and Leave | Labor/ | 32. FTE | ||||||||||
| Name | Title | Category Code | Hourly Rate | Hourly Rate | Change | Hourly Rate | Change | Hourly Rate | Change | Hours Per Year | Labor Costs | Hours Per Year | avg | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Labor Costs | Hours Per Year | Costs | Hours Per Year | Costs | Per Year | Worked | Costs | Hours Per Year | Leave Costs | Per Year | |
| 1 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 2 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 3 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 4 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 5 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 6 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 7 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 8 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 9 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 10 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 11 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 12 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 13 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 14 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 15 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 16 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 17 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 18 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 19 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 20 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 21 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 22 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 23 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 24 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 25 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 26 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 27 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 28 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 29 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 30 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 31 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 32 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 33 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 34 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 35 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 36 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 37 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 38 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 39 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 40 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 41 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 42 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 43 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 44 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 45 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 46 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 47 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 48 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 49 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 50 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 51 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 52 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 53 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 54 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 55 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 56 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 57 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 58 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 59 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 60 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 61 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 62 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 63 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 64 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 65 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 66 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 67 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 68 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 69 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 70 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 71 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 72 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 73 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 74 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 75 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 76 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 77 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 78 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 79 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 80 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 81 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 82 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 83 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 84 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 85 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 86 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 87 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 88 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 89 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 90 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 91 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 92 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 93 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 94 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 95 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 96 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 97 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 98 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 99 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 100 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 101 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 102 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 103 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 104 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 105 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 106 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| 107 | #DIV/0! | #DIV/0! | #DIV/0! | $0 | 0 | $0 | $0 | 0.0 | $0 | $0 | 0.0 | $0 | $0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 | |||||||||||||
| Grand Total | N/A | N/A | N/A | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | 0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0 | $0 | 0.00 |
| By Category | 0.0 | ||||||||||||||||||||||||||||||||
| P=Professional | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||
| I=Info Systems | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||
| C=Corp Mgmt | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||
| S=Support Staff | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0 | ||||
| Check Cell for Columns: Sum of 114 through 117 should equal value in 112 | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | $- | 0.0 | #DIV/0! | $- | 0 | $- | 0.00 | |||||||||||
| Averaging | |||||||||||||||||||||||||||||||||
| Counts | 0 | 0 | 0 |
| 2. Selection of Participants and Control Groups (Tasks 1-3) | 3. Other Tasks (Tasks 4-8) | 4. Plans/Reports to Optimize Performance (Tasks 9-10) | 5. Total 3 YR Costs | ||||
| 6. | 7. | ||||||
| 1. Name | Current Activity | Proposed Activity | |||||
| 1 | Other Consultants: | ||||||
| a | $0 | ||||||
| b | $0 | ||||||
| c | $0 | ||||||
| d | $0 | ||||||
| e | $0 | ||||||
| f | $0 | ||||||
| g | $0 | ||||||
| h | $0 | ||||||
| i | $0 | ||||||
| j | $0 | ||||||
| k | (See Attached) | $0 | |||||
| Subtotal - Other Consultants | $0 | $0 | $0 | $0 | |||
| 2 | Other Subcontractors: | ||||||
| a | $0 | ||||||
| b | $0 | ||||||
| c | $0 | ||||||
| d | $0 | ||||||
| e | $0 | ||||||
| f | $0 | ||||||
| g | $0 | ||||||
| h | $0 | ||||||
| i | $0 | ||||||
| j | $0 | ||||||
| k | (See Attached) | $0 | |||||
| Subtotal - Other Subcontractors | $0 | $0 | $0 | $0 |
| Labor Category | 1. Average | 2. Proposed | 4. Proposed | 6. Proposed | 8. Total Selection of Participants and Control Groups (Tasks 1-3) Hours | 9. Total Selection of Participants and Control Groups (Tasks 1-3) Labor Costs | 10. Total Other Tasks (Task 4-8) Hours | 11. Total Other Tasks (Tasks 4-8) Labor Costs | 12. Total Plans/Reports to Optimize Performance (Tasks 9-10) Hours | 13. Total Plans/Reports to Optimize Performance (Tasks 9-10) Labor Costs | 14. Total | 15. Total | 16. Total | 17. Total | 18. Total | 19. Total | 20. Total | 21. Total | 22. Total | 23. Total | 24. Total | 25. Leave as a | 26. Total | 27. Total | 28. Total | ||||
| Current | Average Year 1 | 3. Percent | Average Year 2 | 5. Percent | Average Year 3 | 7. Percent | Direct Labor | Direct Labor | Indirect Labor | Indirect Labor | Labor | Labor | Direct Leave | Direct Leave | Indirect Leave | Indirect Leave | Leave | % of Hours | Leave | Labor and Leave | Labor and Leave | 29. Total FTE | |||||||
| Hourly Rate | Hourly Rate | Change | Hourly Rate | Change | Hourly Rate | Change | Hours | Costs | Hours | Costs | Hours | Costs | Hours | Costs | Hours | Costs | Hours | Worked | Costs | Hours | Costs | Per Year | |||||||
| Professional | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
| Information Systems | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
| Corporate Management | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
| Support Staff | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
| Total | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | $0 | 0.0 | #DIV/0! | $0 | 0.0 | $0 | 0.00 |
| OTHER DIRECT COST FOR DISPARITIES | |||||||||
| QUALITY IMPROVEMENT ORGANIZATION 9th SOW BUSINESS PROPOSAL | |||||||||
| CENTERS FOR MEDICARE & MEDICAID SERVICES | |||||||||
| 1. Name and Address of QIO Organization | 3. RFP # | ||||||||
| 0 | 0 | ||||||||
| 0 | |||||||||
| 0 | 4: Proposed Contract Period | ||||||||
| 2. QIO Area (State): | 0 | From: | 12/30/1899 | ||||||
| To: | 12/30/1899 | ||||||||
| DETAIL COSTS | 5. Selection of Participants and Control Groups (Tasks 1-3) | 6. Other Tasks (Tasks 4-8) | 7. Plans/Reports to Optimize Performance (Tasks 9-10) | Total Projected Medicare - 3yr Other Direct Costs | |||||
| d. Rent | $0 | $0 | $0 | $0 | |||||
| e. Storage | $0 | $0 | $0 | $0 | |||||
| f. Utilities | $0 | $0 | $0 | $0 | |||||
| g. Maintenance & Repairs | $0 | $0 | $0 | $0 | |||||
| h. Depreciation | $0 | $0 | $0 | $0 | |||||
| i. Data Processing | $0 | $0 | $0 | $0 | |||||
| j. Equipment Leasing & Rental | $0 | $0 | $0 | $0 | |||||
| k. Office Supplies | $0 | $0 | $0 | $0 | |||||
| l. Reproduction & Printing | $0 | $0 | $0 | $0 | |||||
| m. Telephone | $0 | $0 | $0 | $0 | |||||
| n. Postage & Express Mail | $0 | $0 | $0 | $0 | |||||
| o. Consultants | |||||||||
| p. Meeting & Conferences | $0 | $0 | $0 | $0 | |||||
| q. Travel | |||||||||
| r. Training | $0 | $0 | $0 | $0 | |||||
| s. Garage & Parking Spaces | $0 | $0 | $0 | $0 | |||||
| t. Dues & Subscriptions | $0 | $0 | $0 | $0 | |||||
| u. Recruiting | $0 | $0 | $0 | $0 | |||||
| v. Temporary Help | $0 | $0 | $0 | $0 | |||||
| w. Continuing Education | $0 | $0 | $0 | $0 | |||||
| x. Legal Fees | $0 | $0 | $0 | $0 | |||||
| y. Accounting/Audit Fees | $0 | $0 | $0 | $0 | |||||
| z. Board of Directors Fees | $0 | $0 | $0 | $0 | |||||
| aa. Insurance | $0 | $0 | $0 | $0 | |||||
| bb. Bank Charges | $0 | $0 | $0 | $0 | |||||
| cc. Other - see attached | $0 | $0 | $0 | $0 | |||||
| TOTAL | $0 | $0 | $0 | $0 | |||||
| File Type | application/vnd.openxmlformats-officedocument.spreadsheetml.sheet |
| File Modified | 0000-00-00 |
| File Created | 0000-00-00 |