|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Uses ($)* |
|
Choice Neighborhoods |
|
Non-Choice Neighborhoods |
|
|
|
|
|
|
Uses ($) |
+ |
Uses ($) |
= |
Total |
|
|
| Administration |
|
|
|
|
|
|
|
|
| Administration |
|
|
|
|
|
0.00 |
|
|
| Management Improvements |
|
|
|
|
|
|
|
|
| Management Improvements - Dev |
|
|
|
|
|
0.00 |
|
|
| Supportive Services |
|
|
|
|
|
0.00 |
|
|
| Education-related |
|
|
|
|
|
0.00 |
|
|
| Acquisition |
|
|
|
|
|
|
|
|
| Site Acquisition |
|
|
|
|
|
0.00 |
|
|
| Building Acquisition, Turnkey |
|
|
|
|
|
0.00 |
|
|
| Building Acquisition, Rehabilitation |
|
|
|
|
|
0.00 |
|
|
| Building Acquisition, Non-Dwelling |
|
|
|
|
|
0.00 |
|
|
| Building Remediation/Demolition |
|
|
|
|
|
|
|
|
| Remediation, Dwelling Units |
|
|
|
|
|
0.00 |
|
|
| Demolition, Dwelling Units |
|
|
|
|
|
0.00 |
|
|
| Remediation, Non-Dwelling Units |
|
|
|
|
|
0.00 |
|
|
| Demolition, Non-Dwelling Units |
|
|
|
|
|
0.00 |
|
|
| Demolition, Other |
|
|
|
|
|
0.00 |
|
|
| Site Improvements |
|
|
|
|
|
|
|
|
| Site Remediation |
|
|
|
|
|
0.00 |
|
|
| Site Infrastructure |
|
|
|
|
|
0.00 |
|
|
| Off-site Improvements |
|
|
|
|
|
0.00 |
|
|
| Construction |
|
|
|
|
|
|
|
|
| Dwelling Structures - Hard Costs |
|
|
|
|
|
0.00 |
|
|
| Non-Dwelling - Hard Costs |
|
|
|
|
|
0.00 |
|
|
| General Requirements |
|
|
|
|
|
0.00 |
|
|
| Builder’s Profit |
|
|
|
|
|
0.00 |
|
|
| Builder’s Overhead |
|
|
|
|
|
0.00 |
|
|
| Bond Premium |
|
|
|
|
|
0.00 |
|
|
| Hard Cost Contingency |
|
|
|
|
|
0.00 |
|
|
| Equipment |
|
|
|
|
|
|
|
|
| Dwelling Equipment |
|
|
|
|
|
0.00 |
|
|
| Non-Dwelling Equipment |
|
|
|
|
|
0.00 |
|
|
| Professional Fees/Consultant Services |
|
|
|
|
|
|
|
|
| Program Management Services |
|
|
|
|
|
0.00 |
|
|
| Architectural |
|
|
|
|
|
0.00 |
|
|
| Engineering |
|
|
|
|
|
0.00 |
|
|
| Construction Management Services |
|
|
|
|
|
0.00 |
|
|
| Appraisal |
|
|
|
|
|
0.00 |
|
|
| Environmental |
|
|
|
|
|
0.00 |
|
|
| Market Study |
|
|
|
|
|
0.00 |
|
|
| Historic Preservation Documentation |
|
|
|
|
|
0.00 |
|
|
| Other [Enter name] |
|
|
|
|
|
0.00 |
|
|
| Legal |
|
|
|
|
|
|
|
|
| Organizational |
|
|
|
|
|
0.00 |
|
|
| Syndication |
|
|
|
|
|
0.00 |
|
|
| Outside Counsel |
|
|
|
|
|
0.00 |
|
|
| Other [Enter name] |
|
|
|
|
|
0.00 |
|
|
| Tax Credit |
|
|
|
|
|
|
|
|
| Accounting |
|
|
|
|
|
0.00 |
|
|
| Tax Credit Application |
|
|
|
|
|
0.00 |
|
|
| Tax Credit Monitoring Fee |
|
|
|
|
|
0.00 |
|
|
| Consultant |
|
|
|
|
|
0.00 |
|
|
| Other [Enter name] |
|
|
|
|
|
0.00 |
|
|
|
|
|
|
|
|
|
|
|
| Page 1 Total |
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
form HUD-xxx (xx/xxxx) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Uses ($)* |
|
Choice Neighborhoods |
|
Non-Choice Neighborhoods |
|
|
|
Sources ($) |
|
|
|
Status |
|
|
Uses ($) |
+ |
Uses ($) |
= |
Total |
|
|
|
Sources ($) |
|
Indicate if Source is Already Committed, In Process, or Not Yet Applied For |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Development Costs |
|
|
|
|
|
|
|
HUD Funds |
|
|
|
|
| (Soft Costs) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounting Fees |
|
|
|
|
|
0.00 |
|
HOPE VI Revitalization |
|
|
|
|
| Financing Fees |
|
|
|
|
|
0.00 |
|
PH Capital Fund |
|
|
|
|
| Permit Fees |
|
|
|
|
|
0.00 |
|
Modernization |
|
|
|
|
| Title/Recording/Settlement Fees |
|
|
|
|
|
0.00 |
|
PH Development |
|
|
|
|
| Real Estate Taxes During |
|
|
|
|
|
|
|
MROP |
|
|
|
|
| Construction |
|
|
|
|
|
0.00 |
|
HOPE VI Demo Grant |
|
|
|
|
| Insurance During Construction |
|
|
|
|
|
0.00 |
|
HOME |
|
|
|
|
| Interest During Construction |
|
|
|
|
|
0.00 |
|
CDBG |
|
|
|
|
| Bridge Loan Interest |
|
|
|
|
|
0.00 |
|
Other [Enter name] |
|
|
|
|
| Marking/Rent-up Expenses |
|
|
|
|
|
0.00 |
|
Other [Enter name] |
|
|
|
|
| Initial Operating Deficit |
|
|
|
|
|
0.00 |
|
Other [Enter name] |
|
|
|
|
| Soft Cost Contingency |
|
|
|
|
|
0.00 |
|
Other [Enter name] |
|
|
|
|
| Other |
|
|
|
|
|
0.00 |
|
|
|
|
|
|
| Relocation |
|
|
|
|
|
|
|
Total HUD Funds |
$ |
0.00 |
|
|
| Relocation Costs |
|
|
|
|
|
0.00 |
|
|
|
|
|
|
| Developer Fee |
|
|
|
|
|
|
|
Non-HUD Public Funds |
|
|
|
|
| Developer Fee |
|
|
|
|
|
0.00 |
|
State Funds |
|
|
|
|
| Reserves |
|
|
|
|
|
|
|
Local Funds (Non Applicant) |
|
|
|
|
| Operating Reserve |
|
|
|
|
|
0.00 |
|
Applicant Funds |
|
|
|
|
| Other Reserves |
|
|
|
|
|
0.00 |
|
Other [Enter name] |
|
|
|
|
| Critical Community Improvements |
|
|
|
|
|
|
|
Other [Enter name] |
|
|
|
|
| Transit-related |
|
|
|
|
|
0.00 |
|
|
|
|
|
|
| Retail-related |
|
|
|
|
|
0.00 |
|
Total Non-HUD |
|
|
|
|
| Comm'ty financial institution-related |
|
|
|
|
|
0.00 |
|
|
|
|
|
|
| Public Services-related |
|
|
|
|
|
0.00 |
|
Total Public Funds |
$ |
0.00 |
|
|
| Other [Enter name] |
|
|
|
|
|
|
|
|
|
|
|
|
| Other [Enter name] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Funds |
|
|
|
|
| Page 2 Total |
|
|
|
|
|
0.00 |
|
Tax Exempt Bonds |
|
|
|
|
|
|
|
|
|
|
0.00 |
|
Taxable Bonds |
|
|
|
|
| GRAND TOTAL USES: |
|
|
|
|
|
|
|
Private LIHTC |
|
|
|
|
|
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
|
Other Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Homebuyer Down Payment |
|
|
|
|
|
$ |
0.00 |
$ |
0.00 |
$ |
0.00 |
|
Donations/Grants |
|
|
|
|
|
|
|
|
|
|
|
|
Private Lender |
|
|
|
|
|
|
|
|
|
|
|
|
Other [Enter name] |
|
|
|
|
|
|
|
|
|
|
|
|
Other [Enter name] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Private Funds |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Uses |
$ |
0.00 |
|
Total Sources |
$ |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
form HUD-xxx (xx/xxxx) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|