4090 (Cont.) |
|
FORM CMS-2552-10 |
|
|
|
DRAFT |
BALANCE SHEET |
|
|
PROVIDER NO.: |
PERIOD: |
WORKSHEET G |
|
(If you are nonproprietary and do not maintain fund-type |
|
|
|
FROM ________ |
|
|
accounting records, complete the General Fund column only) |
|
|
______________ |
TO ___________ |
|
|
|
|
|
Specific |
|
|
|
|
Assets |
General |
Purpose |
Endowment |
Plant |
|
|
(Omit cents) |
Fund |
Fund |
Fund |
Fund |
|
|
|
1 |
2 |
3 |
4 |
|
|
CURRENT ASSETS |
|
|
|
|
|
1 |
Cash on hand and in banks |
|
|
|
|
1 |
2 |
Temporary investments |
|
|
|
|
2 |
3 |
Notes receivable |
|
|
|
|
3 |
4 |
Accounts receivable |
|
|
|
|
4 |
5 |
Other receivables |
|
|
|
|
5 |
6 |
Allowances for uncollectible notes and |
|
|
|
|
6 |
|
accounts receivable |
|
|
|
|
|
7 |
Inventory |
|
|
|
|
7 |
8 |
Prepaid expenses |
|
|
|
|
8 |
9 |
Other current assets |
|
|
|
|
9 |
10 |
Due from other funds |
|
|
|
|
10 |
11 |
Total current assets (sum of lines 1-10) |
|
|
|
|
11 |
|
FIXED ASSETS |
|
|
|
|
|
12 |
Land |
|
|
|
|
12 |
13 |
Land improvements |
|
|
|
|
13 |
14 |
Accumulated depreciation |
|
|
|
|
14 |
15 |
Buildings |
|
|
|
|
15 |
16 |
Accumulated depreciation |
|
|
|
|
16 |
17 |
Leasehold improvements |
|
|
|
|
17 |
18 |
Accumulated depreciation |
|
|
|
|
18 |
19 |
Fixed equipment |
|
|
|
|
19 |
20 |
Accumulated depreciation |
|
|
|
|
20 |
21 |
Automobiles and trucks |
|
|
|
|
21 |
22 |
Accumulated depreciation |
|
|
|
|
22 |
23 |
Major movable equipment |
|
|
|
|
23 |
24 |
Accumulated depreciation |
|
|
|
|
24 |
25 |
Minor equipment depreciable |
|
|
|
|
25 |
26 |
Accumulated depreciation |
|
|
|
|
26 |
27 |
HIT designated Assets |
|
|
|
|
27 |
28 |
Accumulated depreciation |
|
|
|
|
28 |
29 |
Minor equipment-nondepreciable |
|
|
|
|
29 |
30 |
Total fixed assets (sum of lines 12-29) |
|
|
|
|
30 |
|
OTHER ASSETS |
|
|
|
|
|
31 |
Investments |
|
|
|
|
31 |
32 |
Deposits on leases |
|
|
|
|
32 |
33 |
Due from owners/officers |
|
|
|
|
33 |
34 |
Other assets |
|
|
|
|
34 |
35 |
Total other assets (sum of lines 31-34) |
|
|
|
|
35 |
36 |
Total assets (sum of lines 11, 30, and 35) |
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 4040) |
|
|
|
|
|
|
40-600 |
|
|
|
|
|
Rev. 1 |
DRAFT |
|
FORM CMS-2552-10 |
|
|
|
4090 (Cont.) |
BALANCE SHEET |
|
|
PROVIDER NO.: |
PERIOD: |
WORKSHEET G |
|
(If you are nonproprietary and do not maintain fund-type |
|
|
|
FROM ________ |
(CONT.) |
|
accounting records, complete the General Fund column only) |
|
|
______________ |
TO ___________ |
|
|
|
Liabilities and Fund |
|
Specific |
|
|
|
|
Balances |
General |
Purpose |
Endowment |
Plant |
|
|
(Omit cents) |
Fund |
Fund |
Fund |
Fund |
|
|
|
1 |
2 |
3 |
4 |
|
|
CURRENT LIABILITIES |
|
|
|
|
|
37 |
Accounts payable |
|
|
|
|
37 |
38 |
Salaries, wages, and fees payable |
|
|
|
|
38 |
39 |
Payroll taxes payable |
|
|
|
|
39 |
40 |
Notes and loans payable (short term) |
|
|
|
|
40 |
41 |
Deferred income |
|
|
|
|
41 |
42 |
Accelerated payments |
|
|
|
|
42 |
43 |
Due to other funds |
|
|
|
|
43 |
44 |
Other current liabilities |
|
|
|
|
44 |
45 |
Total current liabilities (sum of |
|
|
|
|
45 |
|
lines 37 thru 44) |
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
46 |
Mortgage payable |
|
|
|
|
46 |
47 |
Notes payable |
|
|
|
|
47 |
48 |
Unsecured loans |
|
|
|
|
48 |
49 |
Other long term liabilities |
|
|
|
|
49 |
50 |
Total long term liabilities (sum of |
|
|
|
|
50 |
|
lines 46 thru 49) |
|
|
|
|
|
51 |
Total liabilities (sum of lines 45 and 50) |
|
|
|
|
51 |
|
|
|
|
|
|
|
|
CAPITAL ACCOUNTS |
|
|
|
|
|
52 |
General fund balance |
|
|
|
|
52 |
53 |
Specific purpose fund |
|
|
|
|
53 |
54 |
Donor created - endowment fund |
|
|
|
|
54 |
|
balance - restricted |
|
|
|
|
|
55 |
Donor created - endowment fund |
|
|
|
|
55 |
|
balance - unrestricted |
|
|
|
|
|
56 |
Governing body created - endowment |
|
|
|
|
56 |
|
fund balance |
|
|
|
|
|
57 |
Plant fund balance - invested in plant |
|
|
|
|
57 |
58 |
Plant fund balance - reserve for plant |
|
|
|
|
58 |
|
improvement, replacement, and expansion |
|
|
|
|
|
59 |
Total fund balances (sum of lines 52 thru 58) |
|
|
|
|
59 |
60 |
Total liabilities and fund balances (sum of |
|
|
|
|
60 |
|
lines 51 and 59) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 4040) |
|
|
|
|
|
|
Rev. 1 |
|
|
|
|
|
40-601 |
4090 (Cont.) |
|
|
FORM CMS-2552-10 |
|
|
|
|
|
|
4090 (Cont.) |
STATEMENT OF CHANGES IN FUND BALANCES |
|
|
|
|
PROVIDER NO.: |
|
PERIOD: |
|
WORKSHEET G-1 |
|
|
|
|
|
|
|
|
FROM _________ |
|
|
|
|
|
|
|
|
______________ |
|
TO ___________ |
|
|
|
|
|
GENERAL FUND |
|
SPECIFIC PURPOSE FUND |
|
ENDOWMENT FUND |
|
PLANT FUND |
|
|
|
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
|
1 |
Fund balances at beginning of period |
|
|
|
|
|
|
|
|
1 |
2 |
Net income (loss) (from Wkst. G-3, line 31) |
|
|
|
|
|
|
|
|
2 |
3 |
Total (sum of line 1 and line 2) |
|
|
|
|
|
|
|
|
3 |
4 |
Additions (credit adjustments) (specify) |
|
|
|
|
|
|
|
|
4 |
5 |
|
|
|
|
|
|
|
|
|
5 |
6 |
|
|
|
|
|
|
|
|
|
6 |
7 |
|
|
|
|
|
|
|
|
|
7 |
8 |
|
|
|
|
|
|
|
|
|
8 |
9 |
|
|
|
|
|
|
|
|
|
9 |
10 |
Total additions (sum of lines 4-9) |
|
|
|
|
|
|
|
|
10 |
11 |
Subtotal (line 3 plus line 10) |
|
|
|
|
|
|
|
|
11 |
12 |
Deductions (debit adjustments) (specify) |
|
|
|
|
|
|
|
|
12 |
13 |
|
|
|
|
|
|
|
|
|
13 |
14 |
|
|
|
|
|
|
|
|
|
14 |
15 |
|
|
|
|
|
|
|
|
|
15 |
16 |
|
|
|
|
|
|
|
|
|
16 |
17 |
|
|
|
|
|
|
|
|
|
17 |
18 |
Total deductions (sum of lines 12-17) |
|
|
|
|
|
|
|
|
18 |
19 |
Fund balance at end of period per balance |
|
|
|
|
|
|
|
|
19 |
|
sheet (line 11 minus line 18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 4040) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40-602 |
|
|
|
|
|
|
|
|
|
Rev. 1 |
DRAFT |
|
FORM CMS-2552-10 |
|
|
|
4090 (Cont.) |
STATEMENT OF PATIENT REVENUES |
|
|
PROVIDER NO.: |
PERIOD: |
WORKSHEET G-2, |
|
AND OPERATING EXPENSES |
|
|
|
FROM _________ |
PARTS I & II |
|
|
|
|
______________ |
TO ___________ |
|
|
|
|
|
|
|
|
|
PART I - PATIENT REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INPATIENT |
OUTPATIENT |
TOTAL |
|
|
REVENUE CENTER |
|
|
|
|
|
|
|
|
1 |
2 |
3 |
|
|
GENERAL INPATIENT ROUTINE CARE SERVICES |
|
|
|
|
|
1 |
Hospital |
|
|
|
|
1 |
2 |
Subprovider IPF |
|
|
|
|
2 |
3 |
Subprovider IRF |
|
|
|
|
3 |
4 |
Subprovider (Other) |
|
|
|
|
4 |
5 |
Swing bed - SNF |
|
|
|
|
5 |
6 |
Swing bed - NF |
|
|
|
|
6 |
7 |
Skilled nursing facility |
|
|
|
|
7 |
8 |
Nursing facility |
|
|
|
|
8 |
9 |
Other long term care |
|
|
|
|
9 |
10 |
Total general inpatient care services (sum of lines 1-9) |
|
|
|
|
10 |
|
INTENSIVE CARE TYPE INPATIENT HOSPITAL SERVICES |
|
|
|
|
|
11 |
Intensive care unit |
|
|
|
|
11 |
12 |
Coronary care unit |
|
|
|
|
12 |
13 |
Burn intensive care unit |
|
|
|
|
13 |
14 |
Surgical intensive care unit |
|
|
|
|
14 |
15 |
Other special care (specify) |
|
|
|
|
15 |
16 |
Total intensive care type inpatient hospital services (sum of |
|
|
|
|
16 |
|
of lines 11-15) |
|
|
|
|
|
17 |
Total inpatient routine care services (sum of lines 10 and 16) |
|
|
|
|
17 |
18 |
Ancillary services |
|
|
|
|
18 |
19 |
Outpatient services |
|
|
|
|
19 |
20 |
Home health agency |
|
|
|
|
20 |
21 |
Ambulance |
|
|
|
|
21 |
22 |
Outpatient rehabilitation providers |
|
|
|
|
22 |
23 |
ASC |
|
|
|
|
23 |
24 |
Hospice |
|
|
|
|
24 |
25 |
Other (specify) |
|
|
|
|
25 |
26 |
Total patient revenues (sum of lines 17-25) (transfer column 3 to |
|
|
|
|
26 |
|
Wkst. G-3, line 1) |
|
|
|
|
|
|
|
|
|
|
|
|
PART II - OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
1 |
2 |
|
27 |
Operating expenses (per Wkst. A, column 3, line 200) |
|
|
|
|
27 |
28 |
Add (specify) |
|
|
|
|
28 |
29 |
|
|
|
|
|
29 |
30 |
|
|
|
|
|
30 |
31 |
|
|
|
|
|
31 |
32 |
|
|
|
|
|
32 |
33 |
|
|
|
|
|
33 |
34 |
Total additions (sum of lines 28-33) |
|
|
|
|
34 |
35 |
Deduct (specify) |
|
|
|
|
35 |
36 |
|
|
|
|
|
36 |
37 |
|
|
|
|
|
37 |
38 |
|
|
|
|
|
38 |
39 |
|
|
|
|
|
39 |
40 |
Total deductions (sum of lines 35-39) |
|
|
|
|
40 |
41 |
Total operating expenses (sum of lines 27 and 34 minus line 40) (transfer to Wkst. G-3, line 4) |
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 4040) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rev. 1 |
|
|
|
|
|
40-603 |
4090 (Cont.) |
|
FORM CMS-2552-10 |
|
|
DRAFT |
STATEMENT OF REVENUES |
|
PROVIDER NO.: |
PERIOD: |
WORKSHEET G-3 |
|
AND EXPENSES |
|
|
FROM _________ |
|
|
|
|
______________ |
TO ___________ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description |
|
|
|
|
1 |
Total patient revenues (from Wkst. G-2, Part I, column 3, line 26) |
|
|
|
1 |
2 |
Less contractual allowances and discounts on patients' accounts |
|
|
|
2 |
3 |
Net patient revenues (line 1 minus line 2) |
|
|
|
3 |
4 |
Less total operating expenses (from Wkst. G-2, Part II, line 41) |
|
|
|
4 |
5 |
Net income from service to patients (line 3 minus line 4) |
|
|
|
5 |
|
|
|
|
|
|
|
OTHER INCOME |
|
|
|
|
|
|
|
|
|
|
6 |
Contributions, donations, bequests, etc |
|
|
|
6 |
7 |
Income from investments |
|
|
|
7 |
8 |
Revenues from telephone and telegraph service |
|
|
|
8 |
9 |
Revenue from television and radio service |
|
|
|
9 |
10 |
Purchase discounts |
|
|
|
10 |
11 |
Rebates and refunds of expenses |
|
|
|
11 |
12 |
Parking lot receipts |
|
|
|
12 |
13 |
Revenue from laundry and linen service |
|
|
|
13 |
14 |
Revenue from meals sold to employees and guests |
|
|
|
14 |
15 |
Revenue from rental of living quarters |
|
|
|
15 |
16 |
Revenue from sale of medical and surgical supplies to other than patients |
|
|
|
16 |
17 |
Revenue from sale of drugs to other than patients |
|
|
|
17 |
18 |
Revenue from sale of medical records and abstracts |
|
|
|
18 |
19 |
Tuition (fees, sale of textbooks, uniforms, etc.) |
|
|
|
19 |
20 |
Revenue from gifts, flowers, coffee shops, and canteen |
|
|
|
20 |
21 |
Rental of vending machines |
|
|
|
21 |
22 |
Rental of hospital space |
|
|
|
22 |
23 |
Governmental appropriations |
|
|
|
23 |
24 |
Other (specify) |
|
|
|
24 |
25 |
Total other income (sum of lines 6-24) |
|
|
|
25 |
26 |
Total (line 5 plus line 25) |
|
|
|
26 |
27 |
Other expenses (specify) |
|
|
|
27 |
28 |
Total other expenses (sum of lines 26-27) |
|
|
|
28 |
29 |
Net income (or loss) for the period (line 26 minus line 28) |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM CMS-2552-10 (DRAFT) (INSTRUCTIONS FOR THIS WORKSHEET ARE PUBLISHED IN CMS PUB. 15-II, SECTION 4040) |
|
|
|
|
|
40-604 |
|
|
|
|
Rev. 1 |