Spreadsheet

Sec 9003 p-rule PRA burden spreadsheet 4-5-10.xlsx

Biorefinery Assistance Program for Guaranteed Loans - Section 9003

Spreadsheet

OMB: 0570-0065

Document [xlsx]
Download: xlsx | pdf

Overview

fedgov burden
grand total & 3-yr ave
total & 3-yr ave nonservicing
year 1
year 2
year 3
total & 3-yr ave servicing
year 1 servicing
year 2 servicing
year 3 servicing


Sheet 1: fedgov burden

Federal Government Cost - 9003 Biorefinery Assistance Program

















Cumulative over 3 years 3-Year


/? Number Hours per item Rate Cost Average
Year
Application for loan guarantees




1 2 3
Review/ack applications 70 krmeardon: B&I 4279-B had 20 hours; B&I 4287-B also had 3 hours for financial statement reviews, which were added here 23 40.41 $65,060 $21,687 10 30 30
Subtotal


$65,060 $21,687











Loan Processing Activities







Approve loans and obligate funds 23 krmeardon: 8 hours is from B&I 4279-B 8 40.41 $7,435 $2,478 5 12 6
Review documents and issue guarantee 23 krmeardon: 6 hours is from B&I 4279-B 6 40.41 $5,577 $1,859 5 12 6
Preparation of Conditional Commitmet for Guarantee 23 2 40.41 $1,859 $620 5 12 6
Preparation of Lender's Agreement 23 1 40.41 $929 $310 5 12 6
Preparation of Assignment Guarantee Agreement 23 1 40.41 $929 $310 5 12 6
Litigation and appeals 3 16 40.41 $1,940 $647


Repurchases 6 6 40.41 $1,455 $485


Replacement of documents 6 krmeardon: 3 hours is from B&I 4279-A 3 40.41 $727 $242 1 3 2
Transfers and assumptions 0 20 40.41 $0 $0


Quarterly Construction Reports 92 2 40.41 $7,435 $2,478


Subtotal


$28,287 $9,429











Loan Servicing Activities







Lender conferences 23 4 40.41 $3,718 $1,239


Review quarterly financial reports 92 2 40.41 $7,435 $2,478


Review annual audited financial reports 23 2 40.41 $1,859 $620


Borrower visits 23 8 40.41 $7,435 $2,478


Agency concurrence for interest rate increases 6 8 40.41 $1,940 $647


Subordinations 12 krmeardon: 2 hours is from B&I 4287-B 2 40.41 $970 $323


Protective advances 6 2 40.41 $485 $162


Liquidation plan 6 krmeardon: 3 hours is from B&I 4287-B 3 40.41 $727 $242


Release of collateral 6 krmeardon: 2 hours is from B&I 4287-B 2 40.41 $485 $162


Review annual report for lenders receiving final loss report 6 2 40.41 $485 $162


Review loan status reports 180 3 40.41 $21,821 $7,274


Review default reports 60 1 40.41 $2,425 $808


Review post construction reports 23 1 40.41 $929 $310


Subtotal


$50,715 $16,905











Administrative See footnote a $197,355 $65,785











Grand Total


$341,417 $113,806




















Footnote a This line item addresses the estimated cost for developing, implementing, and administerting 9004. The estimate includes cost incurred by USDA staff and other Federal agency groups (e.g., OMB) and contractors (rule development, regulatory impact analysis).



Sheet 2: grand total & 3-yr ave





Total Annual Est. Total Total 3-Year 3-Year 3-Year
PERCENT OF COSTS BY ENTITY
BREAKOUT OF COSTS BY TYPE OF ENTITY
Reference
Form No. Est. No. of Responses Man-hours Cost Average Average Average

Borrower Borrower Borrower



Borrower Borrower Borrower


Title (if Any) Respondents (D) x (E) (F) x (G) (H) x (I) Annual Est Total Cost

Private Private State/local Private State/Local

Private Private State/local Private State/Local







Responses Man-Hours

Lender Individual Not individ Tribal
Tribal
Lender Individual Not individ Tribal
Tribal
(A) (B) (C) (D) (F) (H) (J)
















PROCESSING - REPORTING REQUIREMENTS






















4279.16 Appeals written 3 3 36 $2,160 1 12 $720
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$720 $0 $0 $0 $720 $0
4279.75 Sale or assignment of guarantee written 3 3 2 $90 1 1 $30
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$30 $0 $0 $0 $30 $0
4279.78 Repurchase from holder written 6 6 15 $900 2 5 $300
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$300 $0 $0 $0 $300 $0
4279.84 Replacement of document written 6 6 12 $720 2 4 $240
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$240 $0 $0 $0 $240 $0
4279.125(b) Interest rate change letter 9 9 5 $270 3 2 $90
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$90 $0 $0 $0 $90 $0
4279.143(a) Hazard insurance assignment 14 14 21 $1,260 5 7 $420
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$420 $0 $0 $0 $420 $0
4279.143(b-c) Life insurance assignment 28 28 42 $2,520 9 14 $840
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$840 $0 $0 $0 $840 $0
4279.143(d-e) Flood and other insurance assignment 14 14 21 $1,260 5 7 $420
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$420 $0 $0 $0 $420 $0
4279.144 Appraisal reports written 70 70 560 $33,600 23 187 $11,200
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$11,200 $0 $0 $0 $11,200 $0
4279.161(b)(3) Request for Environmental Information RD 1940-20 [0575-0094] 70 70 420 $25,200 23 140 $8,400
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$8,400 $0 $0 $0 $8,400 $0
4279.174(a-b) Transfer of lenders written 0 0 0 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4279.180 Changes in borrower written 0 0 0 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4279.181(a-o) and 4279.281(a-g) Conditions precedent to issuance of guarantee written 23 23 92 $5,520 8 31 $1,840
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$1,840 $0 $0 $0 $1,840 $0
4279.186 Issuance of the guarantee written 23 23 23 $1,380 8 8 $460
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$460 $0 $0 $0 $460 $0
4279.187 Refusal to execute loan note guarantee written 0 0 0 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4279.256 Construction Planning and Performing Development written 23 23 184 $11,040 8 61 $3,680
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$3,680 $0 $0 $0 $3,680 $0
4279.256(f) Construction reports - quarterly written 23 92 368 $22,080 31 123 $7,360
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$7,360 $0 $0 $0 $7,360 $0
4279.261 Application Narrative - New Construction written 43 43 946 $56,760 14 315 $18,920
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$15,136 $0 $3,784 $0 $18,920 $0
4279.261 Application Narrative - Retrofit
27 27 486 $29,160 9 162 $9,720
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$7,776 $0 $1,944 $0 $9,720 $0
4279.261(b) Lender credit quality analysis, including certification written 70 70 140 $8,400 23 47 $2,800
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$2,800 $0 $0 $0 $2,800 $0
4279.261(b)(4)(i) Personal credit reports written 14 14 14 $840 5 5 $280
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$280 $0 $0 $0 $280 $0
4279.261(b)(4)(ii) Commercial credit reports written 70 70 70 $4,200 23 23 $1,400
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$1,400 $0 $0 $0 $1,400 $0
4279.261(c) Financial Statements - Construction written 43 43 387 $23,220 14 129 $7,740
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$7,740 $0 $0 $0 $7,740 $0
4279.261(c) Financial Statements - Retrofit written 27 27 243 $14,580 9 81 $4,860
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$4,860 $0 $0 $0 $4,860 $0
4279.261(f) Feasibility Studies - Construction written 43 43 2,064 $144,480 14 688 $48,160
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$38,528 $0 $9,632 $0 $48,160 $0
4279.261(f) Feasibility Studies - Retrofit written 27 27 1,080 $75,600 9 360 $25,200
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$20,160 $0 $5,040 $0 $25,200 $0
4279.261(j) Proposed/sample loan agreement written 70 70 140 $8,400 23 47 $2,800
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$2,800 $0 $0 $0 $2,800 $0
4279.281(a) Certification for contracts, grants, and loans," 7 CFR 3018.110, if loan exceeds $150,000 RD 1940-Q, Exhibit A-2 23 23 6 $345 8 2 $115
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$115 $0 $0 $0 $115 $0
4279.290(a) Requirements after construction, periodic reports written 23 23 46 $2,760 8 15 $920
5.00% 0.00% 95.00% 0.00% 100.00% 0.00%
$46 $0 $874 $0 $920 $0
4279.290(b) Annual Lender inspections visit 45 45 360 $21,600 15 120 $7,200
67.00% 0.00% 33.00% 0.00% 100.00% 0.00%
$4,824 $0 $2,376 $0 $7,200 $0

Subtotal

909 7,782 $498,345 303 2,594 $166,115







$142,465 $0 $23,650 $0 $166,115 $0
























REPORTING REQUIREMENTS - FORMS























LOAN APPLICATIONS





















4279.261 Application for a loan guarantee RD 4279-1 [0570-0017] 70 70 280 $16,800 23 93 $5,600
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$3,360 $0 $2,240 $0 $5,600 $0

Disclosure of Lobbying Activities SF LLL [00348-0046] 70 70 11 $672 23 4 $224
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$134 $0 $90 $0 $224 $0

Certification Regarding Debarment, Suspension & Other Resp. Matters-Primary Covered Trans. AD-1047 or in writing 70 70 18 $1,050 23 6 $350
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$210 $0 $140 $0 $350 $0

Equal Opportunity Agreement RD 400-1 [0575-0018] 70 70 11 $672 23 4 $224
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$134 $0 $90 $0 $224 $0

Assurance Agreement RD 400-4 [0575-0018] 70 70 18 $1,050 23 6 $350
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$210 $0 $140 $0 $350 $0

LOAN APPROVAL AND OBLIGATING FUNDS




0 0 $0







$0 $0 $0 $0 $0 $0
4279.173 Conditional Commitment RD 4279-3 [0570-0017] 23 23 35 $2,070 8 12 $690
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$690 $0 $0 $0 $690 $0

BASIC GUARANTEE AND LOAN PROVISIONS






$0







$0 $0 $0 $0 $0 $0
4279.186(a) Lender's Agreement RD 4279-4 [0570-0017] 23 23 46 $2,760 8 15 $920
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$920 $0 $0 $0 $920 $0
4279.186(a)(3) Guaranteed loan closing report RD 1980-19 [0575-0137] 23 23 23 $1,380 8 8 $460
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$460 $0 $0 $0 $460 $0
4279.75(a) Assignment guaranteed agreement RD 4279-6 [0570-0017] 23 23 8 $455 8 3 $152
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$152 $0 $0 $0 $152 $0

Subtotal

442 448 $26,909 147 149 $8,970







$6,271 $0 $2,699 $0 $8,970 $0

























Grand Total - Non-Servicing

1,351 8,230 $525,254 450 2,743 $175,085







$148,736 $0 $26,349 $0 $175,085 $0
















































SERVICING - REPORTING REQUIREMENTS














































4287.107(b) Loan classification written 23 23 12 $690 8 4 $230
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$230 $0 $0 $0 $230 $0
4287.107(c) Agency and lender conference written 23 23 35 $2,070 8 12 $690
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$690 $0 $0 $0 $690 $0
4287.107(d) Financial reports - quarterly written 23 92 46 $2,760 31 15 $920
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$920 $0 $0 $0 $920 $0
4287.107(d) Audited Financial reports - annually written 23 23 46 $2,760 8 15 $920
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$920 $0 $0 $0 $920 $0
4287.107(f) Borrower visits visit 23 23 46 $2,760 8 15 $920
0.00% 0.00% 100.00% 0.00% 100.00% 0.00%
$0 $0 $920 $0 $920 $0
4287.112 Interest rate change written 6 6 3 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.123 Subordination of lien position written 12 12 24 $1,440 4 8 $480
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$480 $0 $0 $0 $480 $0
4287.134(a) Credit reports written 0 0 0 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4287.134(a)(g) Transfer and assumption written 0 0 0 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4287.134(c) Appraisal reports written 0 0 0 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4287.135 Substitution of lender written 4 4 4 $240 1 1 $80
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$80 $0 $0 $0 $80 $0
4287.156 Protective advances written 6 6 6 $360 2 2 $120
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$120 $0 $0 $0 $120 $0
4287.157(c) Liquidation plan written 6 6 36 $2,160 2 12 $720
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$720 $0 $0 $0 $720 $0
4287.157(f) Acceleration written 6 6 3 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.157(h) Accounting and reports written 6 6 3 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.180 Termination of guarantee written 6 6 3 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.307(e) Release of collateral written 6 6 12 $720 2 4 $240
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$240 $0 $0 $0 $240 $0
4287.307(j) Annual report if lender receives final loss report written 6 6 1 $58 2 0 $19
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$19 $0 $0 $0 $19 $0

Subtotal

248 279 $16,738 83 93 $5,579
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
$4,659 $0 $920 $0 $5,579 $0
FORMS






















4287.307(a) Guaranteed Loan Status Report RD 1980-41 [0570-0016] 45 180 59 $3,564 60 20 $1,188
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$1,188 $0 $0 $0 $1,188 $0
4287.307(b) Guaranteed loan delinquent status borrower RD 1980-44 [0570-0016] 5 60 20 $1,188 20 7 $396
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$396 $0 $0 $0 $396 $0
4287.158(c) Loan Note Guarantee report of loss RD 449-30 [0575-0137] 6 6 150 $9,000 2 50 $3,000
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$3,000 $0 $0 $0 $3,000 $0
4287.157(i) Lender's Guaranteed loan payment to USDA RD 1980-43 [0575-0137] 45 45 23 $1,350 15 8 $450
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$450 $0 $0 $0 $450 $0

Subtotal

291 252 $15,102 97 84 $5,034







$5,034 $0 $0 $0 $5,034 $0

























Grand Total - Servicing

539 531 $31,840 180 177 $10,613







$9,693 $0 $920 $0 $10,613 $0

















































COMBINED GRAND TOTALS

1,890 8,761 $557,094 630 2,920 $185,698







$158,429 $0 $27,269 $0 $185,698 $0

Sheet 3: total & 3-yr ave nonservicing





Reports Total Annual Est. No. of Est. Total
Total 3-Year 3-Year 3-Year
PERCENT OF COSTS BY ENTITY
BREAKOUT OF COSTS BY TYPE OF ENTITY
Reference
Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost Average Average Average

Borrower Borrower Borrower



Borrower Borrower Borrower


Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I) Annual Est Total Cost

Private Private State/local Private State/Local

Private Private State/local Private State/Local










Responses Man-Hours

Lender Individual Not individ Tribal
Tribal
Lender Individual Not individ Tribal
Tribal
(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)
















PROCESSING - REPORTING REQUIREMENTS

























4279.16 Appeals written 3 1 3 12.00 36 $60 $2,160 1 12 $720
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$720 $0 $0 $0 $720 $0
4279.75 Sale or assignment of guarantee written 3 on occasion 3 0.50 2 $60 $90 1 1 $30
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$30 $0 $0 $0 $30 $0
4279.78 Repurchase from holder written 6 on occasion 6 2.50 15 $60 $900 2 5 $300
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$300 $0 $0 $0 $300 $0
4279.84 Replacement of document written 6 on occasion 6 2.00 12 $60 $720 2 4 $240
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$240 $0 $0 $0 $240 $0
4279.125(b) Interest rate change letter 9 on occasion 9 0.50 5 $60 $270 3 2 $90
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$90 $0 $0 $0 $90 $0
4279.143(a) Hazard insurance assignment 14 on occasion 14 1.50 21 $60 $1,260 5 7 $420
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$420 $0 $0 $0 $420 $0
4279.143(b-c) Life insurance assignment 28 on occasion 28 1.50 42 $60 $2,520 9 14 $840
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$840 $0 $0 $0 $840 $0
4279.143(d-e) Flood and other insurance assignment 14 1 14 1.50 21 $60 $1,260 5 7 $420
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$420 $0 $0 $0 $420 $0
4279.144 Appraisal reports written 70 1 70 8.00 560 $60 $33,600 23 187 $11,200
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$11,200 $0 $0 $0 $11,200 $0
4279.161(b)(3) Request for Environmental Information RD 1940-20 [0575-0094] 70 1 70 6.00 420 $60 $25,200 23 140 $8,400
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$8,400 $0 $0 $0 $8,400 $0
4279.174(a-b) Transfer of lenders written 0 1 0 1.00 0 $60 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4279.180 Changes in borrower written 0 1 0 1.00 0 $60 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4279.181(a-o) and 4279.281(a-g) Conditions precedent to issuance of guarantee written 23 1 23 krmeardon: B&I has 2 hours. I added 2 more hours for our specific additional certifications. 4.00 92 $60 $5,520 8 31 $1,840
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$1,840 $0 $0 $0 $1,840 $0
4279.186 Issuance of the guarantee written 23 1 23 1.00 23 $60 $1,380 8 8 $460
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$460 $0 $0 $0 $460 $0
4279.187 Refusal to execute loan note guarantee written 0 1 0 3.00 0 $60 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4279.256 Construction Planning and Performing Development written 23 1 23 8.00 184 $60 $11,040 8 61 $3,680
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$3,680 $0 $0 $0 $3,680 $0
4279.256(f) Construction reports - quarterly written 23 4 92 4.00 368 $60 $22,080 31 123 $7,360
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$7,360 $0 $0 $0 $7,360 $0
4279.261 Application Narrative - New Construction written 43 1 43 22.00 946 $60 $56,760 14 315 $18,920
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$15,136 $0 $3,784 $0 $18,920 $0
4279.261 Application Narrative - Retrofit
27 1 27 18.00 486 $60 $29,160 9 162 $9,720
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$7,776 $0 $1,944 $0 $9,720 $0
4279.261(b) Lender credit quality analysis, including certification written 70 1 70 2.00 140 $60 $8,400 23 47 $2,800
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$2,800 $0 $0 $0 $2,800 $0
4279.261(b)(4)(i) Personal credit reports written 14 1 14 1.00 14 $60 $840 5 5 $280
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$280 $0 $0 $0 $280 $0
4279.261(b)(4)(ii) Commercial credit reports written 70 1 70 1.00 70 $60 $4,200 23 23 $1,400
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$1,400 $0 $0 $0 $1,400 $0
4279.261(c) Financial Statements - Construction written 43 1 43 9.00 387 $60 $23,220 14 129 $7,740
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$7,740 $0 $0 $0 $7,740 $0
4279.261(c) Financial Statements - Retrofit written 27 1 27 9.00 243 $60 $14,580 9 81 $4,860
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$4,860 $0 $0 $0 $4,860 $0
4279.261(f) Feasibility Studies - Construction written 43 1 43 48.00 2,064 $70 $144,480 14 688 $48,160
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$38,528 $0 $9,632 $0 $48,160 $0
4279.261(f) Feasibility Studies - Retrofit written 27 1 27 40.00 1,080 $70 $75,600 9 360 $25,200
80.00% 0.00% 20.00% 0.00% 100.00% 0.00%
$20,160 $0 $5,040 $0 $25,200 $0
4279.261(j) Proposed/sample loan agreement written 70 1 70 2.00 140 $60 $8,400 23 47 $2,800
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$2,800 $0 $0 $0 $2,800 $0
4279.281(a) Certification for contracts, grants, and loans," 7 CFR 3018.110, if loan exceeds $150,000 RD 1940-Q, Exhibit A-2 23 1 23 0.25 6 $60 $345 8 2 $115
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$115 $0 $0 $0 $115 $0
4279.290(a) Requirements after construction, periodic reports written 23 1 23 2.00 46 $60 $2,760 8 15 $920
5.00% 0.00% 95.00% 0.00% 100.00% 0.00%
$46 $0 $874 $0 $920 $0
4279.290(b) Annual Lender inspections visit 45 1 45 8.00 360 $60 $21,600 15 120 $7,200
67.00% 0.00% 33.00% 0.00% 100.00% 0.00%
$4,824 $0 $2,376 $0 $7,200 $0

Subtotal


909
7,782
$498,345 303 2,594 $166,115







$142,465 $0 $23,650 $0 $166,115 $0
REPORTING REQUIREMENTS - FORMS


























LOAN APPLICATIONS
























4279.261 Application for a loan guarantee RD 4279-1 [0570-0017] 70 1 70 4.00 280 $60 $16,800 23 93 $5,600
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$3,360 $0 $2,240 $0 $5,600 $0

Disclosure of Lobbying Activities SF LLL [00348-0046] 70 1 70 0.16 11 $60 $672 23 4 $224
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$134 $0 $90 $0 $224 $0

Certification Regarding Debarment, Suspension & Other Resp. Matters-Primary Covered Trans. AD-1047 or in writing 70 1 70 0.25 18 $60 $1,050 23 6 $350
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$210 $0 $140 $0 $350 $0

Equal Opportunity Agreement RD 400-1 [0575-0018] 70 1 70 0.16 11 $60 $672 23 4 $224
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$134 $0 $90 $0 $224 $0

Assurance Agreement RD 400-4 [0575-0018] 70 1 70 0.25 18 $60 $1,050 23 6 $350
60.00% 0.00% 40.00% 0.00% 100.00% 0.00%
$210 $0 $140 $0 $350 $0

LOAN APPROVAL AND OBLIGATING FUNDS







0 0 $0







$0 $0 $0 $0 $0 $0
4279.173 Conditional Commitment RD 4279-3 [0570-0017] 23 1 23 1.50 35 $60 $2,070 8 12 $690
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$690 $0 $0 $0 $690 $0

BASIC GUARANTEE AND LOAN PROVISIONS









$0







$0 $0 $0 $0 $0 $0
4279.186(a) Lender's Agreement RD 4279-4 [0570-0017] 23 1 23 2.00 46 $60 $2,760 8 15 $920
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$920 $0 $0 $0 $920 $0
4279.186(a)(3) Guaranteed loan closing report RD 1980-19 [0575-0137] 23 1 23 1.00 23 $60 $1,380 8 8 $460
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$460 $0 $0 $0 $460 $0
4279.75(a) Assignment guaranteed agreement RD 4279-6 [0570-0017] 23 1 23 0.33 8 $60 $455 8 3 $152
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$152 $0 $0 $0 $152 $0

Subtotal


442
448
$26,909 147 149 $8,970







$6,271 $0 $2,699 $0 $8,970 $0




























Grand Total


1,351
8,230
$525,254 450 2,743 $175,085







$148,736 $0 $26,349 $0 $175,085 $0
















































Assumes all participants are private, not individuals

























Assumes 70% are small businesses; 30% are large businesses.





Sheet 4: year 1





Reports Total Annual Est. No. of Est. Total
Total


Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost
Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I)










(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)
PROCESSING - REPORTING REQUIREMENTS








4279.16 Appeals written 1 1 1 12.00 12 $60 $720
4279.75 Sale or assignment of guarantee written 1 on occasion 1 0.50 1 $60 $30
4279.78 Repurchase from holder written 1 on occasion 1 2.50 3 $60 $150
4279.84 Replacement of document written 1 on occasion 1 2.00 2 $60 $120
4279.125(b) Interest rate change letter 3 on occasion 3 0.50 2 $60 $90
4279.143(a) Hazard insurance assignment 5 on occasion 5 1.50 8 $60 $450
4279.143(b-c) Life insurance assignment 10 on occasion 10 1.50 15 $60 $900
4279.143(d-e) Flood and other insurance assignment 5 1 5 1.50 8 $60 $450
4279.144 Appraisal reports written 10 1 10 8.00 80 $60 $4,800
4279.161(b)(3) Request for Environmental Information RD 1940-20 [0575-0094] 10 1 10 6.00 60 $60 $3,600
4279.174(a-b) Transfer of lenders written 0 1 0 1.00 0 $60 $0
4279.180 Changes in borrower written 0 1 0 1.00 0 $60 $0
4279.181(a-o) and 4279.281(a-g) Conditions precedent to issuance of guarantee written 5 1 5 4.00 20 $60 $1,200
4279.186 Issuance of the guarantee written 5 1 5 1.00 5 $60 $300
4279.187 Refusal to execute loan note guarantee written 0 1 0 3.00 0 $60 $0
4279.256 Construction Planning and Performing Development written 5 1 5 8.00 40 $60 $2,400
4279.256(f) Construction reports - quarterly written 5 4 20 4.00 80 $60 $4,800
4279.261 Application Narrative - New Construction written 8 1 8 22.00 176 $60 $10,560
4279.261 Application Narrative - Retrofit $0 2 1 2 18.00 36 $60 $2,160
4279.261(b) Lender credit quality analysis, including certification written 10 1 10 2.00 20 $60 $1,200
4279.261(b)(4)(i) Personal credit reports written 2 1 2 1.00 2 $60 $120
4279.261(b)(4)(ii) Commercial credit reports written 10 1 10 1.00 10 $60 $600
4279.261(c) Financial Statements - Construction written 8 1 8 9.00 72 $60 $4,320
4279.261(c) Financial Statements - Retrofit written 2 1 2 9.00 18 $60 $1,080
4279.261(f) Feasibility Studies - Construction written 8 1 8 48.00 384 $70 $26,880
4279.261(f) Feasibility Studies - Retrofit written 2 1 2 40.00 80 $70 $5,600
4279.261(j) Proposed/sample loan agreement written 10 1 10 2.00 20 $60 $1,200
4279.281(a) Certification for contracts, grants, and loans," 7 CFR 3018.110, if loan exceeds $150,000 RD 1940-Q, Exhibit A-2 5 1 5 0.25 1 $60 $75
4279.290(a) Requirements after construction, periodic reports written 5 1 5 2.00 10 $60 $600
4279.290(a) Annual Lender inspections visit 5 1 5 8.00 40 $60 $2,400

Subtotal


159
1,203
$76,805
REPORTING REQUIREMENTS - FORMS









LOAN APPLICATIONS







4279.261 Application for a loan guarantee RD 4279-1 [0570-0017] 10 1 10 4.00 40 $60 $2,400
0 Disclosure of Lobbying Activities SF LLL [00348-0046] 10 1 10 0.16 2 $60 $96
0 Certification Regarding Debarment, Suspension & Other Resp. Matters-Primary Covered Trans. AD-1047 or in writing 10 1 10 0.25 3 $60 $150
0 Equal Opportunity Agreement RD 400-1 [0575-0018] 10 1 10 0.16 2 $60 $96
0 Assurance Agreement RD 400-4 [0575-0018] 10 1 10 0.25 3 $60 $150

LOAN APPROVAL AND OBLIGATING FUNDS







4279.173 Conditional Commitment RD 4279-3 [0570-0017] 5 1 5 1.50 8 $60 $450

BASIC GUARANTEE AND LOAN PROVISIONS







4279.186(a) Lender's Agreement RD 4279-4 [0570-0017] 5 1 5 2.00 10 $60 $600
4279.186(a)(3) Guaranteed loan closing report RD 1980-19 [0575-0137] 5 1 5 1.00 5 $60 $300
4279.75(a) Assignment guaranteed agreement RD 4279-6 [0570-0017] 5 1 5 0.33 2 $60 $99

Subtotal


70
72
$4,341











Grand Total


229
1,275
$81,146

Sheet 5: year 2





Reports Total Annual Est. No. of Est. Total
Total



Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost

Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I)













(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)

PROCESSING - REPORTING REQUIREMENTS










4279.16 Appeals written 1 1 1 12.00 12 $60 $720

4279.75 Sale or assignment of guarantee written 1 on occasion 1 0.50 1 $60 $30

4279.78 Repurchase from holder written 3 on occasion 3 2.50 8 $60 $450

4279.84 Replacement of document written 3 on occasion 3 2.00 6 $60 $360

4279.125(b) Interest rate change letter 3 on occasion 3 0.50 2 $60 $90

4279.143(a) Hazard insurance assignment 6 on occasion 6 1.50 9 $60 $540

4279.143(b-c) Life insurance assignment 12 on occasion 12 1.50 18 $60 $1,080

4279.143(d-e) Flood and other insurance assignment 6 1 6 1.50 9 $60 $540

4279.144 Appraisal reports written 30 1 30 8.00 240 $60 $14,400

4279.161(b)(3) Request for Environmental Information RD 1940-20 [0575-0094] 30 1 30 6.00 180 $60 $10,800

4279.174(a-b) Transfer of lenders written 0 1 0 1.00 0 $60 $0

4279.180 Changes in borrower written 0 1 0 1.00 0 $60 $0

4279.181(a-o) and 4279.281(a-g) Conditions precedent to issuance of guarantee written 12 1 12 4.00 48 $60 $2,880

4279.186 Issuance of the guarantee written 12 1 12 1.00 12 $60 $720

4279.187 Refusal to execute loan note guarantee written 0 1 0 3.00 0 $60 $0

4279.256 Construction Planning and Performing Development written 12 1 12 8.00 96 $60 $5,760

4279.256(f) Construction reports - quarterly written 12 4 48 4.00 192 $60 $11,520

4279.261 Application Narrative - New Construction written 15 1 15 22.00 330 $60 $19,800

4279.261 Application Narrative - Retrofit $0 15 1 15 18.00 270 $60 $16,200

4279.261(b) Lender credit quality analysis, including certification written 30 1 30 2.00 60 $60 $3,600

4279.261(b)(4)(i) Personal credit reports written 6 1 6 1.00 6 $60 $360

4279.261(b)(4)(ii) Commercial credit reports written 30 1 30 1.00 30 $60 $1,800

4279.261(c) Financial Statements - Construction written 15 1 15 9.00 135 $60 $8,100

4279.261(c) Financial Statements - Retrofit written 15 1 15 9.00 135 $60 $8,100

4279.261(f) Feasibility Studies - Construction written 15 1 15 48.00 720 $70 $50,400

4279.261(f) Feasibility Studies - Retrofit written 15 1 15 40.00 600 $70 $42,000

4279.261(j) Proposed/sample loan agreement written 30 1 30 2.00 60 $60 $3,600

4279.281(a) Certification for contracts, grants, and loans," 7 CFR 3018.110, if loan exceeds $150,000 RD 1940-Q, Exhibit A-2 12 1 12 0.25 3 $60 $180

4279.290(a) Requirements after construction, periodic reports written 12 1 12 2.00 24 $60 $1,440

4279.290(a) Annual Lender inspections visit 17 1 17 8.00 136 $60 $8,160


Subtotal


406
3,341
$213,630

REPORTING REQUIREMENTS - FORMS











LOAN APPLICATIONS









4279.261 Application for a loan guarantee RD 4279-1 [0570-0017] 30 1 30 4.00 120 $60 $7,200

0 Disclosure of Lobbying Activities SF LLL [00348-0046] 30 1 30 0.16 5 $60 $288

0 Certification Regarding Debarment, Suspension & Other Resp. Matters-Primary Covered Trans. AD-1047 or in writing 30 1 30 0.25 8 $60 $450

0 Equal Opportunity Agreement RD 400-1 [0575-0018] 30 1 30 0.16 5 $60 $288

0 Assurance Agreement RD 400-4 [0575-0018] 30 1 30 0.25 8 $60 $450


LOAN APPROVAL AND OBLIGATING FUNDS









4279.173 Conditional Commitment RD 4279-3 [0570-0017] 12 1 12 1.50 18 $60 $1,080


BASIC GUARANTEE AND LOAN PROVISIONS









4279.186(a) Lender's Agreement RD 4279-4 [0570-0017] 12 1 12 2.00 24 $60 $1,440

4279.186(a)(3) Guaranteed loan closing report RD 1980-19 [0575-0137] 12 1 12 1.00 12 $60 $720

4279.75(a) Assignment guaranteed agreement RD 4279-6 [0570-0017] 12 1 12 0.33 4 $60 $238


Subtotal


198
203
$12,154














Grand Total


604
3,543
$225,784

NOTE 1: Estimate of number of loans guaranteed. Available program funding level approximately $675 million. Average reconstruction = $25 million; new construction = $80 million or $120 million. Assumes 6 new construction projects are approved and 6 reconstruction projects are approved as follows: 6 reconstruction x $25 million plus 5 x $80 million plus 1 x $120 = $670 million.

NOTE 2: Estimate of number of applications. The program is better known in the second year, so more applications are anticipated. Because of economic conditions, it is anticipated that the ratio of new construction vs reconstruction will be closer to 50/50 than in year one. Assumed total number of applications will triple compared to year one.


Sheet 6: year 3





Reports Total Annual Est. No. of Est. Total
Total


Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost
Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I)










(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)
PROCESSING - REPORTING REQUIREMENTS








4279.16 Appeals written 1 1 1 12.00 12 $60 $720
4279.75 Sale or assignment of guarantee written 1 on occasion 1 0.50 1 $60 $30
4279.78 Repurchase from holder written 2 on occasion 2 2.50 5 $60 $300
4279.84 Replacement of document written 2 on occasion 2 2.00 4 $60 $240
4279.125(b) Interest rate change letter 3 on occasion 3 0.50 2 $60 $90
4279.143(a) Hazard insurance assignment 3 on occasion 3 1.50 5 $60 $270
4279.143(b-c) Life insurance assignment 6 on occasion 6 1.50 9 $60 $540
4279.143(d-e) Flood and other insurance assignment 3 1 3 1.50 5 $60 $270
4279.144 Appraisal reports written 30 1 30 8.00 240 $60 $14,400
4279.161(b)(3) Request for Environmental Information RD 1940-20 [0575-0094] 30 1 30 6.00 180 $60 $10,800
4279.174(a-b) Transfer of lenders written 0 1 0 1.00 0 $60 $0
4279.180 Changes in borrower written 0 1 0 1.00 0 $60 $0
4279.181(a-o) and 4279.281(a-g) Conditions precedent to issuance of guarantee written 6 1 6 4.00 24 $60 $1,440
4279.186 Issuance of the guarantee written 6 1 6 1.00 6 $60 $360
4279.187 Refusal to execute loan note guarantee written 0 1 0 3.00 0 $60 $0
4279.256 Construction Planning and Performing Development written 6 1 6 8.00 48 $60 $2,880
4279.256(f) Construction reports - quarterly written 6 4 24 4.00 96 $60 $5,760
4279.261 Application Narrative - New Construction written 20 1 20 22.00 440 $60 $26,400
4279.261 Application Narrative - Retrofit $0 10 1 10 18.00 180 $60 $10,800
4279.261(b) Lender credit quality analysis, including certification written 30 1 30 2.00 60 $60 $3,600
4279.261(b)(4)(i) Personal credit reports written 6 1 6 1.00 6 $60 $360
4279.261(b)(4)(ii) Commercial credit reports written 30 1 30 1.00 30 $60 $1,800
4279.261(c) Financial Statements - Construction written 20 1 20 9.00 180 $60 $10,800
4279.261(c) Financial Statements - Retrofit written 10 1 10 9.00 90 $60 $5,400
4279.261(f) Feasibility Studies - Construction written 20 1 20 48.00 960 $70 $67,200
4279.261(f) Feasibility Studies - Retrofit written 10 1 10 40.00 400 $70 $28,000
4279.261(j) Proposed/sample loan agreement written 30 1 30 2.00 60 $60 $3,600
4279.281(a) Certification for contracts, grants, and loans," 7 CFR 3018.110, if loan exceeds $150,000 RD 1940-Q, Exhibit A-2 6 1 6 0.25 2 $60 $90
4279.290(a) Requirements after construction, periodic reports written 6 1 6 2.00 12 $60 $720
4279.290(a) Annual Lender inspections visit 23 1 23 8.00 184 $60 $11,040

Subtotal


344
3,239
$207,910
REPORTING REQUIREMENTS - FORMS









LOAN APPLICATIONS







4279.261 Application for a loan guarantee RD 4279-1 [0570-0017] 30 1 30 4.00 120 $60 $7,200
0 Disclosure of Lobbying Activities SF LLL [00348-0046] 30 1 30 0.16 5 $60 $288
0 Certification Regarding Debarment, Suspension & Other Resp. Matters-Primary Covered Trans. AD-1047 or in writing 30 1 30 0.25 8 $60 $450
0 Equal Opportunity Agreement RD 400-1 [0575-0018] 30 1 30 0.16 5 $60 $288
0 Assurance Agreement RD 400-4 [0575-0018] 30 1 30 0.25 8 $60 $450

LOAN APPROVAL AND OBLIGATING FUNDS







4279.173 Conditional Commitment RD 4279-3 [0570-0017] 6 1 6 1.50 9 $60 $540

BASIC GUARANTEE AND LOAN PROVISIONS







4279.186(a) Lender's Agreement RD 4279-4 [0570-0017] 6 1 6 2.00 12 $60 $720
4279.186(a)(3) Guaranteed loan closing report RD 1980-19 [0575-0137] 6 1 6 1.00 6 $60 $360
4279.75(a) Assignment guaranteed agreement RD 4279-6 [0570-0017] 6 1 6 0.33 2 $60 $119

Subtotal


174
174
$10,415











Grand Total


518
3,412
$218,325
NOTE 1: Estimate of number of loans guaranteed. Available program funding level approximately $450 million. Average reconstruction = $25 million; new construction = $80 million or $120 million. Assumes 4 new construction projects are approved and 2 reconstruction projects are approved as follows: 2 reconstruction x $25 million plus 2 x $80 million plus 2 x $120 = $450 million.
NOTE 2: Estimate of number of applications. The program is better known than in the first year, so more applications are anticipated. Because of the limited number of likely facilities that can apply, it is anticipated that the same number of applications will be received in year 3 as in year 2. Howevever, it is anticipated that the ratio of new construction vs reconstruction will increase because of more favorable economic conditions compared to year 2.

Sheet 7: total & 3-yr ave servicing





Reports Total Annual Est. No. of Est. Total
Total 3-Year 3-Year 3-Year
PERCENT OF COSTS BY ENTITY
BREAKOUT OF COSTS BY TYPE OF ENTITY


Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost Average Average Average

Borrower Borrower Borrower



Borrower Borrower Borrower

Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I) Annual Est Total Cost

Private Private State/local Private State/Local

Private Private State/local Private State/Local










Responses Man-Hours

Lender Individual Not individ Tribal
Tribal
Lender Individual Not individ Tribal
Tribal
(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)
















SERVICING - REPORTING REQUIREMENTS

























4287.107(b) Loan classification written 23 1 23 0.50 12 $60 $690 8 4 $230
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$230 $0 $0 $0 $230 $0
4287.107(c) Agency and lender conference written 23 1 23 1.50 35 $60 $2,070 8 12 $690
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$690 $0 $0 $0 $690 $0
4287.107(d) Financial reports - quarterly written 23 4 92 0.50 46 $60 $2,760 31 15 $920
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$920 $0 $0 $0 $920 $0
4287.107(d) Audited Financial reports - annually written 23 1 23 2.00 46 $60 $2,760 8 15 $920
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$920 $0 $0 $0 $920 $0
4287.107(f) Borrower visits visit 23 1 23 2.00 46 $60 $2,760 8 15 $920
0.00% 0.00% 100.00% 0.00% 100.00% 0.00%
$0 $0 $920 $0 $920 $0
4287.112 Interest rate change written 6 1 6 0.50 3 $60 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.123 Subordination of lien position written 12 1 12 2.00 24 $60 $1,440 4 8 $480
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$480 $0 $0 $0 $480 $0
4287.134(a) Credit reports written 0 1 0 0.50 0 $60 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4287.134(a)(g) Transfer and assumption written 0 1 0 3.50 0 $60 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4287.134(c) Appraisal reports written 0 1 0 1.00 0 $60 $0 0 0 $0
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$0 $0 $0 $0 $0 $0
4287.135 Substitution of lender written 4 1 4 1.00 4 $60 $240 1 1 $80
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$80 $0 $0 $0 $80 $0
4287.156 Protective advances written 6 1 6 1.00 6 $60 $360 2 2 $120
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$120 $0 $0 $0 $120 $0
4287.157(c) Liquidation plan written 6 1 6 6.00 36 $60 $2,160 2 12 $720
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$720 $0 $0 $0 $720 $0
4287.157(f) Acceleration written 6 1 6 0.50 3 $60 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.157(h) Accounting and reports written 6 1 6 0.50 3 $60 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.180 Termination of guarantee written 6 1 6 0.50 3 $60 $180 2 1 $60
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$60 $0 $0 $0 $60 $0
4287.307(e) Release of collateral written 6 1 6 2.00 12 $60 $720 2 4 $240
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$240 $0 $0 $0 $240 $0
4287.307(j) Annual report if lender receives final loss report written 6 1 6 0.16 1 $60 $58 2 0 $19
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$19 $0 $0 $0 $19 $0
FORMS Subtotal


248
279
$16,738 83 93 $5,579







$4,659 $0 $920 $0 $5,579 $0
4287.307(a) Guaranteed Loan Status Report RD 1980-41 [0570-0016] 45 4 180 krmeardon: B&I shows 0.33 hours 0.33 59 $60 $3,564 60 20 $1,188
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$1,188 $0 $0 $0 $1,188 $0
4287.307(b) Guaranteed loan delinquent status borrower RD 1980-44 [0570-0016] 5 12 60 krmeardon: B&I shows 0.33 hours 0.33 20 $60 $1,188 20 7 $396
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$396 $0 $0 $0 $396 $0
4287.158(c) Loan Note Guarantee report of loss RD 449-30 [0575-0137] 6 1 6 25.00 150 $60 $9,000 2 50 $3,000
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$3,000 $0 $0 $0 $3,000 $0
4287.157(i) Lender's Guaranteed loan payment to USDA RD 1980-43 [0575-0137] 45 1 45 0.50 23 $60 $1,350 15 8 $450
100.00% 0.00% 0.00% 0.00% 100.00% 0.00%
$450 $0 $0 $0 $450 $0

Subtotal


291
252
$15,102 97 84 $5,034







$5,034 $0 $0 $0 $5,034 $0




























Grand Total - Servicing


539
531
$31,840 180 177 $10,613







$9,693 $0 $920 $0 $10,613 $0























































Guarantee Loan Status Reports and Lender's Guarantee Loan Payments to USDA These are repeat forms submtited each year the biorefinery participates in the program
























Number of respondents Year 1 Year 2 Year 3






















Year 1 5 5 5






















Year 2 na 12 12






















Year 3 na na 6






















Year 4 na na na























5 17 23 45











































































Guarantee Loan Delinquent Status borrower

























Number of respondents Year 1 Year 2 Year 3






















Year 1 1
























Year 2 na 2























Year 3 na na 2






















Year 4 na na na























1 2 2












































































Loan Note Guarantee report of loss

























Number of respondents Year 1 Year 2 Year 3






















Year 1 1
























Year 2 na 3























Year 3 na na 2






















Year 4 na na na























1 3 2






















Sheet 8: year 1 servicing





Reports Total Annual Est. No. of Est. Total
Total


Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost
Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I)










(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)
SERVICING - REPORTING REQUIREMENTS








4287.107(b) Loan classification written 5 1 5 0.50 3 $60 $150
4287.107(c) Agency and lender conference written 5 1 5 1.50 8 $60 $450
4287.107(d) Financial reports - quarterly written 5 4 20 0.50 10 $60 $600
4287.107(d) Audited Financial reports - annually written 5 1 5 2.00 10 $60 $600
4287.107(f) Borrower visits visit 5 1 5 2.00 10 $60 $600
4287.112 Interest rate change written 1 1 1 0.50 1 $60 $30
4287.123 Subordination of lien position written 2 1 2 2.00 4 $60 $240
4287.134(a) Credit reports written 0 1 0 0.50 0 $60 $0
4287.134(a)(g) Transfer and assumption written 0 1 0 3.50 0 $60 $0
4287.134(c) Appraisal reports written 0 1 0 1.00 0 $60 $0
4287.135 Substitution of lender written 1 1 1 1.00 1 $60 $60
4287.156 Protective advances written 1 1 1 1.00 1 $60 $60
4287.157(c) Liquidation plan written 1 1 1 6.00 6 $60 $360
4287.157(f) Acceleration written 1 1 1 0.50 1 $60 $30
4287.157(h) Accounting and reports written 1 1 1 0.50 1 $60 $30
4287.180 Termination of guarantee written 1 1 1 0.50 1 $60 $30
4287.307(e) Release of collateral written 1 1 1 2.00 2 $60 $120
4287.307(j) Annual report if lender receives final loss report written 1 1 1 0.16 0 $60 $10
FORMS



51
56
$3,370
4287.307(a) Guaranteed Loan Status Report RD 1980-41 [0570-0016] 5 4 20 0.33 7 $60 $396
4287.307(b) Guaranteed loan delinquent status borrower RD 1980-44 [0570-0016] 1 12 12 0.33 4 $60 $238
4287.158(c) Loan Note Guarantee report of loss RD 449-30 [0575-0137] 1 1 1 25.00 25 $60 $1,500
4287.157(i) Lender's Guaranteed loan payment to USDA RD 1980-43 [0575-0137] 5 1 5 0.50 3 $60 $150

Subtotal


38
38
$2,284











Grand Total


89
94
$5,653

Sheet 9: year 2 servicing





Reports Total Annual Est. No. of Est. Total
Total



Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost

Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I)













(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)

SERVICING - REPORTING REQUIREMENTS










4287.107(b) Loan classification written 12 1 12 0.50 6 $60 $360

4287.107(c) Agency and lender conference written 12 1 12 1.50 18 $60 $1,080

4287.107(d) Financial reports - quarterly written 12 4 48 0.50 24 $60 $1,440

4287.107(d) Audited Financial reports - annually written 12 1 12 2.00 24 $60 $1,440

4287.107(f) Borrower visits visit 12 1 12 2.00 24 $60 $1,440

4287.112 Interest rate change written 3 1 3 0.50 2 $60 $90

4287.123 Subordination of lien position written 6 1 6 2.00 12 $60 $720

4287.134(a) Credit reports written 0 1 0 0.50 0 $60 $0

4287.134(a)(g) Transfer and assumption written 0 1 0 3.50 0 $60 $0

4287.134(c) Appraisal reports written 0 1 0 1.00 0 $60 $0

4287.135 Substitution of lender written 1 1 1 1.00 1 $60 $60

4287.156 Protective advances written 3 1 3 1.00 3 $60 $180

4287.157(c) Liquidation plan written 3 1 3 6.00 18 $60 $1,080

4287.157(f) Acceleration written 3 1 3 0.50 2 $60 $90

4287.157(h) Accounting and reports written 3 1 3 0.50 2 $60 $90

4287.180 Termination of guarantee written 3 1 3 0.50 2 $60 $90

4287.307(e) Release of collateral written 3 1 3 2.00 6 $60 $360

4287.307(j) Annual report if lender receives final loss report written 3 1 3 0.16 0 $60 $29

FORMS



127
142
$8,549

4287.307(a) Guaranteed Loan Status Report RD 1980-41 [0570-0016] 17 4 68 0.33 22 $60 $1,346

4287.307(b) Guaranteed loan delinquent status borrower RD 1980-44 [0570-0016] 2 12 24 0.33 8 $60 $475

4287.158(c) Loan Note Guarantee report of loss RD 449-30 [0575-0137] 3 1 3 25.00 75 $60 $4,500

4287.157(i) Lender's Guaranteed loan payment to USDA RD 1980-43 [0575-0137] 17 1 17 0.50 9 $60 $510


Subtotal


112
114
$6,832














Grand Total


239
256
$15,380

NOTE 1: Estimate of number of loans guaranteed. Available program funding level approximately $675 million. Average reconstruction = $25 million; new construction = $80 million or $120 million. Assumes 6 new construction projects are approved and 6 reconstruction projects are approved as follows: 6 reconstruction x $25 million plus 5 x $80 million plus 1 x $120 = $670 million.

NOTE 2: Estimate of number of applications. The program is better known in the second year, so more applications are anticipated. Because of economic conditions, it is anticipated that the ratio of new construction vs reconstruction will be closer to 50/50 than in year one. Assumed total number of applications will triple compared to year one.


Sheet 10: year 3 servicing





Reports Total Annual Est. No. of Est. Total
Total


Form No. Est. No. of Filed Responses Man hours Man-hours Wage Cost
Reference Title (if Any) Respondents Annually (D) x (E) Per Response (F) x (G) Class (H) x (I)










(A) (B) (C) (D) (E) (F) (G) (H) (I) (J)
SERVICING - REPORTING REQUIREMENTS








4287.107(b) Loan classification written 6 1 6 0.50 3 $60 $180
4287.107(c) Agency and lender conference written 6 1 6 1.50 9 $60 $540
4287.107(d) Financial reports - quarterly written 6 4 24 0.50 12 $60 $720
4287.107(d) Audited Financial reports - annually written 6 1 6 2.00 12 $60 $720
4287.107(f) Borrower visits visit 6 1 6 2.00 12 $60 $720
4287.112 Interest rate change written 2 1 2 0.50 1 $60 $60
4287.123 Subordination of lien position written 4 1 4 2.00 8 $60 $480
4287.134(a) Credit reports written 0 1 0 0.50 0 $60 $0
4287.134(a)(g) Transfer and assumption written 0 1 0 3.50 0 $60 $0
4287.134(c) Appraisal reports written 0 1 0 1.00 0 $60 $0
4287.135 Substitution of lender written 2 1 2 1.00 2 $60 $120
4287.156 Protective advances written 2 1 2 1.00 2 $60 $120
4287.157(c) Liquidation plan written 2 1 2 6.00 12 $60 $720
4287.157(f) Acceleration written 2 1 2 0.50 1 $60 $60
4287.157(h) Accounting and reports written 2 1 2 0.50 1 $60 $60
4287.180 Termination of guarantee written 2 1 2 0.50 1 $60 $60
4287.307(e) Release of collateral written 2 1 2 2.00 4 $60 $240
4287.307(j) Annual report if lender receives final loss report written 2 1 2 0.16 0 $60 $19
FORMS



70
80
$4,819
4287.307(a) Guaranteed Loan Status Report RD 1980-41 [0570-0016] 23 4 92 0.33 30 $60 $1,822
4287.307(b) Guaranteed loan delinquent status borrower RD 1980-44 [0570-0016] 2 12 24 0.33 8 $60 $475
4287.158(c) Loan Note Guarantee report of loss RD 449-30 [0575-0137] 2 1 2 25.00 50 $60 $3,000
4287.157(i) Lender's Guaranteed loan payment to USDA RD 1980-43 [0575-0137] 23 1 23 0.50 12 $60 $690

Subtotal


141
100
$5,987











Grand Total


211
180
$10,806
NOTE 1: Estimate of number of loans guaranteed. Available program funding level approximately $450 million. Average reconstruction = $25 million; new construction = $80 million or $120 million. Assumes 4 new construction projects are approved and 2 reconstruction projects are approved as follows: 2 reconstruction x $25 million plus 2 x $80 million plus 2 x $120 = $450 million.
NOTE 2: Estimate of number of applications. The program is better known than in the first year, so more applications are anticipated. Because of the limited number of likely facilities that can apply, it is anticipated that the same number of applications will be received in year 3 as in year 2. Howevever, it is anticipated that the ratio of new construction vs reconstruction will increase because of more favorable economic conditions compared to year 2.
File Typeapplication/vnd.openxmlformats-officedocument.spreadsheetml.sheet
File Modified0000-00-00
File Created0000-00-00

© 2025 OMB.report | Privacy Policy